1613 Barrington Ln NE · Center Point, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.4/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.7/10.0
- Rent growth +3.3/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great deal on this 3 bedroom 1 and 1/2 bath home with downstairs den and 1 car garage. It's vacant and ready for a new owner.
Key facts
- Private back deck
- Finished bonus room
- Updated ranch
Tags
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Parking: Basement garage with side entry; 1 total garage space; Driveway and off-street parking
- Utilities: Public water; Connected sewer; Internet service available; Electric water heater
- Home design: 3-side brick and vinyl siding exterior; Basement foundation; Existing (previously built) property; Subdivision: Fernwood
- Construction: 3-side brick and vinyl siding construction; Basement foundation
- Exterior features: Open patio; Open deck; No pool; Not waterfront; Paved road access; Lot approx. 0.32 acres
Interior
- Kitchen: Laminate countertops; Refrigerator included
- Bedrooms: Master bedroom on main level (approx. 11 x 13); Bedroom on main level (approx. 10 x 12); Bedroom on main level (approx. 10 x 10)
- Flooring: Carpet; Hardwood
- Bathrooms: 1 full bathroom; 1 half bathroom; Tub/shower combo
- Heating & cooling: Central heating (forced air); Central electric cooling
- Interior features: Smooth ceilings; Finished and unfinished daylight basement with pull-down attic access; Main level living area
- Laundry & utility: Laundry room on main level; Washer hookup; Electric dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $390 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Cap rate 10.6% vs local median 7.3% in Center Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#193 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A, housing A; Watch: crime D, amenities F, employment F.
- Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Center Point Elementary School (618 students, 82% FRL); Center Point High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 774 students, 91% FRL) — zoned schools average 86% FRL vs 49% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 2% at this address vs 20% district-wide (-18 pts) — the specific schools serving this property underperform the Jefferson County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.0%/yr); 334 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 32% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 10.55%
- Cash-on-cash
- 15.21%
- DSCR
- 1.68
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $165,996
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 432 Argonne Dr NE | 0.21mi | 3/2.0 | 1,566 (+2%) | 8mo | $101,700 | $65 | 77 |
| 504 Lakeside Cir | 0.37mi | 2/2.0 (-1) | 1,555 (+1%) | 2mo | $210,000 | $135 | 70 |
| 550 Lakeside Cir | 0.38mi | 2/2.0 (-1) | 1,526 (-1%) | 7mo | $209,900 | $138 | 66 |
| 1736 Reed Rd NE | 0.48mi | 3/2.0 | 1,469 (-4%) | 1mo | $190,000 | $129 | 65 |
| 512 Lakeside Cir | 0.36mi | 2/2.0 (-1) | 1,520 (-1%) | 11mo | $210,000 | $138 | 63 |
| 904 Kathryne Cir | 0.44mi | 3/2.0 | 1,431 (-7%) | 2mo | $180,000 | $126 | 62 |
| 1632 Bobolink Ln NE | 0.13mi | 3/2.0 | 1,327 (-14%) | 9mo | $130,000 | $98 | 60 |
| 528 Karey Dr | 0.28mi | 3/2.0 | 1,704 (+11%) | 10mo | $180,000 | $106 | 57 |
