CashFlowRE
Sign in Sign up
4316 E Olive Ave Unit A-E 5-Plex
D- Composite 36.95
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +3.6/10.0
  • 1% rule +3.5/10.0
  • Livability +3.1/5.0
  • Schools +2.7/10.0
  • Rent growth +2.3/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$640,000

4316 E Olive Ave Unit A-E · Fresno, CA 93702
25 bd · 25.0 ba · 2,200 sqft · MultiFamily · 32 Days on market
Built 1963 Fair condition 7,740 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 5 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Central Fresno 5-Plex Investment OpportunityExcellent 5-unit multifamily property located in Central Fresno featuring five 1-bedroom, 1-bath units. This well-maintained income property offers strong cash flow with all units currently rented. Four of the five units are occupied by Section 8 tenants, providing reliable rental income. Rental IncomeUnit A: $1,116/monthUnit B: $1,232/monthUnit C: $1,157/monthUnit D: $1,182/monthUnit E: $1,315/monthTotal Gross Monthly Rent: $6,052Total Annual Gross Rent: $72,624Property HighlightsFive 1-bedroom, 1-bath units100% occupiedStrong cash flow investment opportunityFive covered carportsConvenient Central Fresno locationClose to grocery stores, gas stati

Key facts

  • Strong cash flow
  • 100 percent occupied
  • 7,740 sq ft lot

Tags

5 UNIT MULTIFAMILY PROPERTYSTRONG CASH FLOW100 PERCENT OCCUPIEDFIVE COVERED CARPORTSCLOSE TO GROCERY STORESCLOSE TO GAS STATIONS

Property features AI

Exterior

  • Parking: Carport (has carport)
  • Utilities: Electric service connected; Public sewer; Public utilities and natural gas connected
  • Home design: Multi-family property; Rolled/Hot Mop roof
  • Construction: Stucco construction; Concrete perimeter foundation; Built using public records as source for living area
  • Exterior features: One-level property; Urban setting

Interior

  • Bathrooms: Five bathrooms
  • Heating & cooling: Floor or wall heat; Evaporative cooling; Wall/Window air conditioning units
  • Interior features: Evaporative cooling and wall/window units; Floor or wall heating; No fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5 × 1-bed/1-bath units multifamily listed at $640k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-140 ($-2k/yr) — negative. Per door: $-28/mo.
  • To cash-flow at today's rent, offer at most $620k (3.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $542k (15.3% below list).
  • Recommended offer: $542k (15.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
  • Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.9%/yr); 67 active listings in the ZIP; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • At $5,421/mo this rent would consume 138% of the median local household income ($47k/yr) (locally 2958% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $19k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($621k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $542,100 (15.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  4. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  5. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  6. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.85%
Cap rate
6.03%
Cash-on-cash
-0.94%
DSCR
0.96
GRM
9.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-21.3%
Equity multiple
0.28×
Total profit
$-128,449
Equity at exit
$95,426
10-year hold
IRR
-23.9%
Equity multiple
-0.03×
Total profit
$-184,422
Equity at exit
$55,336

Cash invested: $179,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93702

Rents YoY
-0.9%
Active inventory
67
Price-to-rent
49.2×

Monthly cashflow live

Estimated rent
$5,421 medium interval (Pro) →
Mortgage (P&I)
$3,356
Tax est. 1.5%
$800 /mo · $9,600/yr
Insurance
$267
HOA
$0
Vacancy / Maint / Mgmt
$1,138
Net cashflow
$-140

Break-even live

Break-even rent $5,599
Max offer price $619,697
Occupancy floor 98%

5-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (5 units) $5,421

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$160,000
Closing costs
$19,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-18
    days on market $640,000 Active 32 DOM
  2. 2026-06-17
    days on market $640,000 Active 31 DOM
  3. 2026-06-16
    days on market $640,000 Active 30 DOM
  4. 2026-06-15
    days on market $640,000 Active 29 DOM
  5. 2026-06-13
    days on market $640,000 Active 27 DOM
  6. 2026-06-10
    days on market $640,000 Active 24 DOM
  7. 2026-06-09
    days on market $640,000 Active 23 DOM
  8. 2026-06-08
    days on market $640,000 Active 22 DOM
  9. 2026-06-07
    days on market $640,000 Active 21 DOM
  10. 2026-06-05
    days on market $640,000 Active 18 DOM
  11. 2026-06-03
    days on market $640,000 Active 17 DOM
  12. 2026-06-02
    days on market $640,000 Active 16 DOM
  13. 2026-06-01
    days on market $640,000 Active 15 DOM
  14. 2026-05-31
    days on market $640,000 Active 14 DOM
  15. 2026-05-17
    listed $675,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 48 unhealthy d/yr today · 50 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$65,052
− Mortgage interest
−$35,850
− Property taxes
−$9,600
− Insurance
−$3,200
− Repairs & maintenance
−$5,204
− Management
−$5,204
− Depreciation
−$18,618
Taxable loss
−$12,624
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,030
After-tax cash flow
$1,346/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This 5-unit multifamily property requires moderate rehabilitation, focusing on fencing and landscaping improvements to enhance curb appeal and security, while also addressing HVAC maintenance for rental stability.

Repairs flagged

  • Major fencing — Needs replacement to improve security and curb appeal
  • Major landscaping — Overgrown yard needs trimming and planting

Value-add opportunities

  • Both landscaping and fencing improvements — Improves curb appeal and security
  • Rental HVAC maintenance — Ensures reliable heating and cooling for tenants

Renovation cost estimate screening

Repair itemSeverityEst. cost
fencing · Needs replacement to improve security and curb appeal Major $15,000–50,000
landscaping · Overgrown yard needs trimming and planting Major $15,000–50,000
Total estimated repair cost · 2 items $30,000–100,000

Value-add ROI direction

  • Both landscaping and fencing improvements — Improves curb appeal and security
  • Rental HVAC maintenance — Ensures reliable heating and cooling for tenants

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Fresno Unified
NCES district ID
0614550
Math proficiency
18% ▼ -12.00%
Reading proficiency
47% ▲ 9.00%
Median HH income
$36,095
Composite
26.83/100
National rank
#7111
State rank
#327 of 517 in CA

Livability — Fresno

Score
62/100
State rank
#469
US rank
#15907

Category grades

Amenities D+ Commute A+ Cost of living F Crime F Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, CA
County
Fresno County · 834,801 people
City population
593,114
Metro
Fresno, CA
Population (ZIP)
43,875
Household income
$47,229
Rent vs Own
64.4% rent · 35.6% own
Severe rent burden
2958.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (75%)
Race & ethnicity
Hispanic / Latino 75% Two or more races 26% Asian 10% White 7% Black 4% Native American 2%
Hispanic origin (detail)
Mexican 71%
Foreign-born
27% · Canada
Languages at home
35% English-only · Spanish 54% Other Asian/Pacific 9%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -255.81%
Current HPI
467.2799
Rent YoY
▼ -0.94%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-17 Listed $675,000 FRESNOMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…