CashFlowRE
Sign in Sign up
512 Coppinger Dr
B+ Composite 76.35
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.8/5.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$74,900

512 Coppinger Dr · Ferguson, MO 63135
2 bd · 1.0 ba · 987 sqft · SingleFamily public records · 120 Days on market
Built 1949 7,000 sqft lot $76/sqft · 17% below area Est $90k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This classic two-bedroom, one-bathroom 1.5-story residence offers a functional layout with significant potential for customization. The main level features a bright living room, a formal dining area, and a kitchen that provides convenient access to the attached one-car garage. Both bedrooms and the central full bathroom are located on the primary level, while the upper level provides additional versatile space under a Cape Cod-style roofline. The property includes a full basement for storage and a level backyard. Situated in an established Ferguson neighborhood, this home is located near local parks and community amenities, making it a great option for those looking for a traditional multi-level floor plan with essential features on the main floor.

Key facts

  • Attached garage
  • Level backyard
  • Bright living room

Tags

BRIGHT LIVING ROOMFORMAL DINING AREAKITCHEN ACCESSATTACHED GARAGEFULL BASEMENTLEVEL BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $466 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
  • Cap rate 13.8% vs local median 8.9% in Ferguson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#586 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B+; Watch: health & safety C-, crime F, amenities F.
  • Ferguson-Florissant R-II (suburban): math 7% / reading 20% proficiency, ranked #311 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Lee Hamilton Elementary (math 5% / reading 16%, grade F, #1,026 of 1,115 statewide, top 92%, 278 students, 99% FRL); Ferguson Middle (math 3% / reading 14%, grade F, #376 of 391 statewide, top 96%, 615 students, 100% FRL); Mccluer High (math 0% / reading 17%, grade F, #511 of 521 statewide, top 98%, 1,181 students, 100% FRL) — zoned schools average 99% FRL vs 70% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+9.0%/yr); 165 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,159 (9.0% below list)

Questions for the listing agent

  1. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.68%
Cap rate
13.76%
Cash-on-cash
26.66%
DSCR
2.19
GRM
5.0

CMA / ARV

ARV (median comp)
$90,477
List price
$74,900
Delta
-17.22%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
610 Superior Dr 0.13mi 3/1.0 (+1) 900 (-9%) 3mo $139,000 $154 72
613 Plantmore Dr 0.36mi 3/1.0 (+1) 1,008 (+2%) 4mo $119,900 $119 72
404 Ballman Ave 0.20mi 2/1.0 892 (-10%) 4mo $99,900 $112 71
435 N Clay Ave 0.47mi 2/1.5 972 (-2%) 3mo $155,000 $159 71
1006 Highmont Dr 0.64mi 3/1.0 (+1) 960 (-3%) 4mo $109,900 $114 57
125 Forestwood Dr 0.61mi 3/1.0 (+1) 1,032 (+5%) 3mo $77,900 $75 57
227 Meadowcrest Dr 0.69mi 3/1.0 (+1) 960 (-3%) 3mo $129,900 $135 55
4 S Dellwood Ave 0.61mi 2/1.0 1,086 (+10%) 2mo $98,900 $91 54
247 S Hartnett Ave Unit 1/2 0.75mi 2/1.0 902 (-9%) 2mo $75,000 $83 50
7 Bromley Dr 0.66mi 3/2.0 (+1) 1,060 (+7%) 2mo $192,500 $182 46
941 Highmont Dr 0.60mi 2/1.0 840 (-15%) 3mo $105,900 $126 44
945 Edgehill Dr 0.70mi 3/1.0 (+1) 1,110 (+12%) 3mo $114,900 $104 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
26.1%
Equity multiple
2.15×
Total profit
$24,192
Equity at exit
$11,168
10-year hold
IRR
36.7%
Equity multiple
5.27×
Total profit
$89,560
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63135

Rents YoY
9.0%
Active inventory
165
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,255 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$102 /mo · $1,221/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$466

