CashFlowRE
Sign in Sign up
848 N Oxford St Fourplex
C Composite 56.69
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Rent growth +4.3/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$289,900

848 N Oxford St · Indianapolis city (balance), IN 46201
3 bd · 16.0 ba · 1,287 sqft · MultiFamily public records · 35 Days on market
Built 1920 5,619 sqft lot $225/sqft · 262% above area Est $235k · 24% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks MLS

Absolutely Charming and Ready For that Motivated individual to take on the project/investment that will keep on giving! Do not miss the chance to own your own income generator! This home is perfect for the individual that can see the potential in what this property has to offer. It does need quite a few cosmetic updates inside, one side does not have a working furnace, however, this exterior needs little work, roof is in good condition and the windows have been changed on most of the property. Again, this house is super cute and should be considered a fixer upper for cash buyers!

Key facts

  • Fourplex
  • Kitchen
  • Cash flow

Tags

FOURPLEXCASH FLOWMULTI-FAMILY HOMEMAIN FLOOR UNITSTWO-STORY UNITSKITCHEN

Property features AI

Finance

  • Other: Zoned D5; Lot under 1/4 acre (approx. 0.13 acre); Road access via concrete city street
  • Financial info: Multi-unit property with 4 total units; Gross income and expenses not reported

Exterior

  • Parking: Detached 2-car garage
  • Utilities: No solid waste service listed
  • Home design: Residential income property; Quadruplex (attached); Two-story sections; Faces east; Property listed as fixer
  • Construction: Brick and wood siding construction
  • Exterior features: Partial privacy fencing; Asphalt roof; Curb, sidewalk and street light presence; Small trees (under 20 ft)

Interior

  • Kitchen: Eat-in kitchen (one 3-bedroom unit sized approx. 13x16); Kitchen in 1-bedroom unit sized approx. 10x12
  • Bedrooms: Some units are 3-bedroom; Some units are 1-bedroom
  • Bathrooms: Some units have 1 bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Has basement; Eat-in kitchen (some units); Fireplace (some units)
  • Laundry & utility: Laundry connections (in at least one unit)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2×1bd/1ba + 2×3bd/1ba units multifamily listed at $290k.

Deal economics

  • At list price, monthly cash flow is $906 ($11k/yr) — positive. Per door: $227/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $290k).
  • Recommended offer: $281k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.0% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.3%/yr); 480 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).
  • At $3,765/mo this rent would consume 92% of the median local household income ($49k/yr) (locally 1906% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 7.3% rent growth), your $81k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 35 days — a 3% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $180k; list at $290k implies a 61% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $281,203 (3.0% below list)

Questions for the listing agent

  1. It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.30%
Cap rate
10.04%
Cash-on-cash
13.40%
DSCR
1.60
GRM
6.4

CMA / ARV

ARV (median comp)
$234,653
List price
$289,900
Delta
23.54%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1315 N Rural St 0.42mi 2/2.0 (-1) 1,392 (+8%) 5mo $82,000 $59 42
224 N Tacoma Ave 0.63mi 2/2.0 (-1) 1,200 (-7%) 2mo $140,000 $117 38
826 N Beville Ave 0.38mi 3/1.0 1,472 (+14%) 1mo $236,000 $160 37
2522 E 16th St 0.65mi 2/2.0 (-1) 1,300 (+1%) 14mo $184,000 $142 36
944 N Hamilton Ave 0.52mi 2/2.0 (-1) 1,400 (+9%) 8mo $170,000 $121 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.31% rent growth · sell at horizon

5-year hold
IRR
8.3%
Equity multiple
1.34×
Total profit
$27,877
Equity at exit
$43,225
10-year hold
IRR
21.0%
Equity multiple
3.16×
Total profit
$175,407
Equity at exit
$25,065

Cash invested: $81,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46201

Home prices YoY
-33.9%
Rents YoY
7.3%
Active inventory
480
Price-to-rent
34.6×

Monthly cashflow live

Estimated rent
$3,765 medium interval (Pro) →
Mortgage (P&I)
$1,520
Tax from tax record
$427 /mo · $5,124/yr
Insurance
$121
HOA
$0
Vacancy / Maint / Mgmt
$791
Net cashflow
$906

