15478 Lola Dr · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- DSCR +9.9/10.0
- 1% rule +7.5/10.0
- Livability +3.7/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* Panoramic view of park and valley directly accross street * Completely renovoated home in move-in condition * Double lot * All mechanicals new or less than 5 years old * Brand new flooring through-out * Entire house just painted * 2nd floor taken down to studs, new walls, ceiling and insulation * Bathroom taken down to studs , new tub, vanity and toilet, new ceramic floor and new ceramic tub surround * New interior doors * Sparkling clean * Oversized mechanics dream garage * Brand new roof on garage * Huge yard with deck * Taxes are currently non-homestead * Agent has interest in home *
Key facts
- Panoramic view
- New walls
- New bathroom
Tags
Property features AI
Finance
- Other: Directions: Off Beech on Lola or off 5 Mile on Lola; Subdivision: B E Taylor Brightmoor Mercier Sub; Cross street: 5 Mile and Beech; Listing broker: RE/MAX Classic
Exterior
- Parking: Detached garage with approximately 2.5 car capacity; Driveway; Garage door opener; Oversized garage with workshop area
- Utilities: Public water; Public sewer; Electric service with circuit breakers and 220V
- Home design: Single-family residence; One and one-half stories; Ground-level entry with steps; Vinyl siding
- Construction: Vinyl siding exterior; Block foundation
- Exterior features: Fenced yard; Paved road access; Lot measures approximately 70 x 119.5 (0.1 acre)
Interior
- Kitchen: Free-standing electric range; Free-standing refrigerator; Microwave; Dishwasher not listed
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: 7 total rooms; Unfinished basement; Gas water heater; Microwave
- Laundry & utility: Washer hookup; Dryer (gas dryer hookup available); Washer included; Dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $436 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Redford Union Schools District No. 1 (suburban): math 8% / reading 23% proficiency, ranked #489 of 540 in MI (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.2%/yr); 188 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $39k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 12 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $34k; list at $140k implies a 308% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 10.04%
- Cash-on-cash
- 13.37%
- DSCR
- 1.59
- GRM
- 6.7
CMA / ARV
- ARV (on-the-fly)
- $110,500
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15490 Dixie | 0.14mi | 3/1.0 (-1) | 912 (+3%) | 2mo | $135,000 | $148 | 82 |
| 15491 Leona Dr | 0.04mi | 3/1.0 (-1) | 912 (+3%) | 11mo | $86,000 | $94 | 79 |
| 15512 Dixie | 0.13mi | 3/1.0 (-1) | 924 (+4%) | 4mo | $130,000 | $141 | 78 |
| 15332 Leona | 0.18mi | 3/1.0 (-1) | 912 (+3%) | 8mo | $160,000 | $175 | 75 |
| 15907 Knight | 0.20mi | 3/1.0 (-1) | 840 (-5%) | 10mo | $87,500 | $104 | 69 |
| 16230 Winston St | 0.46mi | 3/1.0 (-1) | 917 (+4%) | 1mo | $80,000 | $87 | 67 |
| 16131 Lenore | 0.44mi | 3/1.0 (-1) | 864 (-2%) | 10mo | $69,900 | $81 | 63 |
| 15407 Chelsea | 0.44mi | 3/1.0 (-1) | 960 (+9%) | 5mo | $147,500 | $154 | 56 |
| 25373 Ivanhoe Ave | 0.57mi | 3/1.5 (-1) | 946 (+7%) | 0mo | $180,250 | $191 | 54 |
| 15893 Lenore Ave | 0.40mi | 3/1.0 (-1) | 960 (+9%) | 9mo | $120,000 | $125 | 54 |
| 16841 Winston St | 0.69mi | 3/1.0 (-1) | 954 (+8%) | 4mo | $95,500 | $100 | 46 |
| 16531 Winston St | 0.52mi | 3/1.0 (-1) | 1,013 (+15%) | 7mo | $45,000 | $44 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.25% rent growth · sell at horizon
- IRR
- 3.7%
- Equity multiple
- 1.14×
- Total profit
- $5,573
- Equity at exit
- $20,860
- IRR
- 13.4%
- Equity multiple
- 2.09×
- Total profit
- $42,509