Break-even live

Break-even rent $665
Max offer price $74,900
Occupancy floor 58%

Sensitivity live

Price -10% $508 -5% $487 +0% $466 +5% $445 +10% $423
Rent -10% $367 -5% $416 +0% $466 +5% $515 +10% $565
Rate -1.0pp $504 -0.5pp $485 base $466 +0.5pp $446 +1.0pp $427

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
415 Ames Pl Saint Louis, MO 3.0 1.0 816 $1,400 $1.72 45d 1 0.07mi
338 La Motte Ln Saint Louis, MO 2.0 1.0 904 $1,150 $1.27 45d 1 0.10mi
338 La Motte Ln Saint Louis, MO 2.0 1.0 904 $1,150 $1.27 0d 1 0.10mi
650 Robert Ave Ferguson, MO 3.0 1.0 816 $1,224 $1.50 45d 1 0.11mi
307 Coppinger Dr Saint Louis, MO 3.0 1.0 960 $1,095 $1.14 19d 1 0.12mi
502 Averill Ave Saint Louis, MO 2.0 1.0 840 $1,250 $1.49 45d 1 0.15mi
920 Hutton Pl Saint Louis, MO 3.0 1.0 912 $1,195 $1.31 45d 1 0.19mi
401 Millman Dr Saint Louis, MO 3.0 1.0 1008 $1,450 $1.44 18d 1 0.24mi
35 S Barat Ave Saint Louis, MO 2.0 1.0 984 $1,150 $1.17 0d 1 0.49mi
104 Fenwick Dr Saint Louis, MO 3.0 1.0 960 $1,250 $1.30 25d 1 0.57mi
227 Meadowcrest Dr Saint Louis, MO 3.0 1.0 960 $1,500 $1.56 45d 1 0.68mi
945 Edgehill Dr Saint Louis, MO 3.0 1.0 1110 $1,575 $1.42 45d 1 0.70mi
249 S Hartnett Ave Saint Louis, MO 3.0 1.0 960 $1,220 $1.27 25d 1 0.74mi
296 Meadowcrest Dr Saint Louis, MO 3.0 1.0 960 $1,550 $1.61 16d 1 0.85mi
110 Paul Ave Saint Louis, MO 3.0 1.0 875 $1,025 $1.17 0d 1 0.99mi
9845 Dennis Dr Saint Louis, MO 3.0 1.0 960 $1,550 $1.61 14d 1 1.00mi
10329 Chesley Dr Saint Louis, MO 3.0 1.0 1014 $1,350 $1.33 25d 1 1.01mi
9850 Dennis Dr Saint Louis, MO 2.0 1.0 1032 $1,175 $1.14 45d 1 1.02mi
1547 Babcock Dr Saint Louis, MO 3.0 1.0 1014 $1,480 $1.46 45d 1 1.03mi
419 S Florissant Rd Ferguson, MO 2.0 1.0 1100 $1,200 $1.09 45d 1 1.04mi
1654 Mowbry Ln Saint Louis, MO 3.0 1.0 936 $1,300 $1.39 25d 1 1.06mi
12 Lee Ave Saint Louis, MO 2.0 1.0 832 $1,080 $1.30 0d 1 1.10mi
12 Lee Ave Saint Louis, MO 2.0 1.0 832 $1,080 $1.30 9d 1 1.10mi
9868 Lorna Ln Saint Louis, MO 3.0 1.0 1032 $1,175 $1.14 45d 1 1.10mi
601 Carson Rd Saint Louis, MO 2.0 1.0 743 $950 $1.28 25d 1 1.15mi
222 Randolph Ave Saint Louis, MO 2.0 1.0 964 $1,400 $1.45 9d 1 1.16mi
246 Louisa Ave Saint Louis, MO 3.0 1.0 1036 $1,600 $1.54 45d 1 1.17mi
9839 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,095 $1.20 45d 1 1.17mi
26 Arbor Village Ct Ferguson, MO 1.0–2.0 1.0 714 $950 $1.33 25d 1 1.17mi
9840 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,095 $1.20 45d 1 1.18mi
9717 Dennis Dr Saint Louis, MO 3.0 1.0 1056 $1,323 $1.25 45d 1 1.19mi
617 Tesmore Pl Saint Louis, MO 2.0 1.0 877 $1,200 $1.37 45d 1 1.20mi
9750 Lorna Ln Saint Louis, MO 3.0 1.0 1032 $1,100 $1.07 45d 1 1.22mi
10032 Neville Walk Unit 10016C St. Louis, MO 1.0 1.0 720 $855 $1.19 0d 1 1.23mi
6180 Emerald Ave Saint Louis, MO 2.0 1.0 729 $1,300 $1.78 45d 1 1.24mi
1550 Northwinds Estates Dr St. Louis, MO 1.0–2.0 1.0–1.5 877 $1,050 $1.20 45d 1 1.26mi
224 S Harvey Ave Saint Louis, MO 2.0 1.0 936 $995 $1.06 0d 1 1.27mi
9725 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,485 $1.63 45d 1 1.27mi
222 Henquin Dr Saint Louis, MO 2.0 1.0 816 $1,050 $1.29 19d 1 1.28mi
222 Henquin Dr Saint Louis, MO 2.0 1.0 816 $1,050 $1.29 0d 1 1.28mi