Break-even live

Break-even rent $2,618
Max offer price $289,900
Occupancy floor 71%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,765

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,475
Closing costs
$8,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
849 N Rural St Unit 849 Indianapolis, IN 3.0 2.5 1300 $2,000 $1.54 43d 1 0.02mi
851 N Rural St Indianapolis, IN 3.0 2.5 1300 $1,700 $1.31 23d 1 0.03mi
852 N Rural St Indianapolis, IN 2.0 1.5 1528 $1,300 $0.85 23d 1 0.05mi
645 N Oxford St Indianapolis, IN 4.0 1.5 1344 $1,500 $1.12 23d 1 0.10mi
639 N Rural St Indianapolis, IN 3.0 1.0 1000 $1,675 $1.68 17d 1 0.12mi
818 N Oakland Ave Unit 46201 Indianapolis, IN 3.0 1.5 1332 $1,550 $1.16 43d 1 0.15mi
619 N Rural St Indianapolis, IN 3.0 2.0 1300 $1,600 $1.23 23d 1 0.16mi
849 N Oakland Ave Indianapolis, IN 4.0 3.0 1638 $2,350 $1.43 12d 1 0.17mi
960 Eastern Ave Indianapolis, IN 3.0 1.5 1616 $1,500 $0.93 43d 1 0.18mi
960 Eastern Ave Indianapolis, IN 3.0 1.5 1616 $1,500 $0.93 23d 1 0.18mi
3101 E 10th St #301 Indianapolis, IN 2.0 1.0 921 $1,195 $1.30 43d 1 0.22mi
3030 E 10th St Indianapolis, IN 2.0 1.0 950 $900 $0.95 21d 1 0.23mi
632 N Gray St Indianapolis, IN 3.0 1.0 960 $1,800 $1.88 43d 1 0.24mi
627 N Tacoma Ave Indianapolis, IN 3.0 1.0 1160 $1,350 $1.16 10d 1 0.24mi
625 N Tacoma Ave Indianapolis, IN 3.0 1.0 1160 $1,350 $1.16 10d 1 0.25mi
1036 N Parker Ave Indianapolis, IN 4.0 2.0 1342 $1,745 $1.30 4d 1 0.26mi
639 N Gray St Indianapolis, IN 3.0 1.5 1120 $1,220 $1.09 43d 1 0.26mi
1038 N Parker Ave Indianapolis, IN 4.0 2.0 1342 $1,745 $1.30 4d 1 0.26mi
637 N Gray St Indianapolis, IN 3.0 1.5 1120 $1,150 $1.03 44d 1 0.26mi
1112 N Rural St Unit 1110 Indianapolis, IN 2.0 1.5 1204 $1,150 $0.96 23d 1 0.27mi
515 N Oxford St Indianapolis, IN 2.0 1.5 1728 $1,050 $0.61 3d 1 0.28mi
1113 N Oxford St Indianapolis, IN 3.0 2.0 1100 $1,495 $1.36 7d 1 0.28mi
2814 E Michigan St Unit D Indianapolis, IN 2.0 1.5 949 $1,350 $1.42 43d 1 0.29mi
933 N Dearborn St Indianapolis, IN 3.0 1.5 1204 $1,500 $1.25 43d 1 0.29mi
2810 E Michigan St Unit C Indianapolis, IN 2.0 1.5 949 $1,350 $1.42 43d 1 0.29mi
613-615 N Jefferson Indianapolis, IN 3.0 1.0 1030 $1,600 $1.55 14d 1 0.31mi
840 N Lasalle St Indianapolis, IN 3.0 1.0 1215 $1,100 $0.91 23d 1 0.32mi
2903 E Michigan St Indianapolis, IN 3.0 2.0 1310 $1,650 $1.26 14d 1 0.34mi
909 N Lasalle St Indianapolis, IN 3.0 2.0 1717 $1,600 $0.93 44d 1 0.35mi
929 N Beville Ave Indianapolis, IN 3.0 1.0 1328 $1,395 $1.05 23d 1 0.35mi
826 N Beville Ave Indianapolis, IN 3.0 1.0 1472 $1,295 $0.88 4d 1 0.36mi
826 N Beville Ave Indianapolis, IN 3.0 1.0 1472 $1,295 $0.88 2d 1 0.36mi
510 N Dearborn St Indianapolis, IN 3.0 1.0 1008 $1,350 $1.34 43d 1 0.39mi
1214 N Oakland Ave Indianapolis, IN 3.0 2.0 1464 $1,350 $0.92 14d 1 0.39mi
1119 N Dearborn St Indianapolis, IN 3.0 1.5 1200 $1,249 $1.04 43d 1 0.39mi
1216 N Oakland Ave Indianapolis, IN 3.0 2.0 1464 $1,550 $1.06 14d 1 0.40mi
418 Eastern Ave Indianapolis, IN 3.0 1.0 1008 $1,325 $1.31 23d 1 0.40mi
635 Jefferson Ave Indianapolis, IN 3.0 1.5 1744 $1,700 $0.97 43d 1 0.41mi
953 N Tuxedo St Indianapolis, IN 3.0 1.0 1200 $950 $0.79 23d 1 0.44mi
439 N Forest Ave Indianapolis, IN 3.0 2.0 1030 $1,200 $1.17 23d 1 0.44mi

