CashFlowRE
Sign in Sign up
3985 W Mcnab Rd Unit A111
C- Composite 50.84
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.3/30.0
  • ARV discount +12.3/15.0
  • 1% rule +6.8/10.0
  • DSCR +4.0/10.0
  • Livability +3.7/5.0
  • Appreciation +3.4/10.0
  • Schools +2.7/10.0
  • Rent growth +2.4/5.0
  • Condition / age +2.2/5.0

$142,000

3985 W Mcnab Rd Unit A111 · Pompano Beach, FL 33069
1 bd · 1.0 ba · 633 sqft · Condo · 152 Days on market
Built 1992 Fair condition $224/sqft · 11% below area Est $159k · 11% under $343/mo HOA · 20% of rent ↓ 26% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

NICE SIZE CONDO IN A BEAUTIFUL COMMUNITY AND NEIGHBORHOOD. WASHER & DRYER IN UNIT. ISLAND IN THE KITCHEN. WOOD FLOORING. NEXT TO I-95. FIRST FLOOR, VERY PRIVATE LOCATION, AMENITIES INCLUDE GYM, TENNIS COURT & GREAT POOL. FLOORING IS LAMINATED AND TILED. HVAC HAS BEEN REPLACED 2 YEARS AGO. TENANT OCCUPIED UNTIL 01/31/2027. TENANT PAYS $1500.00 PER MONTH.

Key facts

  • Tennis court
  • Gym
  • Great pool

Tags

WASHER AND DRYER IN UNITISLAND IN THE KITCHENGYMTENNIS COURTGREAT POOLPRIVATE LOCATION

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $142k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $0 ($2/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $142k).
  • Recommended offer: $125k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.3% vs local median 3.0% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: employment D+, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.3%/yr); 588 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals lingering (median 79d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 81% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $982 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 152 days — a 12% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 20% of rent.
Recommended offer $124,960 (12.0% below list)

Questions for the listing agent

  1. It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.18%
Cap rate
6.29%
Cash-on-cash
0.00%
DSCR
1.00
GRM
7.1

CMA / ARV

ARV (median comp)
$158,769
List price
$142,000
Delta
-10.56%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4381 W Mcnab Rd #20 0.58mi 1/1.0 620 (-2%) 2mo $138,500 $223 68
4401 W Mcnab Rd #22 0.59mi 1/1.0 620 (-2%) 4mo $150,000 $242 66
4541 W Mcnab Rd #17 0.70mi 1/1.0 620 (-2%) 0mo $185,000 $298 64
4201 W Mcnab Rd #15 0.39mi 1/1.0 713 (+13%) 8mo $152,000 $213 54
3020 NW 68th St 0.77mi 1/1.0 600 (-5%) 4mo $124,000 $207 53
5200 NW 31st Ave #62 1.48mi 1/1.0 702 (+11%) 1mo $148,000 $211 46
301 Gardens Dr #103 1.06mi 1/1.0 640 (+1%) 26mo $175,000 $273 43
4441 W Mcnab Rd #22 0.62mi 1/1.0 600 (-5%) 26mo $187,000 $312 42
1227 SW 46th Ave #314 0.88mi 1/1.0 785 (+24%) 1mo $198,000 $252 39
4581 W Mcnab Rd #31 0.74mi 1/1.0 600 (-5%) 30mo $160,000 $267 37
119 Gardens Dr #203 0.92mi 1/1.0 680 (+7%) 23mo $176,500 $260 33
1225 SW 46th Ave #202 0.89mi 1/1.0 785 (+24%) 30mo $204,000 $260 20

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.8%
Equity multiple
0.30×
Total profit
$-27,678
Equity at exit
$21,173
10-year hold
IRR
-27.7%
Equity multiple
-0.06×
Total profit
$-42,119
Equity at exit
$12,278

Cash invested: $39,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33069

Home prices YoY
-1.1%
Rents YoY
-0.3%
Active inventory
588
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,677 high interval (Pro) →
Mortgage (P&I)
$745
Tax est. 1.5%
$178 /mo · $2,130/yr
Insurance
$59
HOA
$343
Vacancy / Maint / Mgmt
$352
Net cashflow
$0