Listing history 22 events

  1. 2026-06-13
    statusdays on market $74,900 Pending 120 DOM
  2. 2026-06-13
    days on market $74,900 Active 119 DOM
  3. 2026-06-09
    days on market $74,900 Active 116 DOM
  4. 2026-06-08
    days on market $74,900 Active 115 DOM
  5. 2026-06-07
    days on market $74,900 Active 114 DOM
  6. 2026-06-05
    days on market $74,900 Active 111 DOM
  7. 2026-06-03
    days on market $74,900 Active 110 DOM
  8. 2026-06-02
    days on market $74,900 Active 109 DOM
  9. 2026-06-01
    days on market $74,900 Active 108 DOM
  10. 2026-05-31
    days on market $74,900 Active 107 DOM
  11. 2026-05-08
    price $79,900 758-char remark
    Show marketing remark (758 chars)

    This classic two-bedroom, one-bathroom 1.5-story residence offers a functional layout with significant potential for customization. The main level features a bright living room, a formal dining area, and a kitchen that provides convenient access to the attached one-car garage. Both bedrooms and the central full bathroom are located on the primary level, while the upper level provides additional versatile space under a Cape Cod-style roofline. The property includes a full basement for storage and a level backyard. Situated in an established Ferguson neighborhood, this home is located near local parks and community amenities, making it a great option for those looking for a traditional multi-level floor plan with essential features on the main floor.

  12. 2026-04-24
    price $84,900 758-char remark
    Show marketing remark (758 chars)

    This classic two-bedroom, one-bathroom 1.5-story residence offers a functional layout with significant potential for customization. The main level features a bright living room, a formal dining area, and a kitchen that provides convenient access to the attached one-car garage. Both bedrooms and the central full bathroom are located on the primary level, while the upper level provides additional versatile space under a Cape Cod-style roofline. The property includes a full basement for storage and a level backyard. Situated in an established Ferguson neighborhood, this home is located near local parks and community amenities, making it a great option for those looking for a traditional multi-level floor plan with essential features on the main floor.

  13. 2026-04-03
    price $89,900 758-char remark
    Show marketing remark (758 chars)

    This classic two-bedroom, one-bathroom 1.5-story residence offers a functional layout with significant potential for customization. The main level features a bright living room, a formal dining area, and a kitchen that provides convenient access to the attached one-car garage. Both bedrooms and the central full bathroom are located on the primary level, while the upper level provides additional versatile space under a Cape Cod-style roofline. The property includes a full basement for storage and a level backyard. Situated in an established Ferguson neighborhood, this home is located near local parks and community amenities, making it a great option for those looking for a traditional multi-level floor plan with essential features on the main floor.