Listing history 25 events

  1. 2026-06-17
    status $289,900 Pending 35 DOM
  2. 2026-06-17
    days on market $289,900 Active 35 DOM
  3. 2026-06-16
    days on market $289,900 Active 34 DOM
  4. 2026-06-15
    days on market $289,900 Active 33 DOM
  5. 2026-06-13
    days on market $289,900 Active 31 DOM
  6. 2026-06-13
    days on market $289,900 Active 30 DOM
  7. 2026-06-09
    days on market $289,900 Active 27 DOM
  8. 2026-06-08
    days on market $289,900 Active 26 DOM
  9. 2026-06-07
    statusdays on market $289,900 Active 25 DOM
  10. 2026-04-27
    listed $289,900 Active 574-char remark
  11. 2024-08-23
    soldstatus $180,000 Closed 589-char remark
    Show marketing remark (589 chars)

    Absolutely Charming and Ready For that Motivated individual to take on the project/investment that will keep on giving! Do not miss the chance to own your own income generator! This home is perfect for the individual that can see the potential in what this property has to offer. It does need quite a few cosmetic updates inside, one side does not have a working furnace, however, this exterior needs little work, roof is in good condition and the windows have been changed on most of the property. Again, this house is super cute and should be considered a fixer upper for cash buyers!

  12. 2024-08-08
    status Pending 589-char remark
    Show marketing remark (589 chars)

    Absolutely Charming and Ready For that Motivated individual to take on the project/investment that will keep on giving! Do not miss the chance to own your own income generator! This home is perfect for the individual that can see the potential in what this property has to offer. It does need quite a few cosmetic updates inside, one side does not have a working furnace, however, this exterior needs little work, roof is in good condition and the windows have been changed on most of the property. Again, this house is super cute and should be considered a fixer upper for cash buyers!

  13. 2024-07-24
    status Active 589-char remark
    Show marketing remark (589 chars)

    Absolutely Charming and Ready For that Motivated individual to take on the project/investment that will keep on giving! Do not miss the chance to own your own income generator! This home is perfect for the individual that can see the potential in what this property has to offer. It does need quite a few cosmetic updates inside, one side does not have a working furnace, however, this exterior needs little work, roof is in good condition and the windows have been changed on most of the property. Again, this house is super cute and should be considered a fixer upper for cash buyers!

  14. 2024-07-08
    status Pending 589-char remark
    Show marketing remark (589 chars)

    Absolutely Charming and Ready For that Motivated individual to take on the project/investment that will keep on giving! Do not miss the chance to own your own income generator! This home is perfect for the individual that can see the potential in what this property has to offer. It does need quite a few cosmetic updates inside, one side does not have a working furnace, however, this exterior needs little work, roof is in good condition and the windows have been changed on most of the property. Again, this house is super cute and should be considered a fixer upper for cash buyers!