Break-even live

Break-even rent $1,676
Max offer price $142,000
Occupancy floor 95%

Sensitivity live

Price -10% $98 -5% $49 +0% $0 +5% $-49 +10% $-98
Rent -10% $-132 -5% $-66 +0% $0 +5% $66 +10% $133
Rate -1.0pp $72 -0.5pp $36 base $0 +0.5pp $-37 +1.0pp $-74

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,500
Closing costs
$4,260
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3985 W McNab Rd Unit A103 Pompano Beach, FL 1.0 1.0 633 $1,600 $2.53 83d 1 0.02mi
4221 W McNab Rd #35 Pompano Beach, FL 1.0 1.0 600 $1,580 $2.63 41d 1 0.43mi
4221 W McNab Rd #26 Pompano Beach, FL 1.0 1.0 620 $1,625 $2.62 67d 1 0.43mi
4221 W McNab Rd #26 Pompano Beach, FL 1.0 1.0 620 $1,600 $2.58 57d 1 0.43mi
4241 W McNab Rd #27 Pompano Beach, FL 1.0 1.0 620 $1,600 $2.58 89d 1 0.45mi
4281 W McNab Rd Pompano Beach, FL 1.0–2.0 1.0–2.0 831 $1,669 $2.01 120d 2 0.48mi
4301 W McNab Rd Pompano Beach, FL 3.0 1.0–2.0 815 $1,765 $2.17 11d 1 0.48mi
4361 W McNab Rd Pompano Beach, FL 1.0 1.0 600 $1,600 $2.67 45d 1 0.52mi
4361 W McNab Rd #13 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 99d 1 0.52mi
4361 W McNab Rd #13 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 98d 1 0.52mi
4401 W McNab Rd Pompano Beach, FL 1.0–2.0 1.0–2.0 800 $1,500 $1.88 11d 2 0.57mi
4401 W McNab Rd #30 Pompano Beach, FL 1.0 1.0 620 $1,650 $2.66 120d 1 0.57mi
4481 W McNab Rd Pompano Beach, FL 1.0 1.0 535 $1,512 $2.83 10d 2 0.63mi
4481 W McNab Rd #37 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 120d 1 0.63mi
4481 W McNab Rd #19 Pompano Beach, FL 1.0 1.0 470 $1,550 $3.30 3d 1 0.63mi
4481 W McNab Rd #37 Pompano Beach, FL 1.0 1.0 600 $1,550 $2.58 27d 1 0.63mi
4521 W McNab Rd #30 Pompano Beach, FL 1.0 1.0 620 $1,700 $2.74 97d 1 0.65mi
4521 W McNab Rd #16 Pompano Beach, FL 1.0 1.0 620 $1,600 $2.58 6d 1 0.65mi
4521 W McNab Rd #30 Pompano Beach, FL 1.0 1.0 620 $1,700 $2.74 117d 1 0.65mi
8601 W McNab Rd Pompano Beach, FL 1.0 598 $1,736 $2.90 59d 1 0.71mi
8601 W McNab Rd Pompano Beach, FL 1.0 598 $1,836 $3.07 67d 1 0.71mi
4581 W McNab Rd Pompano Beach, FL 1.0 1.0 535 $1,595 $2.98 84d 3 0.71mi
4581 W McNab Rd Pompano Beach, FL 1.0 1.0 535 $1,595 $2.98 112d 2 0.71mi
4581 W McNab Rd #20 Pompano Beach, FL 1.0 1.0 600 $1,490 $2.48 35d 1 0.72mi
4581 W McNab Rd #20 Pompano Beach, FL 1.0 1.0 600 $1,640 $2.73 116d 1 0.72mi
4581 W McNab Rd #12 Pompano Beach, FL 1.0 1.0 470 $1,625 $3.46 79d 1 0.72mi
3050 NW 68th St Unit 1101 Fort Lauderdale, FL 1.0 1.0 710 $2,000 $2.82 120d 1 0.72mi
107 Gardens Dr #205 Pompano Beach, FL 1.0 1.0 680 $1,700 $2.50 74d 1 0.80mi
109 Gardens Dr #202 Pompano Beach, FL 1.0 1.0 680 $1,800 $2.65 109d 1 0.82mi
109 Gardens Dr #104 Pompano Beach, FL 1.0 1.0 640 $1,850 $2.89 42d 1 0.82mi
109 Gardens Dr #202 Pompano Beach, FL 1.0 1.0 680 $1,800 $2.65 103d 1 0.82mi
114 Gardens Dr #104 Pompano Beach, FL 1.0 1.0 640 $1,699 $2.65 63d 1 0.85mi
508 Gardens Dr #202 Pompano Beach, FL 1.0 1.0 680 $1,750 $2.57 84d 1 1.03mi
303 Gardens Dr #206 Pompano Beach, FL 1.0 1.0 680 $1,800 $2.65 113d 1 1.04mi
303 Gardens Dr #206 Pompano Beach, FL 1.0 1.0 680 $1,650 $2.43 89d 1 1.04mi
2401 NW 52nd St Tamarac, FL 1.0 1.0 735 $1,600 $2.18 35d 1 1.34mi
6261 NW 6th Way Fort Lauderdale, FL 3.0 1.0–2.0 977 $3,105 $3.18 0d 269 1.49mi