  14. 2026-03-06
    price $94,900 758-char remark
    Show marketing remark (758 chars)

    This classic two-bedroom, one-bathroom 1.5-story residence offers a functional layout with significant potential for customization. The main level features a bright living room, a formal dining area, and a kitchen that provides convenient access to the attached one-car garage. Both bedrooms and the central full bathroom are located on the primary level, while the upper level provides additional versatile space under a Cape Cod-style roofline. The property includes a full basement for storage and a level backyard. Situated in an established Ferguson neighborhood, this home is located near local parks and community amenities, making it a great option for those looking for a traditional multi-level floor plan with essential features on the main floor.

  15. 2026-02-27
    price $99,900 758-char remark
    Show marketing remark (758 chars)

    This classic two-bedroom, one-bathroom 1.5-story residence offers a functional layout with significant potential for customization. The main level features a bright living room, a formal dining area, and a kitchen that provides convenient access to the attached one-car garage. Both bedrooms and the central full bathroom are located on the primary level, while the upper level provides additional versatile space under a Cape Cod-style roofline. The property includes a full basement for storage and a level backyard. Situated in an established Ferguson neighborhood, this home is located near local parks and community amenities, making it a great option for those looking for a traditional multi-level floor plan with essential features on the main floor.

  16. 2026-02-13
    listed $104,900 Active 758-char remark
    Show marketing remark (758 chars)

    This classic two-bedroom, one-bathroom 1.5-story residence offers a functional layout with significant potential for customization. The main level features a bright living room, a formal dining area, and a kitchen that provides convenient access to the attached one-car garage. Both bedrooms and the central full bathroom are located on the primary level, while the upper level provides additional versatile space under a Cape Cod-style roofline. The property includes a full basement for storage and a level backyard. Situated in an established Ferguson neighborhood, this home is located near local parks and community amenities, making it a great option for those looking for a traditional multi-level floor plan with essential features on the main floor.

  17. 2022-03-28
    soldstatus $315,000
  18. 2021-08-13
    soldstatus $57,308
  19. 2013-12-04
    soldstatus $37,000
  20. 2013-12-02
    soldstatus $37,000
  21. 2006-02-16
    soldstatus $42,000
  22. 1986-04-14
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,221 · $102/mo
Projected year-2 tax
$1,221 · $102/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,062
− Mortgage interest
−$4,196
− Property taxes
−$1,221
− Insurance
−$374
− Repairs & maintenance
−$1,205
− Management
−$1,205
− Depreciation
−$2,179
Taxable income
$4,682
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,124
After-tax cash flow
$4,467/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ferguson-Florissant R-II
NCES district ID
2912010
Math proficiency
7% ▼ -9.00%
Reading proficiency
20% ▼ -6.00%
Median HH income
$44,610
Composite
11.96/100
National rank
#9666
State rank
#311 of 324 in MO

Livability — Ferguson

Score
58/100
State rank
#586
US rank
#20809

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ferguson, MO
County
Saint Louis County · 888,823 people
City population
18,381
Metro
St. Louis, MO-IL
Population (ZIP)
18,381
Household income
$52,328
Rent vs Own
45.8% rent · 54.2% own
Severe rent burden
957.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 28% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Lithuanian 1% Iranian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -152.56%
Current HPI
138.6781
Rent YoY
▲ 9.03%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+90.2% since first listed
12 events — show timeline
  • 2026-05-08 Price Changed $79,900 MARIS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $84,900 MARIS as Distributed by MLS Grid
  • 2026-04-03 Price Changed $89,900 MARIS as Distributed by MLS Grid
  • 2026-03-06 Price Changed $94,900 MARIS as Distributed by MLS Grid
  • 2026-02-27 Price Changed $99,900 MARIS as Distributed by MLS Grid
  • 2026-02-13 Listed $104,900 MARIS as Distributed by MLS Grid
  • 2022-03-28 Sold (Public Records) $315,000 Public Records
  • 2021-08-13 Sold (Public Records) $57,308 Public Records
  • 2013-12-04 Sold (Public Records) $37,000 Public Records
  • 2013-12-02 Sold (Public Records) $37,000 Public Records
  • 2006-02-16 Sold (Public Records) $42,000 Public Records
  • 1986-04-14 Sold (Public Records) Public Records

Property tax history

+10.5%/yr

Latest (2022): $1,221 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…