CashFlowRE
Sign in Sign up
509 Chris Ave
C Composite 55.53
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.3/30.0
  • DSCR +9.5/10.0
  • 1% rule +6.6/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • ARV discount +1.3/15.0
  • Appreciation +0.0/10.0

$85,000

509 Chris Ave · Altus, OK 73521
3 bd · 1.0 ba · 840 sqft · SingleFamily public records · 248 Days on market
Built 1955 6,778 sqft lot Est $75k · 14% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice 3 bedroom, 1 bathroom house for sale. Refrigerator, dishwasher, over/stove, washer and dryer will stay with the house. Hardwood floors throughout.

Key facts

  • New roof
  • Hardwood floors
  • 6,778 sq ft lot

Tags

NEW ROOFHARDWOOD FLOORSINTERIOR LAUNDRY ROOM

Property features AI

Finance

  • Other: Property is existing (not new construction); No storm shelter; Vacant/occupied status listed as vacant; Conditions affecting sale: Leased, Owner Associate
  • Financial info: Listing terms include Cash, Conventional, Lease or Sell, Seller will Finance; Loan qualification allowed; not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Parking: Concrete parking
  • Utilities: Standard utilities (water/sewer/power not specified)
  • Home design: Single family residence; One level; Residential property
  • Construction: Frame construction; Composition roof (roof replaced/updated 2024); Combination foundation
  • Exterior features: Interior lot; Covered porch

Interior

  • Kitchen: Dishwasher; Free-standing electric range/oven; Refrigerator
  • Bedrooms: 3 bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Heating: Other; Cooling: Window unit(s)
  • Interior features: Covered porch; Inside utility; Living area reported as 840 (assessor)
  • Laundry & utility: Washer and dryer included; Water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $247 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($984 rent vs $85k).
  • Recommended offer: $75k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 3.7% in Altus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#151 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
  • Altus (town): math 31% / reading 28% proficiency, ranked #69 of 270 in OK (top 26%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Altus Early Childhood Center (390 students, 0% FRL); Altus Jhs (math 30% / reading 27%, grade F, #57 of 345 statewide, top 18%, 491 students, 0% FRL); Altus Hs (math 21% / reading 26%, grade F, #218 of 447 statewide, top 49%, 921 students, 0% FRL) — zoned schools average 0% FRL vs 55% district-wide (55 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 168 active listings in the ZIP; 8 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jackson County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 248 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $57k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $74,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 248 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
9.78%
Cash-on-cash
12.46%
DSCR
1.55
GRM
7.2

CMA / ARV

ARV (on-the-fly)
$74,760
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1709 Oklahoma Dr 0.13mi 3/1.0 871 (+4%) 8mo $120,000 $138 81
700 Judy Ave 0.13mi 3/1.0 808 (-4%) 12mo $53,480 $66 77
1519 N Willard St 0.10mi 2/1.0 (-1) 864 (+3%) 11mo $58,000 $67 76
713 Chris Ave 0.15mi 3/1.0 832 (-1%) 21mo $47,000 $56 74
1617 N Lee St 0.18mi 3/1.0 902 (+7%) 9mo $80,000 $89 72
1727 Crain Dr 0.18mi 3/1.0 956 (+14%) 22mo $103,000 $108 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.1%
Equity multiple
1.08×
Total profit
$1,942
Equity at exit
$12,674
10-year hold
IRR
11.7%
Equity multiple
1.92×
Total profit
$21,870
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73521

Home prices YoY
-18.4%
Active inventory
168
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$984 medium interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$49 /mo · $585/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$207
Net cashflow
$247

Break-even live

Break-even rent $671
Max offer price $85,000
Occupancy floor 70%

Sensitivity live

Price -10% $295 -5% $271 +0% $247 +5% $223 +10% $199
Rent -10% $169 -5% $208 +0% $247 +5% $286 +10% $325
Rate -1.0pp $290 -0.5pp $269 base $247 +0.5pp $225 +1.0pp $203

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 31 events

  1. 2026-06-21
    days on market $85,000 Active 248 DOM
  2. 2026-06-21
    days on market $85,000 Active 247 DOM
  3. 2026-06-18
    days on market $85,000 Active 245 DOM
  4. 2026-06-17
    days on market $85,000 Active 244 DOM
  5. 2026-06-16
    days on market $85,000 Active 243 DOM
  6. 2026-06-15
    days on market $85,000 Active 242 DOM
  7. 2026-06-13
    days on market $85,000 Active 240 DOM
  8. 2026-06-12
    days on market $85,000 Active 239 DOM
  9. 2026-06-09
    days on market $85,000 Active 236 DOM
  10. 2026-06-08
    days on market $85,000 Active 235 DOM
  11. 2026-06-08
    days on market $85,000 Active 234 DOM
  12. 2026-06-07
    days on market $85,000 Active 233 DOM
  13. 2026-06-04
    days on market $85,000 Active 230 DOM
  14. 2026-06-02
    days on market $85,000 Active 229 DOM
  15. 2026-06-01
    days on market $85,000 Active 228 DOM
  16. 2026-05-31
    days on market $85,000 Active 227 DOM
  17. 2025-10-28
    historical $750
  18. 2025-10-17
    price $750
  19. 2025-10-15
    listed $85,000 Active
  20. 2025-09-26
    listed $850
  21. 2024-05-13
    soldstatus $57,000
  22. 2024-05-08
    soldstatus $57,000 Closed 152-char remark
    Show marketing remark (152 chars)

    Nice 3 bedroom, 1 bathroom house for sale. Refrigerator, dishwasher, over/stove, washer and dryer will stay with the house. Hardwood floors throughout.

