CashFlowRE
Sign in Sign up
1541 S 32nd Ave
B Composite 74.89
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +3.1/5.0
  • Schools +3.0/10.0
  • Appreciation +2.5/10.0
  • Manufactured-home adj. -6.5

$124,900

1541 S 32nd Ave · Hollywood, FL 33021
2 bd · 1.5 ba · 1,264 sqft · Manufactured · 155 Days on market
Manufactured home Built 1969 Good condition $99/sqft · 50% below area Est $249k · 50% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Beautiful home located in the desirable Orangebrook Harbor community, set directly on the golf course. Residents enjoy the unique privilege of playing the course and using their own golf cart throughout the community. Rare on the market, this property offers two bedrooms and one and a half bathrooms, along with an additional room that can easily be converted into a home office or workspace. The home features in-unit washer and dryer, a garage for storage, and dedicated space for golf cart parking. The living area has been tastefully renovated and offers a comfortable and inviting space filled with natural light.

Key facts

  • Golf cart parking
  • Golf course
  • Home office

Tags

GOLF COURSEGOLF CART PARKINGIN-UNIT WASHER AND DRYERHOME OFFICERENOVATED LIVING AREAFURNISHED AND TURNKEY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath manufactured listed at $125k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $829 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.3% vs local median 3.2% in Hollywood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Colbert Elementary School (math 35% / reading 29%, grade F, #1,797 of 2,144 statewide, top 86%, 611 students, 82% FRL); Apollo Middle School (math 35% / reading 47%, grade F, #353 of 571 statewide, top 63%, 1,168 students, 71% FRL); Hallandale High School (math 10% / reading 24%, grade F, #597 of 667 statewide, top 90%, 1,104 students, 70% FRL) — zoned schools average 74% FRL vs 51% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 30% at this address vs 48% district-wide (-18 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.4%/yr); 656 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 28d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $35k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 155 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.72%
Cap rate
14.26%
Cash-on-cash
28.45%
DSCR
2.27
GRM
4.9

CMA / ARV

ARV (median comp)
$249,000
List price
$124,900
Delta
-49.84%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4200 Hillcrest Dr #700 0.62mi 2/2.0 1,284 (+2%) 1mo $230,000 $179 66
734 NW 1st St 1.22mi 3/2.0 (+1) 1,267 (+0%) 0mo $280,000 $221 57
2747 Dewey St 0.79mi 3/1.5 (+1) 1,284 (+2%) 0mo $497,000 $387 57
3850 Washington St #212 0.63mi 2/2.0 1,164 (-8%) 0mo $122,000 $105 55
3111 SW 34th Ave 0.98mi 3/2.0 (+1) 1,306 (+3%) 0mo $439,000 $336 52
4111 SW 32nd Dr 1.45mi 3/2.0 (+1) 1,194 (-6%) 0mo $435,000 $364 49
2460 Jackson St 1.31mi 2/1.0 1,136 (-10%) 0mo $490,000 $431 46
510 S 29th Ct 0.83mi 2/1.0 1,120 (-11%) 0mo $390,000 $348 44
2431 Rodman St 1.18mi 2/1.0 1,066 (-16%) 0mo $350,000 $328 38
2745 Funston St 0.77mi 2/1.0 985 (-22%) 0mo $359,000 $364 38
3110 SW 34th Ave 0.98mi 3/2.0 (+1) 1,050 (-17%) 0mo $520,000 $495 33
2711 Adams St 0.94mi 3/2.0 (+1) 1,054 (-17%) 0mo $440,000 $417 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.41% rent growth · sell at horizon

5-year hold
IRR
22.0%
Equity multiple
1.90×
Total profit
$31,332
Equity at exit
$18,623
10-year hold
IRR
29.7%
Equity multiple
3.58×
Total profit
$90,281
Equity at exit
$10,799

Cash invested: $34,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
21 active · 1 under contract
Median asking
$89,000 ($77/sqft)
Median days on market
1 d
This list price
62% of active listings are priced below it
ARV vs active asking
+157.0% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33021

