CashFlowRE
Sign in Sign up
197 Old Friedensburg Rd Duplex
C+ Composite 60.23
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • DSCR +8.3/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.9/10.0
  • Schools +4.5/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$279,900

197 Old Friedensburg Rd · Exeter, PA 19606
1 bd · 2.0 ba · 1,680 sqft · MultiFamily public records · 28 Days on market
Built 1950 3,920 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Great duplex located in Exeter School District. This property offers a fantastic investment opportunity, featuring a one-bedroom unit and a two-bedroom unit. The first floor one bedroom unit features a large living room, an ample sized eat-in kitchen, a full bath and a spacious bedroom. The second floor two bedroom unit features a mudroom that leads you into the eat-in kitchen, a full bath, a living room and two nicely sized bedrooms. Outside, this property has ample parking space for up to four cars right in front. Other notable features include a durable rubber roof, which was done in 2010, public sewer, and a well system with a UV light. So don't miss out on this chance for a great investment in Exeter School District. Whether you're looking to live in one unit and rent out the other, or looking for some solid rental income, this property has lots of potential. Schedule a showing today! * * Highest and Best Offers due by Friday 5/26/ at 3pm * *

Key facts

  • Fresh drywall
  • Custom tile shower
  • New windows

Tags

FULLY-LEASED 2-UNIT PROPERTYNEWLY RENOVATED FIRST FLOORCUSTOM TILE SHOWERSTACKABLE WASHER DRYERNEW WINDOWSFRESH DRYWALL

Property features AI

Exterior

  • Parking: Driveway parking with 4 spaces (total of 4 garage/parking spaces listed)
  • Utilities: Public sewer; Well water with filter; Electric hot water; Electric heating and cooling systems
  • Home design: Detached property; Fee simple ownership
  • Construction: Block construction; Foundation described as 'Other'; Above-grade finished area approximately 1,680 (source: assessor)
  • Exterior features: Detached structure; No tidal water on the lot; Above-grade and below-grade structures noted

Interior

  • Bedrooms: Two 2-bedroom units (both units are two-bedroom)
  • Flooring: Carpet; Luxury vinyl plank
  • Heating & cooling: Electric baseboard heating; Wall heating units; Window air conditioning units (electric)
  • Interior features: Carpet and luxury vinyl plank flooring; No basement; Two separate units on the property (Unit 1 and Unit 2)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $280k.

Deal economics

  • At list price, monthly cash flow is $627 ($8k/yr) — positive. Per door: $314/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $280k).
  • Recommended offer: $276k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 4.1% in Exeter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#392 in PA, #3,546 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: schools C-, amenities F, commute F.
  • Exeter Township SD (suburban): math 41% / reading 60% proficiency, ranked #141 of 539 in PA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 166 active listings in the ZIP; solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($276k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $230k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $275,701 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.09%
Cap rate
8.98%
Cash-on-cash
9.60%
DSCR
1.43
GRM
7.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.8%
Equity multiple
0.93×
Total profit
$-5,463
Equity at exit
$41,734
10-year hold
IRR
7.8%
Equity multiple
1.59×
Total profit
$46,497
Equity at exit
$24,201

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19606

Active inventory
166
Price-to-rent
15.2×

Monthly cashflow live

Estimated rent
$3,062 medium interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$208 /mo · $2,490/yr
Insurance
$117
HOA
$0
Vacancy / Maint / Mgmt
$643
Net cashflow
$627

Break-even live

Break-even rent $2,268
Max offer price $279,900
Occupancy floor 75%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,062

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 40 events

  1. 2026-06-18
    days on market $279,900 Active 28 DOM
  2. 2026-06-17
    days on market $279,900 Active 27 DOM
  3. 2026-06-16
    days on market $279,900 Active 26 DOM
  4. 2026-06-15
    days on market $279,900 Active 25 DOM
  5. 2026-06-14
    days on market $279,900 Active 23 DOM
  6. 2026-06-13
    days on market $279,900 Active 22 DOM
  7. 2026-06-10
    days on market $279,900 Active 20 DOM
  8. 2026-06-09
    days on market $279,900 Active 19 DOM
  9. 2026-06-08
    days on market $279,900 Active 18 DOM
  10. 2026-06-07
    days on market $279,900 Active 17 DOM
  11. 2026-06-02
    days on market $279,900 Active 12 DOM
  12. 2026-06-01
    days on market $279,900 Active 11 DOM
  13. 2026-05-31
    days on market $279,900 Active 10 DOM
  14. 2026-05-30
    days on market $279,900 Active 9 DOM
  15. 2026-05-21
    listed $279,900 Active
  16. 2023-07-17
    soldstatus $230,000
  17. 2023-07-13
    soldstatus $230,000 Closed 964-char remark
    Show marketing remark (964 chars)