  15. 2024-06-18
    listed $185,000 Active 589-char remark
    Show marketing remark (589 chars)

    Absolutely Charming and Ready For that Motivated individual to take on the project/investment that will keep on giving! Do not miss the chance to own your own income generator! This home is perfect for the individual that can see the potential in what this property has to offer. It does need quite a few cosmetic updates inside, one side does not have a working furnace, however, this exterior needs little work, roof is in good condition and the windows have been changed on most of the property. Again, this house is super cute and should be considered a fixer upper for cash buyers!

  16. 2024-03-31
    historical
  17. 2024-01-11
    status Active
  18. 2023-12-25
    status Pending
  19. 2023-11-21
    status Active
  20. 2023-11-12
    status Pending
  21. 2023-10-18
    listed $195,000 Active
  22. 2023-09-25
    historical
  23. 2023-08-14
    price $230,000
  24. 2023-05-30
    price $244,500
  25. 2023-03-05
    listed $249,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$5,124 · $427/mo
Projected year-2 tax
$5,124 · $427/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,180
− Mortgage interest
−$16,239
− Property taxes
−$5,124
− Insurance
−$1,450
− Repairs & maintenance
−$3,614
− Management
−$3,614
− Depreciation
−$8,433
Taxable income
$6,705
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,609
After-tax cash flow
$9,266/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indianapolis Public Schools
NCES district ID
1804770
Math proficiency
14% ▼ -7.00%
Reading proficiency
20% ▼ -3.00%
Median HH income
$32,034
Composite
13.69/100
National rank
#9499
State rank
#286 of 301 in IN

Livability — Indianapolis city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Indianapolis city (balance), IN
County
Marion County · 998,460 people
City population
881,119
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
30,335
Household income
$49,195
Rent vs Own
48.4% rent · 51.6% own
Severe rent burden
1906.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
1,025,572 people
By 2030
1,065,727 · +3.9%
By 2040
1,141,577 · +11.3%
By 2050
1,208,920 · +17.9%
By 2075
1,367,288 · +33.3%
By 2100
1,438,201 · +40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Hispanic / Latino 23% Black 18% Two or more races 9%
Hispanic origin (detail)
Mexican 14% Puerto Rican 2%
Common ancestry
Slovak 2% Lithuanian 2% Italian 1%
Foreign-born
9% · Canada
Languages at home
81% English-only · Spanish 17%

Political lean MEDSL · Marion

2024 margin
Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
2008→2024 swing
-0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
All cycles
2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -192.51%
Current HPI
375.0969
Rent YoY
▲ 7.31%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+16.2% since first listed
19 events — show timeline
  • 2026-06-17 Pending MIBOR as Distributed by MLS Grid
  • 2026-06-05 Relisted MIBOR as Distributed by MLS Grid
  • 2026-05-19 Pending MIBOR as Distributed by MLS Grid
  • 2026-04-27 Listed $289,900 MIBOR as Distributed by MLS Grid
  • 2024-08-23 Sold (MLS) $180,000 MIBOR as Distributed by MLS Grid
  • 2024-08-08 Pending MIBOR as Distributed by MLS Grid
  • 2024-07-24 Relisted MIBOR as Distributed by MLS Grid
  • 2024-07-08 Pending MIBOR as Distributed by MLS Grid
  • 2024-06-18 Listed $185,000 MIBOR as Distributed by MLS Grid
  • 2024-03-31 Listing Removed MIBOR as Distributed by MLS Grid
  • 2024-01-11 Relisted MIBOR as Distributed by MLS Grid
  • 2023-12-25 Pending MIBOR as Distributed by MLS Grid
  • 2023-11-21 Relisted MIBOR as Distributed by MLS Grid
  • 2023-11-12 Pending MIBOR as Distributed by MLS Grid
  • 2023-10-18 Listed $195,000 MIBOR as Distributed by MLS Grid
  • 2023-09-25 Listing Removed MIBOR as Distributed by MLS Grid
  • 2023-08-14 Price Changed $230,000 MIBOR as Distributed by MLS Grid
  • 2023-05-30 Price Changed $244,500 MIBOR as Distributed by MLS Grid
  • 2023-03-05 Listed $249,500 MIBOR as Distributed by MLS Grid

Property tax history

+20.0%/yr

Latest (2025): $5,124 · +140.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…