CashFlowRE
Sign in Sign up
956 Weinacker Ave
B Composite 73.77
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.7/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.6/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$84,000

956 Weinacker Ave · Mobile, AL 36605
3 bd · 2.0 ba · 1,456 sqft · SingleFamily public records · 329 Days on market
Built 1985 0.25 ac lot $58/sqft · 7% below area Est $90k · 7% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom 2 bath home with plenty of living space and a cozy front porch. Could make great investment property for a rental, a flip or a 1st time home buyer. Property being sold as-is

Key facts

  • 0.25 acre lot
  • Listed 329 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $84k.

Deal economics

  • At list price, monthly cash flow is $700 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $84k).
  • Recommended offer: $74k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.3% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.3%/yr); 139 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $581 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $24k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 329 days — a 12% lower offer ($74k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $73,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 329 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.84%
Cap rate
16.30%
Cash-on-cash
35.74%
DSCR
2.59
GRM
4.5

CMA / ARV

ARV (median comp)
$90,358
List price
$84,000
Delta
-7.04%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1017 Houston St 0.16mi 3/2.0 1,435 (-1%) 3mo $24,900 $17 88
1707 Belfast St 0.15mi 3/2.0 1,440 (-1%) 8mo $33,000 $23 85
1809 Calmes St 0.20mi 4/2.0 (+1) 1,420 (-2%) 0mo $45,000 $32 81
653 Cherokee St 0.31mi 2/1.0 (-1) 1,449 (-0%) 8mo $130,000 $90 69
451 Wisconsin Ave 0.62mi 3/2.0 1,512 (+4%) 1mo $98,000 $65 64
603 Glenwood St 0.64mi 3/1.0 1,400 (-4%) 4mo $137,000 $98 56
1908 Myrtle Ave 0.66mi 2/2.0 (-1) 1,441 (-1%) 8mo $320,500 $222 56
1801 Woodcock Pl 0.41mi 3/2.0 1,253 (-14%) 4mo $195,000 $156 54
254 Ellis Ave 0.50mi 3/2.0 1,640 (+13%) 8mo $138,200 $84 49
409 Wisconsin Ave 0.66mi 3/1.0 1,288 (-12%) 6mo $82,500 $64 41
610 Glenwood St 0.67mi 3/1.0 1,302 (-11%) 8mo $120,500 $93 41
1612 Robert E Lee St 0.61mi 3/0.5 1,288 (-12%) 7mo $53,000 $41 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
36.7%
Equity multiple
2.67×
Total profit
$39,166
Equity at exit
$12,525
10-year hold
IRR
45.8%
Equity multiple
6.47×
Total profit
$128,721
Equity at exit
$7,263

Cash invested: $23,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36605

Rents YoY
8.3%
Active inventory
139
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,547 high interval (Pro) →
Mortgage (P&I)
$441
Tax from tax record
$47 /mo · $559/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$325
Net cashflow
$700

Break-even live

Break-even rent $661
Max offer price $84,000
Occupancy floor 50%

Sensitivity live

Price -10% $748 -5% $724 +0% $700 +5% $677 +10% $653
Rent -10% $578 -5% $639 +0% $700 +5% $762 +10% $823
Rate -1.0pp $743 -0.5pp $722 base $700 +0.5pp $679 +1.0pp $657