    Great duplex located in Exeter School District. This property offers a fantastic investment opportunity, featuring a one-bedroom unit and a two-bedroom unit. The first floor one bedroom unit features a large living room, an ample sized eat-in kitchen, a full bath and a spacious bedroom. The second floor two bedroom unit features a mudroom that leads you into the eat-in kitchen, a full bath, a living room and two nicely sized bedrooms. Outside, this property has ample parking space for up to four cars right in front. Other notable features include a durable rubber roof, which was done in 2010, public sewer, and a well system with a UV light. So don't miss out on this chance for a great investment in Exeter School District. Whether you're looking to live in one unit and rent out the other, or looking for some solid rental income, this property has lots of potential. Schedule a showing today! * * Highest and Best Offers due by Friday 5/26/ at 3pm * *

  18. 2023-05-31
    status Pending 964-char remark
    Show marketing remark (964 chars)

    Great duplex located in Exeter School District. This property offers a fantastic investment opportunity, featuring a one-bedroom unit and a two-bedroom unit. The first floor one bedroom unit features a large living room, an ample sized eat-in kitchen, a full bath and a spacious bedroom. The second floor two bedroom unit features a mudroom that leads you into the eat-in kitchen, a full bath, a living room and two nicely sized bedrooms. Outside, this property has ample parking space for up to four cars right in front. Other notable features include a durable rubber roof, which was done in 2010, public sewer, and a well system with a UV light. So don't miss out on this chance for a great investment in Exeter School District. Whether you're looking to live in one unit and rent out the other, or looking for some solid rental income, this property has lots of potential. Schedule a showing today! * * Highest and Best Offers due by Friday 5/26/ at 3pm * *

  19. 2023-05-30
    historical 964-char remark
    Show marketing remark (964 chars)

    Great duplex located in Exeter School District. This property offers a fantastic investment opportunity, featuring a one-bedroom unit and a two-bedroom unit. The first floor one bedroom unit features a large living room, an ample sized eat-in kitchen, a full bath and a spacious bedroom. The second floor two bedroom unit features a mudroom that leads you into the eat-in kitchen, a full bath, a living room and two nicely sized bedrooms. Outside, this property has ample parking space for up to four cars right in front. Other notable features include a durable rubber roof, which was done in 2010, public sewer, and a well system with a UV light. So don't miss out on this chance for a great investment in Exeter School District. Whether you're looking to live in one unit and rent out the other, or looking for some solid rental income, this property has lots of potential. Schedule a showing today! * * Highest and Best Offers due by Friday 5/26/ at 3pm * *

  20. 2023-05-30
    price $230,000 964-char remark
    Show marketing remark (964 chars)

    Great duplex located in Exeter School District. This property offers a fantastic investment opportunity, featuring a one-bedroom unit and a two-bedroom unit. The first floor one bedroom unit features a large living room, an ample sized eat-in kitchen, a full bath and a spacious bedroom. The second floor two bedroom unit features a mudroom that leads you into the eat-in kitchen, a full bath, a living room and two nicely sized bedrooms. Outside, this property has ample parking space for up to four cars right in front. Other notable features include a durable rubber roof, which was done in 2010, public sewer, and a well system with a UV light. So don't miss out on this chance for a great investment in Exeter School District. Whether you're looking to live in one unit and rent out the other, or looking for some solid rental income, this property has lots of potential. Schedule a showing today! * * Highest and Best Offers due by Friday 5/26/ at 3pm * *

  21. 2023-05-22
    listed $215,000 Active 964-char remark
    Show marketing remark (964 chars)

    Great duplex located in Exeter School District. This property offers a fantastic investment opportunity, featuring a one-bedroom unit and a two-bedroom unit. The first floor one bedroom unit features a large living room, an ample sized eat-in kitchen, a full bath and a spacious bedroom. The second floor two bedroom unit features a mudroom that leads you into the eat-in kitchen, a full bath, a living room and two nicely sized bedrooms. Outside, this property has ample parking space for up to four cars right in front. Other notable features include a durable rubber roof, which was done in 2010, public sewer, and a well system with a UV light. So don't miss out on this chance for a great investment in Exeter School District. Whether you're looking to live in one unit and rent out the other, or looking for some solid rental income, this property has lots of potential. Schedule a showing today! * * Highest and Best Offers due by Friday 5/26/ at 3pm * *