Rents YoY
2.4%
Active inventory
656
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$2,142 high interval (Pro) →
Mortgage (P&I)
$655
Tax est. 1.5%
$156 /mo · $1,874/yr
Insurance
$52
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$450
Net cashflow
$829

Break-even live

Break-even rent $1,093
Max offer price $124,900
Occupancy floor 56%

Sensitivity live

Price -10% $915 -5% $872 +0% $829 +5% $786 +10% $743
Rent -10% $660 -5% $744 +0% $829 +5% $914 +10% $998
Rate -1.0pp $892 -0.5pp $861 base $829 +0.5pp $797 +1.0pp $764

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,225
Closing costs
$3,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
911 S Park Rd Hollywood, FL 1.0–3.0 1.0–2.0 1123 $2,632 $2.34 0d 27 0.29mi
2906 Mayo St Hollywood, FL 2.0 2.0 959 $2,345 $2.45 1d 1 0.54mi
812 S Park Rd Hollywood, FL 1.0–3.0 1.0–2.0 999 $2,296 $2.30 0d 25 0.55mi
2917 Plunkett St Hollywood, FL 1.0–2.0 1.0 770 $1,890 $2.45 0d 2 0.56mi
2917 Plunkett St Unit 15C Hollywood, FL 2.0 1.0 900 $1,890 $2.10 13d 1 0.56mi
839 S Highland Dr Hollywood, FL 2.0 2.0 1748 $3,000 $1.72 73d 1 0.56mi
839 S Highland Dr Hollywood, FL 2.0 2.0 1748 $2,500 $1.43 57d 1 0.56mi
1306 S 29th Ave Hollywood, FL 3.0 2.0 1500 $3,300 $2.20 37d 1 0.56mi
1306 S 29th Ave Hollywood, FL 3.0 2.0 1500 $3,300 $2.20 68d 1 0.56mi
4200 Hillcrest Dr #503 Hollywood, FL 2.0 2.0 1132 $2,300 $2.03 73d 1 0.59mi
1042 Foster Rd Unit 1-2 Hallandale Beach, FL 1.0 1.0 973 $1,500 $1.54 19d 1 0.61mi
1042 Foster Rd Unit 1-2 Hallandale Beach, FL 1.0 1.0 973 $1,500 $1.54 21d 1 0.61mi
632 S Crescent Dr Hollywood, FL 3.0 2.0 1744 $6,500 $3.73 30d 1 0.64mi
632 S Crescent Dr Hollywood, FL 3.0 2.0 1744 $6,500 $3.73 73d 1 0.64mi
632 S Crescent Dr Unit 1533630P Hollywood, FL 3.0 2.0 1743 $7,380 $4.23 57d 1 0.64mi
1019 S 29th Ave Unit 1019 Hollywood, FL 3.0 2.0 1491 $3,250 $2.18 2d 1 0.66mi