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48239
- Rents YoY
- 3.2%
- Active inventory
- 188
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,750 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$154 /mo · $1,850/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$367
- Net cashflow
- $436
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 15490 Dixie Redford, MI | 3.0 | 1.0 | 912 | $1,600 | $1.75 | 5d | 1 | 0.13mi |
| 15195 Aubrey Redford, MI | 3.0 | 1.0 | 769 | $1,395 | $1.81 | 17d | 1 | 0.40mi |
| 16207 Woodbine St Detroit, MI | 3.0 | 1.0 | 1000 | $1,294 | $1.29 | 5d | 1 | 0.56mi |
| 16131 Dale St Detroit, MI | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 18d | 1 | 0.62mi |
| 16800 Wormer St Detroit, MI | 3.0 | 1.0 | 912 | $1,250 | $1.37 | 18d | 1 | 0.72mi |
| 15847 Chatham St Detroit, MI | 3.0 | 1.0 | 909 | $1,325 | $1.46 | 5d | 1 | 1.17mi |
| 14280 Bramell St Detroit, MI | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 17d | 1 | 1.37mi |
| 18302 Wormer St Detroit, MI | 3.0 | 1.0 | 1046 | $1,475 | $1.41 | 44d | 1 | 1.43mi |
Listing history 32 events
-
2026-05-01status Pending 609-char remark
Show marketing remark (609 chars)
* Panoramic view of park and valley directly accross street * Completely renovoated home in move-in condition * Double lot * All mechanicals new or less than 5 years old * Brand new flooring through-out * Entire house just painted * 2nd floor taken down to studs, new walls, ceiling and insulation * Bathroom taken down to studs , new tub, vanity and toilet, new ceramic floor and new ceramic tub surround * New interior doors * Sparkling clean * Oversized mechanics dream garage * Brand new roof on garage * Huge yard with deck * Taxes are currently non-homestead * Agent has interest in home *
-
2026-05-01status Pending
Show marketing remark (609 chars)
* Panoramic view of park and valley directly accross street * Completely renovoated home in move-in condition * Double lot * All mechanicals new or less than 5 years old * Brand new flooring through-out * Entire house just painted * 2nd floor taken down to studs, new walls, ceiling and insulation * Bathroom taken down to studs , new tub, vanity and toilet, new ceramic floor and new ceramic tub surround * New interior doors * Sparkling clean * Oversized mechanics dream garage * Brand new roof on garage * Huge yard with deck * Taxes are currently non-homestead * Agent has interest in home *
-
2026-04-27$139,900 Active 609-char remark
Show marketing remark (609 chars)
* Panoramic view of park and valley directly accross street * Completely renovoated home in move-in condition * Double lot * All mechanicals new or less than 5 years old * Brand new flooring through-out * Entire house just painted * 2nd floor taken down to studs, new walls, ceiling and insulation * Bathroom taken down to studs , new tub, vanity and toilet, new ceramic floor and new ceramic tub surround * New interior doors * Sparkling clean * Oversized mechanics dream garage * Brand new roof on garage * Huge yard with deck * Taxes are currently non-homestead * Agent has interest in home *
-
2026-04-27$139,900 Active
Show marketing remark (609 chars)
* Panoramic view of park and valley directly accross street * Completely renovoated home in move-in condition * Double lot * All mechanicals new or less than 5 years old * Brand new flooring through-out * Entire house just painted * 2nd floor taken down to studs, new walls, ceiling and insulation * Bathroom taken down to studs , new tub, vanity and toilet, new ceramic floor and new ceramic tub surround * New interior doors * Sparkling clean * Oversized mechanics dream garage * Brand new roof on garage * Huge yard with deck * Taxes are currently non-homestead * Agent has interest in home *
