CashFlowRE
Sign in Sign up
9816 Meadow View Dr
C Composite 57.43
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.1/30.0
  • ARV discount +14.0/15.0
  • DSCR +6.7/10.0
  • 1% rule +5.5/10.0
  • Livability +3.1/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$160,000

9816 Meadow View Dr · Overland, MO 63114
3 bd · 2.0 ba · 1,394 sqft · SingleFamily public records · 27 Days on market
Built 1951 5,980 sqft lot Est $187k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Opportunity meets charm in this inviting single-family home nestled in the heart of Overland. Full of character and untapped potential, this home is ready for a buyer with vision to make it truly shine. Step inside to discover a comfortable and functional main-floor layout featuring an additional living space perfect for entertaining guests, hosting family gatherings, or creating the cozy retreat you’ve always wanted. Downstairs, the full basement opens the door to endless possibilities — envision a home theater, gym, office, playroom, or expanded living area tailored to your lifestyle. The spacious, flat, fenced backyard creates the ideal backdrop for summer BBQs, pets at play,

Key facts

  • 5,980 sq ft lot
  • Built 1951
  • Listed 26 days

Property features AI

Exterior

  • Utilities: Public water; Public sewer; Electric service by Ameren
  • Home design: Single-family residence; One level
  • Construction: Aluminum siding; Vinyl siding; Basement: poured concrete, 8 ft+ ceilings, partially finished
  • Exterior features: Level lot

Interior

  • Kitchen: Free-standing gas range; Refrigerator
  • Bedrooms: 3 bedrooms, all on the main level
  • Bathrooms: 2 full bathrooms, both on the main level
  • Heating & cooling: Electric forced-air heating; Central air conditioning; Ceiling fans; Attic fan
  • Interior features: Fireplace (1)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $227 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 6.2% in Overland — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 61/100 on livability (#436 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime F, amenities F.
  • Ritenour (suburban): math 13% / reading 27% proficiency, ranked #304 of 324 in MO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Iveland Elem. (math 9% / reading 25%, grade F, #967 of 1,115 statewide, top 88%, 439 students, 99% FRL); Ritenour Sr. High (math 9% / reading 36%, grade F, #455 of 521 statewide, top 88%, 1,873 students, 100% FRL) — zoned schools average 100% FRL vs 66% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.0%/yr); 118 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $95k; list at $160k implies a 68% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $157,600 (1.5% below list)

Questions for the listing agent

  1. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
8.00%
Cash-on-cash
6.08%
DSCR
1.27
GRM
8.0

CMA / ARV

ARV (on-the-fly)
$186,796
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
10040 Driver Ave 0.40mi 3/1.0 1,404 (+1%) 7mo $150,000 $107 70
10111 Niblic Dr 0.48mi 3/2.0 1,281 (-8%) 1mo $325,000 $254 64
2217 Hood Ave 0.48mi 3/1.0 1,476 (+6%) 1mo $180,000 $122 63
2239 Wismer Ave 0.38mi 3/2.0 1,230 (-12%) 0mo $229,900 $187 63
2440 Chaucer Ave 0.71mi 3/2.5 1,408 (+1%) 4mo $210,000 $149 60
2404 Sunnybrook Dr 0.75mi 3/1.5 1,440 (+3%) 1mo $259,900 $180 57
1805 Uceyle Ave 0.51mi 3/1.0 1,244 (-11%) 2mo $139,900 $112 53
10024 Driver Ave 0.37mi 2/1.5 (-1) 1,573 (+13%) 2mo $180,000 $114 53
2326 Hood Ave 0.68mi 4/2.0 (+1) 1,302 (-7%) 5mo $175,000 $134 48
2228 Spencer Ave 0.49mi 3/1.0 1,210 (-13%) 7mo $155,000 $128 45
2204 Burns Ave 0.65mi 3/2.5 1,560 (+12%) 3mo $199,000 $128 45
1709 Korando Ave 0.60mi 3/1.0 1,192 (-14%) 6mo $209,999 $176 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.04% rent growth · sell at horizon

5-year hold
IRR
-8.0%
Equity multiple
0.71×
Total profit
$-13,049
Equity at exit
$23,857
10-year hold
IRR
0.3%
Equity multiple
1.02×
Total profit
$890
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63114

Rents YoY
2.0%
Active inventory
118
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,672 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$188 /mo · $2,261/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$351
Net cashflow
$227