| 852 Twin Lake Dr NE | 0.49mi | 3/1.5 | 1,364 (-11%) | 6mo | $115,000 | $84 | 51 |
| 1705 Lake Park Cir | 0.39mi | 2/2.0 (-1) | 1,339 (-13%) | 1mo | $125,000 | $93 | 51 |
| 222 Polly Reed Rd | 0.53mi | 3/2.0 | 1,662 (+8%) | 8mo | $179,000 | $108 | 50 |
| 1341 Hatfield Ln | 0.40mi | 3/1.5 | 1,318 (-14%) | 6mo | $100,500 | $76 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.04% rent growth · sell at horizon
- IRR
- 5.9%
- Equity multiple
- 1.23×
- Total profit
- $7,087
- Equity at exit
- $16,386
- IRR
- 15.3%
- Equity multiple
- 2.25×
- Total profit
- $38,365
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35215
- Home prices YoY
- -34.4%
- Rents YoY
- 3.0%
- Active inventory
- 334
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,396 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$90 /mo · $1,083/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$293
- Net cashflow
- $390
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 213 Meadwood Dr NE Center Point, AL | 3.0 | 1.0 | 1194 | $995 | $0.83 | 44d | 1 | 0.18mi |
| 241 Lake Drive Cir NE Birmingham, AL | 2.0 | 1.0 | 1358 | $1,025 | $0.75 | 2d | 1 | 0.26mi |
| 239 Lake Drive Cir NE Birmingham, AL | 3.0 | 1.0 | 1159 | $1,125 | $0.97 | 3d | 1 | 0.28mi |
| 1700 Serene Dr Birmingham, AL | 4.0 | 1.5 | 1543 | $1,630 | $1.06 | 2d | 1 | 0.28mi |
| 236 E Haven Dr Birmingham, AL | 3.0 | 1.5 | 1926 | $1,495 | $0.78 | 12d | 1 | 0.30mi |
| 1340 Orlando Cir NE Birmingham, AL | 3.0 | 2.0 | 1329 | $1,166 | $0.88 | 24d | 1 | 0.41mi |
| 1360 Orlando Cir NE Birmingham, AL | 3.0 | 2.0 | 1489 | $1,455 | $0.98 | 24d | 1 | 0.42mi |
| 1317 Hatfield Ln Birmingham, AL | 3.0 | 1.5 | 2028 | $1,300 | $0.64 | 24d | 1 | 0.46mi |
| 224 13th Ave NE Birmingham, AL | 3.0 | 1.5 | 1213 | $1,273 | $1.05 | 21d | 1 | 0.48mi |
| 1720 2nd St NE Center Point, AL | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 44d | 1 | 0.54mi |
| 1761 Big Mountain Dr Birmingham, AL | 4.0 | 2.0 | 1632 | $1,575 | $0.97 | 44d | 1 | 0.66mi |
| 940 Pine Hill Rd Birmingham, AL | 3.0 | 2.0 | 1926 | $1,475 | $0.77 | 44d | 1 | 0.68mi |
| 744 Vaughn Cir Birmingham, AL | 4.0 | 2.0 | 1516 | $1,561 | $1.03 | 24d | 1 | 0.73mi |
| 1845 Stonehenge Dr Birmingham, AL | 3.0 | 2.0 | 1358 | $1,323 | $0.97 | 15d | 1 | 0.73mi |
| 1628 1st St NW Center Point, AL | 3.0 | 1.0 | 1124 | $1,150 | $1.02 | 44d | 1 | 0.76mi |
| 1409 Medina Ln Birmingham, AL | 3.0 | 2.0 | 2113 | $1,600 | $0.76 | 44d | 1 | 0.80mi |
| 1259 Huffman Rd Center Point, AL | 3.0 | 2.0 | 1662 | $1,556 | $0.94 | 44d | 1 | 0.90mi |
| 1328 Oak Ter Birmingham, AL | 3.0 | 2.0 | 1772 | $1,581 | $0.89 | 12d | 1 | 0.93mi |
| 1440 Hickory Ln Birmingham, AL | 3.0 | 2.0 | 1448 | $1,625 | $1.12 | 2d | 1 | 0.95mi |
| 108 13th Ave NW Center Point, AL | 4.0 | 2.0 | 1444 | $1,265 | $0.88 | 24d | 1 | 0.98mi |
| 1935 Springlake Ct Unit 1 Birmingham, AL | 2.0 | 1.5 | 1152 | $1,095 | $0.95 | 44d | 1 | 0.98mi |
| 113 19th Ave NW Center Point, AL | 3.0 | 2.0 | 1407 | $1,250 | $0.89 | 11d | 1 | 0.98mi |
| 1617 3rd Pl NW Center Point, AL | 3.0 | 2.0 | 1404 | $1,150 | $0.82 | 24d | 1 | 1.00mi |
| 1516 Highland Dr Birmingham, AL | 4.0 | 2.0 | 1104 | $1,675 | $1.52 | 15d | 1 | 1.01mi |
| 107 Sterling Ct NW Center Point, AL | 2.0 | 1.5–2.0 | 1026 | $1,062 | $1.04 | 3d | 4 | 1.03mi |