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,000
Closing costs
$2,520
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
706 Cherokee St Mobile, AL 3.0 1.0 1260 $1,375 $1.09 21d 1 0.38mi
611 Dauphin Island Pkwy Mobile, AL 3.0 2.0 1450 $1,300 $0.90 44d 1 0.40mi
561 Dauphin Island Pkwy Mobile, AL 4.0 2.0 1389 $1,050 $0.76 44d 1 0.41mi
562 Clarke St Mobile, AL 2.0 1.0 1061 $1,025 $0.97 44d 1 0.69mi
2008 W Victory Dr Mobile, AL 3.0 1.0 1011 $1,200 $1.19 44d 1 0.73mi
618 Clarke St Mobile, AL 3.0 1.0 1427 $1,200 $0.84 44d 1 0.77mi
615 Mohawk St Mobile, AL 3.0 1.0 1172 $1,500 $1.28 44d 1 0.78mi
122 Demouy Ave Unit 1/2 Mobile, AL 2.0 1.0 1300 $1,530 $1.18 44d 1 0.79mi
1660 Laurel St Mobile, AL 3.0 2.0 1768 $2,200 $1.24 14d 1 0.83mi
182 Williams St Unit 1043570P Mobile, AL 3.0 1.0 1399 $2,476 $1.77 14d 1 0.86mi
209 S Fulton St Mobile, AL 2.0 1.5 1255 $1,750 $1.39 21d 1 0.86mi
1417 Monroe St Mobile, AL 2.0 1.0 1064 $1,350 $1.27 44d 1 0.86mi
2068 Victory Ct Mobile, AL 4.0 1.0 1259 $1,225 $0.97 44d 1 0.89mi
1204 Seneca St Mobile, AL 3.0 2.0 1425 $1,345 $0.94 14d 1 0.90mi
107 Macy Pl Mobile, AL 3.0 2.0 1800 $2,250 $1.25 44d 1 0.95mi
84 S Lafayette St Unit 1043577P Mobile, AL 3.0 2.0 1496 $3,116 $2.08 14d 1 0.95mi
1704 McGill Ave Unit B Mobile, AL 3.0 2.5 1500 $1,750 $1.17 44d 1 0.99mi
111 S Catherine St Mobile, AL 2.0 1.0 891 $899 $1.01 44d 1 1.00mi
817 Hawkins St Mobile, AL 3.0 1.0 1217 $1,200 $0.99 44d 1 1.14mi
713 Iris Ave Mobile, AL 3.0 1.0 1617 $1,300 $0.80 21d 1 1.20mi
1566 Dauphin St Unit Back Carriage House Mobile, AL 3.0 1.0 1300 $1,200 $0.92 44d 1 1.23mi
104 Ellinor St Mobile, AL 2.0 1.0 896 $1,275 $1.42 21d 1 1.29mi
900 Courtney St Mobile, AL 2.0 1.0 1020 $1,200 $1.18 44d 1 1.30mi
2503 Richard Ave Mobile, AL 2.0 1.0 928 $805 $0.87 14d 1 1.33mi
2507 Taylor Ave Mobile, AL 3.0 1.0 1230 $1,495 $1.22 14d 1 1.37mi
1141 Montauk Ave Unit 1043864P Mobile, AL 3.0 2.0 1420 $2,741 $1.93 14d 1 1.38mi
129 Shell Road Pl Unit 1043713P Mobile, AL 4.0 2.0 1496 $3,389 $2.27 21d 1 1.39mi
711 Marine St Mobile, AL 2.0 1.0 1100 $1,150 $1.05 44d 1 1.43mi
1013 Elmira St Unit A Mobile, AL 2.0 1.0 1000 $995 $0.99 21d 1 1.45mi
2656 Pathway Pl Mobile, AL 2.0–3.0 1.0 778 $1,261 $1.62 14d 9 1.47mi
200 S Florida St Unit 101 Mobile, AL 2.0 2.0 1150 $1,375 $1.20 21d 1 1.49mi

Listing history 17 events

  1. 2026-06-18
    days on market $84,000 Active 329 DOM
  2. 2026-06-17
    days on market $84,000 Active 328 DOM
  3. 2026-06-16
    days on market $84,000 Active 327 DOM
  4. 2026-06-15
    days on market $84,000 Active 326 DOM
  5. 2026-06-14
    days on market $84,000 Active 324 DOM
  6. 2026-06-13
    days on market $84,000 Active 323 DOM
  7. 2026-06-10
    days on market $84,000 Active 321 DOM
  8. 2026-06-09
    days on market $84,000 Active 320 DOM
  9. 2026-06-08
    days on market $84,000 Active 319 DOM
  10. 2026-06-07
    days on market $84,000 Active 318 DOM
  11. 2026-06-05
    days on market $84,000 Active 315 DOM
  12. 2026-06-03
    days on market $84,000 Active 314 DOM
  13. 2026-06-02
    days on market $84,000 Active 313 DOM
  14. 2026-06-01
    days on market $84,000 Active 312 DOM
  15. 2026-05-31
    days on market $84,000 Active 311 DOM
  16. 2026-05-30
    days on market $84,000 Active 310 DOM
  17. 2025-07-24
    listed $84,000 Active 183-char remark
    Show marketing remark (183 chars)

    3 bedroom 2 bath home with plenty of living space and a cozy front porch. Could make great investment property for a rental, a flip or a 1st time home buyer. Property being sold as-is

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$559 · $47/mo
Projected year-2 tax
$559 · $47/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,570
− Mortgage interest
−$4,705
− Property taxes
−$559
− Insurance
−$420
− Repairs & maintenance
−$1,486
− Management
−$1,486
− Depreciation
−$2,444
Taxable income
$7,471
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,793
After-tax cash flow
$6,612/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
25,104
Household income
$43,538
Rent vs Own
46.3% rent · 53.7% own
Severe rent burden
1521.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (67%)
Race & ethnicity
Black 67% White 27% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Lithuanian 3% Slovak 2% Iranian 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.46%
Current HPI
125.9526
Rent YoY
▲ 8.26%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2025-07-24 Listed $84,000 GCMLS AL

Property tax history

+0.0%/yr

Latest (2025): $559 · +6.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…