Break-even live

Break-even rent $1,385
Max offer price $160,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1836 Morven Ave Saint Louis, MO 2.0 1.5 1496 $1,670 $1.12 14d 1 0.65mi
10525 Roseton Ct Saint Louis, MO 2.0 2.0 1500 $1,500 $1.00 43d 1 1.06mi
1150 N Price Rd St. Louis, MO 1.0–3.0 1.0–2.0 999 $3,731 $3.73 1d 151 1.24mi
9814 Greenery Ln Unit D Saint Louis, MO 2.0 1.0 875 $1,250 $1.43 23d 1 1.25mi
9814 Greenery Ln Saint Louis, MO 2.0 1.0 900 $1,475 $1.64 43d 1 1.25mi
9882 Greenery Ln Saint Louis, MO 2.0 1.0 900 $1,400 $1.56 43d 1 1.25mi
9826 Greenery Ln Saint Louis, MO 2.0 1.0 900 $1,275 $1.42 43d 1 1.25mi
9618 De Porres Ln Saint Louis, MO 2.0 1.0 875 $1,200 $1.37 43d 1 1.38mi
18 Queensbrook Pl Saint Louis, MO 3.0 2.0 1675 $3,500 $2.09 1d 1 1.41mi
9150 Olive Xing St. Louis, MO 1.0–2.0 1.0–2.0 1084 $3,575 $3.30 1d 3 1.44mi
9429 Baltimore Ave Saint Louis, MO 2.0 1.0 900 $1,200 $1.33 23d 1 1.47mi

Listing history 17 events

  1. 2026-06-18
    days on market $160,000 Active 27 DOM
  2. 2026-06-17
    days on market $160,000 Active 26 DOM
  3. 2026-06-16
    days on market $160,000 Active 25 DOM
  4. 2026-06-15
    days on market $160,000 Active 24 DOM
  5. 2026-06-13
    days on market $160,000 Active 22 DOM
  6. 2026-06-09
    days on market $160,000 Active 18 DOM
  7. 2026-06-08
    days on market $160,000 Active 17 DOM
  8. 2026-06-07
    pricedays on market $160,000 Active 16 DOM
  9. 2026-06-03
    days on market $170,000 Active 12 DOM
  10. 2026-06-02
    days on market $170,000 Active 11 DOM
  11. 2026-06-01
    days on market $170,000 Active 10 DOM
  12. 2026-05-31
    days on market $170,000 Active 9 DOM
  13. 2026-05-23
    listed $170,000 Active
  14. 2026-05-20
    historical $170,000
  15. 2007-09-04
    soldstatus
  16. 2007-09-04
    soldstatus $95,000
  17. 1988-03-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,261 · $188/mo
Projected year-2 tax
$2,261 · $188/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,069
− Mortgage interest
−$8,962
− Property taxes
−$2,261
− Insurance
−$800
− Repairs & maintenance
−$1,605
− Management
−$1,605
− Depreciation
−$4,655
Taxable income
$179
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$43
After-tax cash flow
$2,681/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ritenour
NCES district ID
2926640
Math proficiency
13% ▼ -14.00%
Reading proficiency
27% ▼ -7.00%
Median HH income
$41,410
Composite
17.04/100
National rank
#9125
State rank
#304 of 324 in MO

Livability — Overland

Score
61/100
State rank
#436
US rank
#17870

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety C- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Overland, MO
County
Saint Louis County · 888,823 people
City population
33,969
Metro
St. Louis, MO-IL
Population (ZIP)
33,969
Household income
$55,870
Rent vs Own
41.8% rent · 58.2% own
Severe rent burden
1595.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 50% Black 30% Hispanic / Latino 11% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Lithuanian 3% Italian 2% Romanian 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
84% English-only · Spanish 10% French/Haitian/Cajun 2% Tagalog/Filipino 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -276.62%
Current HPI
223.9305
Rent YoY
▲ 2.04%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+78.9% since first listed
5 events — show timeline
  • 2026-05-23 Listed $170,000 MARIS as Distributed by MLS Grid
  • 2026-05-20 Coming Soon $170,000 MARIS as Distributed by MLS Grid
  • 2007-09-04 Sold (Public Records) $95,000 Public Records
  • 2007-09-04 Sold (Public Records) Public Records
  • 1988-03-01 Sold (Public Records) Public Records

Property tax history

+2.2%/yr

Latest (2022): $2,261 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…