520 S Park Rd Unit 18-12 Hollywood, FL 2.0 2.0 1060 $2,250 $2.12 4d 1 0.67mi
530 S Park Rd Hollywood, FL 2.0 2.0 1060 $2,375 $2.24 68d 1 0.67mi
640 S Park Rd Unit 14-4 Hollywood, FL 2.0 2.0 1060 $2,200 $2.08 66d 1 0.67mi
640 S Park Rd Unit 14-4 Hollywood, FL 2.0 2.0 1060 $2,300 $2.17 73d 1 0.67mi
640 S Park Rd Unit 12-4 Hollywood, FL 3.0 2.0 1236 $2,950 $2.39 73d 1 0.67mi
640 S Park Rd Unit 34-4 Hollywood, FL 2.0 2.0 1060 $2,250 $2.12 73d 1 0.67mi
640 S Park Rd Unit 14-4 Hollywood, FL 2.0 2.0 1060 $2,200 $2.08 21d 1 0.67mi
3944 Poinciana Ln Unit 3944 Hollywood, FL 3.0 2.5 1421 $3,300 $2.32 28d 1 0.67mi
4004 SW 20th St West Park, FL 3.0 2.0 1520 $3,000 $1.97 14d 1 0.67mi
4004 SW 20th St West Park, FL 3.0 2.0 1520 $3,000 $1.97 23d 1 0.67mi
4022 Long Leaf Ln #4022 Hollywood, FL 3.0 2.5 1421 $3,600 $2.53 23d 1 0.69mi
530 S Park Rd Unit 17-11 Hollywood, FL 2.0 2.0 1060 $2,300 $2.17 71d 1 0.69mi
530 S Park Rd Unit 12-11 Hollywood, FL 2.0 2.0 1060 $2,375 $2.24 64d 1 0.69mi
2849 Dewey St Unit 2849 Hollywood, FL 2.0 2.0 1265 $2,600 $2.06 60d 1 0.69mi
2849 Dewey St Unit 2849 Hollywood, FL 2.0 2.0 1265 $2,600 $2.06 57d 1 0.69mi
3932 Long Leaf Ln #1 Hollywood, FL 3.0 2.5 1675 $3,400 $2.03 73d 1 0.70mi
560 S Park Rd Unit 7-23 Hollywood, FL 2.0 2.0 1060 $2,300 $2.17 7d 1 0.70mi
555 S Luna Ct Hollywood, FL 2.0 2.0 1036 $2,125 $2.05 28d 1 0.71mi
3953 Black Olive Ln Unit 3953 Hollywood, FL 3.0 2.5 1768 $4,300 $2.43 4d 1 0.72mi
4151 SW 19th St Apt 2 West Park, FL 2.0 1.0 1764 $1,875 $1.06 25d 1 0.72mi
570 S Park Rd Unit 35-6 Hollywood, FL 2.0 2.0 1060 $2,300 $2.17 18d 1 0.72mi
570 S Park Rd Unit 13-6 Hollywood, FL 2.0 2.0 1060 $2,400 $2.26 73d 1 0.72mi
1101 Banyan Dr Hollywood, FL 3.0 2.0 1768 $4,000 $2.26 16d 1 0.73mi
1101 Banyan Dr Hollywood, FL 3.0 2.0 1768 $3,900 $2.21 16d 1 0.73mi