-
2025-12-31historical
-
2025-10-27price $139,900
-
2025-10-26price $139,900
-
2025-09-12price $149,900
-
2025-09-12price $149,900
-
2025-08-28status Active
-
2025-08-28status Active
-
2025-08-23historical Accepting Backup Offers
-
2025-08-23historical Active Under Contract
-
2025-08-08$160,000 Active
-
2025-08-08$160,000 Active
-
2019-10-29soldstatus $34,250 Sold
-
2019-10-29soldstatus $34,250 Closed
-
2019-10-20status Pending
-
2019-10-20status Pending
-
2019-10-16$35,000 Active
-
2019-10-16$35,000 Active
-
2008-12-30soldstatus $31,000
-
2008-09-05$31,000
-
2007-05-08historical
-
2007-05-03$99,900
-
2005-02-07soldstatus $100,000
-
2004-09-09soldstatus $99,900
-
2004-07-26$99,900
-
2004-07-26historical
-
2004-06-25$104,900
-
2000-10-20soldstatus $88,000
-
1995-08-09soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,850 · $154/mo
- Projected year-2 tax
- $2,002 · $167/mo
- Expected delta
- +$152/yr (+$13/mo · 8.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,999
- − Mortgage interest
- −$7,837
- − Property taxes
- −$1,850
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,680
- − Management
- −$1,680
- − Depreciation
- −$4,070
- Taxable income
- $3,183
- Est. tax owed @ 24.0%
- −$764
- After-tax cash flow
- $4,472/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Redford Union Schools District No. 1
- NCES district ID
- 2629460
- Math proficiency
- 8% ▼ -6.00%
- Reading proficiency
- 23% ▬ 0.00%
- Median HH income
- $49,778
- Composite
- 14.1/100
- National rank
- #9460
- State rank
- #489 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Wayne County · 1,562,939 people
- City population
- 36,976
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 36,976
- Household income
- $71,151
- Rent vs Own
- Severe rent burden
- 1052.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (58%)
- Race & ethnicity
- Black 58% White 34% Hispanic / Latino 4% Two or more races 4%
- Common ancestry
- Romanian 7% Slovak 2% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1% Arabic 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -202.97%
- Current HPI
- 236.1136
- Rent YoY
- ▲ 3.25%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+154.4% since first listed32 events — show timeline
- 2026-05-01 Pending — MiRealSource-MiMLS
- 2026-05-01 Pending — REALCOMP
- 2026-04-27 Listed $139,900 REALCOMP
- 2026-04-27 Listed $139,900 MiRealSource-MiMLS
- 2025-12-31 Listing Removed — MiRealSource-MiMLS
- 2025-10-27 Price Changed $139,900 MiRealSource-MiMLS
- 2025-10-26 Price Changed $139,900 REALCOMP
- 2025-09-12 Price Changed $149,900 MiRealSource-MiMLS
- 2025-09-12 Price Changed $149,900 REALCOMP
- 2025-08-28 Relisted — MiRealSource-MiMLS
- 2025-08-28 Relisted — REALCOMP
- 2025-08-23 Contingent — MiRealSource-MiMLS
- 2025-08-23 Contingent — REALCOMP
- 2025-08-08 Listed $160,000 REALCOMP
- 2025-08-08 Listed $160,000 MiRealSource-MiMLS
- 2019-10-29 Sold (MLS) $34,250 MiRealSource-MiMLS
- 2019-10-29 Sold (MLS) $34,250 REALCOMP
- 2019-10-20 Pending — MiRealSource-MiMLS
- 2019-10-20 Pending — REALCOMP
- 2019-10-16 Listed $35,000 MiRealSource-MiMLS
- 2019-10-16 Listed $35,000 REALCOMP
- 2008-12-30 Sold (MLS) $31,000 REALCOMP
- 2008-09-05 Listed $31,000 REALCOMP
- 2007-05-08 Listing Removed — REALCOMP
- 2007-05-03 Listed $99,900 REALCOMP
- 2005-02-07 Sold (Public Records) $100,000 Public Records
- 2004-09-09 Sold (MLS) $99,900 REALCOMP
- 2004-07-26 Listing Removed — REALCOMP
- 2004-07-26 Listed $99,900 REALCOMP
- 2004-06-25 Listed $104,900 REALCOMP
- 2000-10-20 Sold (Public Records) $88,000 Public Records
- 1995-08-09 Sold (Public Records) $55,000 Public Records
Property tax history
+0.5%/yrLatest (2025): $1,850 · -46.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…