  22. 2021-08-16
    soldstatus $160,000
  23. 2021-08-10
    soldstatus $160,000 Closed
  24. 2021-07-04
    historical Active Under Contract
  25. 2021-06-25
    listed $175,000 Active
  26. 2013-10-21
    soldstatus $55,000
  27. 2013-10-11
    historical
  28. 2013-10-08
    soldstatus $55,000 Sold
  29. 2013-10-08
    soldstatus $55,000
  30. 2013-10-02
    status Under Contract
  31. 2013-09-27
    historical
  32. 2013-09-22
    price $64,900
  33. 2013-08-16
    price $74,900
  34. 2013-07-23
    price $79,900
  35. 2013-05-30
    price $84,900
  36. 2013-05-01
    listed $89,900 Active
  37. 2013-05-01
    listed $64,900
  38. 2013-04-05
    historical
  39. 2009-05-18
    listed $99,900
  40. 2006-08-14
    soldstatus $95,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,490 · $208/mo
Projected year-2 tax
$3,456 · $288/mo
Expected delta
+$966/yr (+$81/mo · 38.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 13% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,744
− Mortgage interest
−$15,679
− Property taxes
−$2,490
− Insurance
−$1,400
− Repairs & maintenance
−$2,940
− Management
−$2,940
− Depreciation
−$8,143
Taxable income
$3,154
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$757
After-tax cash flow
$6,767/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Exeter Township SD
NCES district ID
4209480
Math proficiency
41% ▼ -8.00%
Reading proficiency
60% ▼ -11.00%
Median HH income
$71,744
Composite
45.21/100
National rank
#2669
State rank
#141 of 539 in PA

Livability — Exeter

Score
76/100
State rank
#392
US rank
#3546

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C Housing A Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Berks County · 195,629 people
Metro
Reading, PA
Population (ZIP)
35,853
Household income
$85,557
Rent vs Own
20.4% rent · 79.6% own
Severe rent burden
619.0

Population outlook (Berks County) Hauer SSP2

Today (2025)
425,767 people
By 2030
428,814 · +0.7%
By 2040
433,463 · +1.8%
By 2050
439,426 · +3.2%
By 2075
478,647 · +12.4%
By 2100
518,507 · +21.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 18% Two or more races 11% Black 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 9% Dominican 3%
Common ancestry
Romanian 7% Polish 2% Iranian 2%
Foreign-born
6% · Canada, Jamaica
Languages at home
86% English-only · Spanish 11% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Berks

2024 margin
R (+12.2) · D 43.4% · R 55.6%
2008→2024 swing
-21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
All cycles
2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.56%
Current HPI
283.6138
Rent YoY
Metro
Reading, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+194.6% since first listed
26 events — show timeline
  • 2026-05-21 Listed $279,900 BRIGHT MLS
  • 2023-07-17 Sold (Public Records) $230,000 Public Records
  • 2023-07-13 Sold (MLS) $230,000 BRIGHT MLS
  • 2023-05-31 Pending BRIGHT MLS
  • 2023-05-30 Price Changed $230,000 BRIGHT MLS
  • 2023-05-30 Listing Removed BRIGHT MLS
  • 2023-05-22 Listed $215,000 BRIGHT MLS
  • 2021-08-16 Sold (Public Records) $160,000 Public Records
  • 2021-08-10 Sold (MLS) $160,000 BRIGHT MLS
  • 2021-07-04 Contingent BRIGHT MLS
  • 2021-06-25 Listed $175,000 BRIGHT MLS
  • 2013-10-21 Sold (Public Records) $55,000 Public Records
  • 2013-10-11 Delisted TREND
  • 2013-10-08 Sold (MLS) $55,000 BRIGHT MLS
  • 2013-10-08 Sold (MLS) $55,000 TREND
  • 2013-10-02 Pending TREND
  • 2013-09-27 Listing Removed BRIGHT MLS
  • 2013-09-22 Price Changed $64,900 TREND
  • 2013-08-16 Price Changed $74,900 TREND
  • 2013-07-23 Price Changed $79,900 TREND
  • 2013-05-30 Price Changed $84,900 TREND
  • 2013-05-01 Listed $64,900 BRIGHT MLS
  • 2013-05-01 Listed $89,900 TREND
  • 2013-04-05 Listing Removed BRIGHT MLS
  • 2009-05-18 Listed $99,900 BRIGHT MLS
  • 2006-08-14 Sold (Public Records) $95,000 Public Records

Property tax history

+1.5%/yr

Latest (2026): $2,490 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…