Property features AI

Finance

Financial info
Pets not allowed
HOA & community
Land-lease community (monthly land lease)Land lease $1350 monthly (expires 2027-03-01)Senior community

Exterior

Parking
Attached carportCarport with 1 covered space1 open parking space
Utilities
Public waterPublic sewerSewer and water available
Home design
Mobile HomeSingle-storyFaces westResale condition
Construction
Modular constructionMetal roof
Exterior features
Covered patioPatio

Interior

Kitchen
DishwasherElectric rangeMicrowaveRefrigerator
Bedrooms
2 main-level bedrooms
Flooring
Wood flooring
Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
FurnishedCovered patio
Laundry & utility
Laundry inside

Listing history 46 events

  1. 2026-08-08
    days on market $124,900 Active 155 DOM
  2. 2026-08-06
    days on market $124,900 Active 153 DOM
  3. 2026-08-05
    days on market $124,900 Active 152 DOM
  4. 2026-08-03
    days on market $124,900 Active 150 DOM
  5. 2026-07-31
    days on market $124,900 Active 147 DOM
  6. 2026-07-28
    days on market $124,900 Active 144 DOM
  7. 2026-07-24
    days on market $124,900 Active 140 DOM
  8. 2026-07-23
    days on market $124,900 Active 139 DOM
  9. 2026-07-22
    days on market $124,900 Active 138 DOM
  10. 2026-07-21
    days on market $124,900 Active 137 DOM
  11. 2026-07-20
    days on market $124,900 Active 136 DOM
  12. 2026-07-16
    days on market $124,900 Active 132 DOM
  13. 2026-07-15
    days on market $124,900 Active 131 DOM
  14. 2026-07-14
    days on market $124,900 Active 130 DOM
  15. 2026-07-13
    days on market $124,900 Active 129 DOM
  16. 2026-07-13
    days on market $124,900 Active 128 DOM
  17. 2026-07-11
    days on market $124,900 Active 127 DOM
  18. 2026-07-10
    days on market $124,900 Active 126 DOM
  19. 2026-07-10
    days on market $124,900 Active 125 DOM
  20. 2026-07-07
    days on market $124,900 Active 123 DOM
  21. 2026-07-06
    days on market $124,900 Active 122 DOM
  22. 2026-07-06
    days on market $124,900 Active 121 DOM
  23. 2026-07-03
    days on market $124,900 Active 119 DOM
  24. 2026-07-02
    days on market $124,900 Active 118 DOM
  25. 2026-07-01
    days on market $124,900 Active 117 DOM
  26. 2026-06-30
    days on market $124,900 Active 116 DOM
  27. 2026-06-29
    days on market $124,900 Active 115 DOM
  28. 2026-06-28
    days on market $124,900 Active 114 DOM
  29. 2026-06-27
    days on market $124,900 Active 113 DOM
  30. 2026-06-26
    days on market $124,900 Active 112 DOM
  31. 2026-06-24
    days on market $124,900 Active 110 DOM
  32. 2026-06-22
    days on market $124,900 Active 108 DOM
  33. 2026-06-21
    days on market $124,900 Active 107 DOM
  34. 2026-06-18
    days on market $124,900 Active 104 DOM
  35. 2026-06-17
    days on market $124,900 Active 103 DOM
  36. 2026-06-16
    days on market $124,900 Active 102 DOM
  37. 2026-06-15
    days on market $124,900 Active 101 DOM
  38. 2026-06-13
    days on market $124,900 Active 99 DOM
  39. 2026-06-09
    days on market $124,900 Active 95 DOM
  40. 2026-06-07
    days on market $124,900 Active 93 DOM
  41. 2026-06-04
    days on market $124,900 Active 90 DOM
  42. 2026-06-03
    days on market $124,900 Active 89 DOM
  43. 2026-06-02
    days on market $124,900 Active 88 DOM
  44. 2026-06-01
    days on market $124,900 Active 87 DOM
  45. 2026-05-31
    days on market $124,900 Active 86 DOM
  46. 2026-03-06
    listed $124,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 5 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,704
− Mortgage interest
−$6,996
− Property taxes
−$1,874
− Insurance
−$624
− Repairs & maintenance
−$2,056
− Management
−$2,056
− Depreciation
−$3,633
Taxable income
$8,464
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,031
After-tax cash flow
$7,917/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 80/100 Cosmetic rehab Est. rehab $6,320–$18,960 screening

This manufactured home in Orangebrook Harbor is in good condition with cosmetic updates needed for curb appeal and structural integrity. It offers a comfortable living space with potential for value increases through minor renovations.

Value-add opportunities

  • Both Paint exterior siding — Fresh paint can enhance curb appeal and home value.
  • Both Replace any damaged roof shingles — Aesthetic and structural integrity
  • Both Upgrade HVAC system — Modern HVAC can improve comfort and energy efficiency.
  • Both Landscaping improvements — Enhance curb appeal and attract potential buyers/tenants

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 30/100

Zoned Schools

Elementary Colbert Elementary School F FL #1,797/2,144 Nat'l #24,950/41,679 Middle Apollo Middle School F FL #353/571 Nat'l #5,727/14,009 High Hallandale High School F FL #597/667 Nat'l #15,029/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 76/100

Livability — Hollywood

Score
76/100
State rank
#232
US rank
#3548

Category grades

Amenities D Commute A+ Cost of living C+ Crime B+ Employment C Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hollywood, FL
County
Broward County · 2,207,033 people
City population
109,079
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
48,464
Household income
$71,318
Rent vs Own
32.1% rent · 67.9% own
Severe rent burden
20% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 45% Hispanic / Latino 37% Two or more races 17% Black 13% Asian 3%
Hispanic origin (detail)
Puerto Rican 5% Cuban 10% Dominican 2%
Common ancestry
Romanian 3% Scotch-Irish 2% Hispanic 2%
Foreign-born
35% · Canada, Jamaica, Dominican Republic
Languages at home
53% English-only · Spanish 33% French/Haitian/Cajun 4% Russian/Polish/Slavic 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2026-03-06 Listed $124,900 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…