  23. 2024-04-23
    status Pending 152-char remark
    Show marketing remark (152 chars)

    Nice 3 bedroom, 1 bathroom house for sale. Refrigerator, dishwasher, over/stove, washer and dryer will stay with the house. Hardwood floors throughout.

  24. 2024-04-19
    listed $57,000 Active 152-char remark
    Show marketing remark (152 chars)

    Nice 3 bedroom, 1 bathroom house for sale. Refrigerator, dishwasher, over/stove, washer and dryer will stay with the house. Hardwood floors throughout.

  25. 2022-01-04
    soldstatus $30,000 Sold 213-char remark
    Show marketing remark (213 chars)

    Super sweet 3 Bedroom, 1 Bathroom home! Open floor plan with original hardwood floors in the living space and bedrooms, newer vinyl flooring in kitchen and bath! NEW Windows throughout! Great investment property!

  26. 2021-12-12
    status Pending 213-char remark
    Show marketing remark (213 chars)

    Super sweet 3 Bedroom, 1 Bathroom home! Open floor plan with original hardwood floors in the living space and bedrooms, newer vinyl flooring in kitchen and bath! NEW Windows throughout! Great investment property!

  27. 2021-12-09
    status Active 213-char remark
    Show marketing remark (213 chars)

    Super sweet 3 Bedroom, 1 Bathroom home! Open floor plan with original hardwood floors in the living space and bedrooms, newer vinyl flooring in kitchen and bath! NEW Windows throughout! Great investment property!

  28. 2021-11-30
    status Pending 213-char remark
    Show marketing remark (213 chars)

    Super sweet 3 Bedroom, 1 Bathroom home! Open floor plan with original hardwood floors in the living space and bedrooms, newer vinyl flooring in kitchen and bath! NEW Windows throughout! Great investment property!

  29. 2021-11-28
    listed $35,000 Active 213-char remark
    Show marketing remark (213 chars)

    Super sweet 3 Bedroom, 1 Bathroom home! Open floor plan with original hardwood floors in the living space and bedrooms, newer vinyl flooring in kitchen and bath! NEW Windows throughout! Great investment property!

  30. 2015-08-13
    soldstatus $18,000
  31. 2009-05-12
    soldstatus $10,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$585 · $49/mo
Projected year-2 tax
$765 · $64/mo
Expected delta
+$180/yr (+$15/mo · 30.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,802
− Mortgage interest
−$4,761
− Property taxes
−$585
− Insurance
−$425
− Repairs & maintenance
−$944
− Management
−$944
− Depreciation
−$2,473
Taxable income
$1,670
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$401
After-tax cash flow
$2,564/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altus
NCES district ID
4002850
Math proficiency
31% ▼ -9.00%
Reading proficiency
28% ▼ -10.00%
Median HH income
$40,607
Composite
24.91/100
National rank
#7574
State rank
#69 of 270 in OK

Livability — Altus

Score
65/100
State rank
#151
US rank
#13386

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C- Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altus, OK
City population
20,574
Population (ZIP)
20,352

Population outlook (Jackson County) Hauer SSP2

Today (2025)
24,084 people
By 2030
23,476 · -2.5%
By 2040
22,731 · -5.6%
By 2050
22,586 · -6.2%
By 2075
25,413 · +5.5%
By 2100
31,069 · +29.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 26% Two or more races 12% Black 7% Native American 2% Asian 2%
Hispanic origin (detail)
Mexican 21% Puerto Rican 1%
Common ancestry
Slovak 2% Lithuanian 1% Iranian 1%
Foreign-born
6% · Canada
Languages at home
83% English-only · Spanish 15% Tagalog/Filipino 1% German/W. Germanic 1%

Political lean MEDSL · Jackson

2024 margin
Solid R (+58.3) · D 19.9% · R 78.2% · Other 1.9%
2008→2024 swing
-8.7pp toward R · 2008: -49.6pp · 2024: -58.3pp
All cycles
2024: R+58.3 2020: R+57.7 2016: R+57.6 2012: R+50.7 2008: R+49.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -40.26%
Current HPI
178.7106
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+709.5% since first listed
15 events — show timeline
  • 2025-10-28 Rental Removed $750 TURBOTENANT
  • 2025-10-17 Price Changed $750 TURBOTENANT
  • 2025-10-15 Listed $85,000 MLSOK
  • 2025-09-26 Listed for Rent $850 TURBOTENANT
  • 2024-05-13 Sold (Public Records) $57,000 Public Records
  • 2024-05-08 Sold (MLS) $57,000 MLSOK
  • 2024-04-23 Pending MLSOK
  • 2024-04-19 Listed $57,000 MLSOK
  • 2022-01-04 Sold (MLS) $30,000 MLSOK
  • 2021-12-12 Pending MLSOK
  • 2021-12-09 Relisted MLSOK
  • 2021-11-30 Pending MLSOK
  • 2021-11-28 Listed $35,000 MLSOK
  • 2015-08-13 Sold (Public Records) $18,000 Public Records
  • 2009-05-12 Sold (Public Records) $10,500 Public Records

Property tax history

+10.1%/yr

Latest (2025): $585 · +89.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…