Property features AI

Finance

Other
Pets allowed with restrictions or possible conditions
HOA & community
Monthly association fee of $343Association covers common areas and structural maintenanceCommunity amenities include a clubhouse and fitness center

Exterior

Parking
One parking space
Utilities
Cable available
Home design
Attached property3 storiesEntry level 1
Construction
Block constructionResale property
Exterior features
BalconyScreened balcony

Interior

Kitchen
DishwasherElectric rangeRefrigerator
Flooring
Ceramic tileHardwoodWood
Bathrooms
1 full bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
First-floor entryBedroom on main levelUnfurnished
Laundry & utility
Electric water heater

HOA detail $343/mo · $4,116/yr condo

Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-23
    days on market $142,000 Active 152 DOM
  2. 2026-09-22
    days on market $142,000 Active 151 DOM
  3. 2026-09-21
    days on market $142,000 Active 150 DOM
  4. 2026-09-20
    days on market $142,000 Active 149 DOM
  5. 2026-09-18
    days on market $142,000 Active 147 DOM
  6. 2026-09-17
    days on market $142,000 Active 146 DOM
  7. 2026-09-16
    days on market $142,000 Active 145 DOM
  8. 2026-09-15
    days on market $142,000 Active 144 DOM
  9. 2026-09-14
    days on market $142,000 Active 143 DOM
  10. 2026-09-13
    days on market $142,000 Active 142 DOM
  11. 2026-09-12
    days on market $142,000 Active 141 DOM
  12. 2026-09-11
    days on market $142,000 Active 140 DOM
  13. 2026-09-05
    days on market $142,000 Active 134 DOM
  14. 2026-09-04
    days on market $142,000 Active 133 DOM
  15. 2026-09-03
    days on market $142,000 Active 132 DOM
  16. 2026-08-31
    days on market $142,000 Active 129 DOM
  17. 2026-08-29
    days on market $142,000 Active 127 DOM
  18. 2026-08-28
    days on market $142,000 Active 126 DOM
  19. 2026-08-27
    days on market $142,000 Active 125 DOM
  20. 2026-08-25
    days on market $142,000 Active 123 DOM
  21. 2026-08-24
    days on market $142,000 Active 122 DOM
  22. 2026-08-23
    days on market $142,000 Active 121 DOM
  23. 2026-08-22
    days on market $142,000 Active 120 DOM
  24. 2026-08-21
    days on market $142,000 Active 119 DOM
  25. 2026-08-20
    days on market $142,000 Active 118 DOM
  26. 2026-08-19
    days on market $142,000 Active 117 DOM
  27. 2026-08-18
    days on market $142,000 Active 116 DOM
  28. 2026-08-17
    days on market $142,000 Active 115 DOM
  29. 2026-08-16
    days on market $142,000 Active 114 DOM
  30. 2026-08-15
    days on market $142,000 Active 113 DOM
  31. 2026-08-14
    days on market $142,000 Active 112 DOM
  32. 2026-08-13
    days on market $142,000 Active 111 DOM
  33. 2026-08-12
    days on market $142,000 Active 110 DOM
  34. 2026-08-11
    days on market $142,000 Active 109 DOM
  35. 2026-08-10
    days on market $142,000 Active 108 DOM
  36. 2026-08-09
    days on market $142,000 Active 107 DOM
  37. 2026-08-08
    days on market $142,000 Active 106 DOM
  38. 2026-08-06
    days on market $142,000 Active 104 DOM
  39. 2026-08-05
    pricedays on market $142,000 Active 103 DOM
  40. 2026-08-03
    days on market $149,000 Active 101 DOM
  41. 2026-07-31
    days on market $149,000 Active 98 DOM
  42. 2026-07-28
    days on market $149,000 Active 95 DOM
  43. 2026-07-26
    days on market $149,000 Active 93 DOM
  44. 2026-07-24
    days on market $149,000 Active 91 DOM
  45. 2026-07-23
    days on market $149,000 Active 90 DOM
  46. 2026-07-22
    days on market $149,000 Active 89 DOM
  47. 2026-07-21
    days on market $149,000 Active 88 DOM
  48. 2026-07-20
    days on market $149,000 Active 87 DOM
  49. 2026-07-18
    days on market $149,000 Active 84 DOM
  50. 2026-07-16
    days on market $149,000 Active 83 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,119
− Mortgage interest
−$7,954
− Property taxes
−$2,130
− Insurance
−$710
− Repairs & maintenance
−$1,609
− Management
−$1,609
− HOA
−$4,116
− Depreciation
−$4,131
Taxable loss
−$2,141
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$514
After-tax cash flow
$516/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Fair 45/100 Cosmetic rehab Est. rehab $3,165–$9,495 screening