| 413 20th Ct NE Center Point, AL | 3.0 | 1.5 | 1540 | $1,375 | $0.89 | 44d | 1 | 1.04mi |
| 1905 2nd St NW Center Point, AL | 3.0 | 1.0 | 1258 | $1,395 | $1.11 | 44d | 1 | 1.06mi |
| 305 18th Ct NW Center Point, AL | 3.0 | 1.5 | 1270 | $1,100 | $0.87 | 44d | 1 | 1.07mi |
| 324 13th Ter NW Center Point, AL | 3.0 | 1.5 | 1418 | $1,295 | $0.91 | 24d | 1 | 1.10mi |
| 428 15th Ter NW Center Point, AL | 3.0 | 2.0 | 1528 | $1,795 | $1.17 | 3d | 1 | 1.11mi |
| 1235 Little Brook Ln Birmingham, AL | 3.0 | 2.0 | 1787 | $2,400 | $1.34 | 44d | 1 | 1.12mi |
| 405 18th Ave NW Center Point, AL | 3.0 | 2.0 | 1162 | $1,299 | $1.12 | 44d | 1 | 1.12mi |
| 405 13th Ct NW Center Point, AL | 4.0 | 1.5 | 1248 | $1,415 | $1.13 | 21d | 1 | 1.13mi |
| 925 Eldorado Dr Birmingham, AL | 3.0 | 1.0 | 1312 | $1,231 | $0.94 | 44d | 1 | 1.14mi |
| 1237 Linwood St Birmingham, AL | 3.0 | 1.5 | 1066 | $995 | $0.93 | 44d | 1 | 1.14mi |
| 901 Eldorado Dr Birmingham, AL | 4.0 | 2.0 | 1680 | $1,415 | $0.84 | 15d | 1 | 1.15mi |
| 434 15th Ter NW Center Point, AL | 3.0 | 2.0 | 1053 | $1,200 | $1.14 | 44d | 1 | 1.15mi |
| 600 20th Ct NE Center Point, AL | 3.0 | 2.0 | 1878 | $1,650 | $0.88 | 24d | 1 | 1.15mi |
| 856 Parkbrook Trl Birmingham, AL | 1.0–3.0 | 1.0–2.0 | 925 | $1,180 | $1.28 | 2d | 10 | 1.18mi |
| 1421 Brewster Cir Birmingham, AL | 3.0 | 2.0 | 1439 | $1,525 | $1.06 | 2d | 1 | 1.19mi |
Listing history 6 events
-
2026-06-18days on market $109,900 Active 6 DOM
-
2026-06-17days on market $109,900 Active 5 DOM
-
2026-06-16days on market $109,900 Active 4 DOM
-
2026-06-15days on market $109,900 Active 3 DOM
-
2026-06-13remarks 588-char remark
-
2026-06-13$109,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,083 · $90/mo
- Projected year-2 tax
- $1,083 · $90/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,747
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,083
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,340
- − Management
- −$1,340
- − Depreciation
- −$3,197
- Taxable income
- $3,082
- Est. tax owed @ 24.0%
- −$740
- After-tax cash flow
- $3,942/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 0101920
- Math proficiency
- 9% ▼ -24.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $51,712
- Composite
- 18.4/100
- National rank
- #8937
- State rank
- #104 of 129 in AL
Livability — Center Point
- Score
- 63/100
- State rank
- #193
- US rank
- #15671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Jefferson County · 527,445 people
- City population
- 43,903
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 43,903
- Household income
- $52,793
- Rent vs Own
- Severe rent burden
- 1729.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 1% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.97%
- Current HPI
- 215.0607
- Rent YoY
- ▲ 3.04%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+164.8% since first listed5 events — show timeline
- 2026-06-12 Listed $109,900 Greater Alabama MLS
- 2024-03-11 Sold (Public Records) $405,373,000 Public Records
- 2015-02-20 Sold (MLS) $42,000 Greater Alabama MLS
- 2015-01-20 Listed $45,000 Greater Alabama MLS
- 1984-05-01 Sold (Public Records) $41,500 Public Records
Property tax history
+12.0%/yrLatest (2025): $1,083 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…