The property is in fair condition with minor repairs needed in the kitchen and bathrooms. Painting the interior walls and upgrading the kitchen countertops can significantly increase its value.

Repairs flagged

  • Minor Kitchen cabinets — The cabinets appear to be in good condition with no visible damage.
  • Minor Bathroom fixtures — The fixtures appear to be in good condition with no visible damage.
  • Minor Kitchen countertops — The countertops appear to be in good condition with no visible damage.
  • Minor Bathroom walls — The walls appear to be in good condition with no visible damage.

Value-add opportunities

  • Both Painting interior walls — Painting the interior walls can significantly improve the appearance and value of the property.
  • Both Upgrading kitchen countertops — Upgrading the kitchen countertops can improve the functionality and aesthetic appeal of the kitchen.
  • Both Landscaping improvements — Improving the landscaping can enhance the curb appeal and overall aesthetic of the property.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 27/100

Zoned Schools

Elementary Cypress Elementary School F FL #1,951/2,144 Nat'l #28,175/41,679 Middle Pompano Beach Middle School F FL #421/571 Nat'l #7,581/14,009 High Blanche Ely High School F FL #570/667 Nat'l #14,759/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 74/100

Livability — Pompano Beach

Score
74/100
State rank
#284
US rank
#4541

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment D+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pompano Beach, FL
County
Broward County · 2,207,033 people
City population
155,861
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
29,145
Household income
$59,683
Rent vs Own
49.3% rent · 50.7% own
Severe rent burden
12% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Black 33% White 32% Hispanic / Latino 26% Two or more races 21% Asian 3%
Hispanic origin (detail)
Mexican 5% Puerto Rican 3% Cuban 3% Dominican 2%
Common ancestry
Hispanic 9% Estonian 2% Romanian 2%
Foreign-born
33% · Canada, Jamaica
Languages at home
61% English-only · Spanish 23% French/Haitian/Cajun 9% Other Indo-European 5%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

-25.5% since first listed
9 events — show timeline
  • 2026-04-24 Listed $149,000 MARMLS
  • 2026-04-10 Listing Removed MARMLS
  • 2026-02-14 Price Changed $149,000 MARMLS
  • 2025-08-18 Price Changed $159,000 MARMLS
  • 2025-02-19 Price Changed $165,000 MARMLS
  • 2025-01-22 Rental Removed $1,500 MARMLS
  • 2025-01-11 Listed for Rent $1,500 MARMLS
  • 2024-06-08 Price Changed $189,900 MARMLS
  • 2024-04-18 Listed $200,000 MARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…