CashFlowRE
Sign in Sign up
455 Jillian Dr
D+ Composite 48.66
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.2/30.0
  • Schools +5.2/10.0
  • Livability +3.8/5.0
  • 1% rule +3.6/10.0
  • DSCR +3.6/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$249,000

455 Jillian Dr · Crestview, FL 32536
4 bd · 2.0 ba · 2,077 sqft · SingleFamily public records · 75 Days on market
Built 2002 0.32 ac lot $120/sqft · 18% below area Est $303k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SHORT SALE. Offer has been submitted to lender and is awaiting approval. Accepting backup offers. Located just south of I-10, this home offers an easy commute to the base, shopping, and daily conveniences. Split floor plan with three bedrooms on one side and a private primary suite on the other, plus a flexible dining or office space. Kitchen features granite countertops, farmhouse sink, stainless dishwasher, and an eat-in area with ample cabinet space. Laminate wood flooring runs through the main areas, with newer carpet in the bedrooms. Primary suite includes a walk-in closet, double vanity, soaking tub, and separate shower. Fenced backyard, rain gutters, and storage shed included. Strong value with solid features. Sale subject to lender approval.

Key facts

  • Stainless dishwasher
  • Eat in area
  • Split floor plan

Tags

SPLIT FLOOR PLANPRIVATE PRIMARY SUITEGRANITE COUNTERTOPSFARMHOUSE STYLE SINKSTAINLESS DISHWASHEREAT IN AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $249k.

Deal economics

  • At list price, monthly cash flow is $-49 ($-582/yr) — negative.
  • To cash-flow at today's rent, offer at most $240k (3.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (14.1% below list).
  • Recommended offer: $214k (14.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 4.4% in Crestview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#252 in FL, #3,858 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, amenities F, commute F.
  • Okaloosa (other): math 60% / reading 60% proficiency, ranked #12 of 73 in FL (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.2%/yr); 349 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 69% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,268 units permitted in Okaloosa County in 2024 (175 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Okaloosa County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 75 days — a 6% lower offer ($234k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 24y ago; this cycle's ask has dropped $31k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,848 (14.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 75 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.06%
Cash-on-cash
-0.84%
DSCR
0.96
GRM
9.7

CMA / ARV

ARV (median comp)
$302,659
List price
$249,000
Delta
-17.73%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
486 Jillian Dr 0.21mi 4/2.0 2,068 (-0%) 3mo $335,000 $162 87
608 Northview Dr 0.27mi 3/2.0 (-1) 2,196 (+6%) 2mo $325,000 $148 72
407 Bobby Dr 0.41mi 4/2.0 1,988 (-4%) 5mo $300,000 $151 70
1003 Quigley Dr 0.16mi 3/2.0 (-1) 1,851 (-11%) 2mo $275,000 $149 68
415 Jillian Dr 0.21mi 4/2.0 2,336 (+12%) 4mo $388,000 $166 66
312 Scotch Pine Ln 0.53mi 3/2.0 (-1) 1,936 (-7%) 2mo $305,000 $158 58
314 Peggy Dr Dr 0.66mi 4/2.0 1,962 (-6%) 5mo $315,000 $161 56
149 Strike Eagle Dr 0.64mi 3/2.0 (-1) 1,985 (-4%) 4mo $254,505 $128 55
430 Hatchee Dr 0.64mi 4/2.0 1,929 (-7%) 5mo $299,000 $155 54
119 Crab Apple Ave 0.69mi 3/2.0 (-1) 1,950 (-6%) 2mo $316,000 $162 51
148 Strike Eagle Dr 0.67mi 3/2.0 (-1) 1,967 (-5%) 5mo $328,000 $167 51
193 Villacrest Dr 0.73mi 3/2.0 (-1) 1,796 (-14%) 0mo $283,900 $158 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.17% rent growth · sell at horizon

5-year hold
IRR
-19.7%
Equity multiple
0.32×
Total profit
$-47,264
Equity at exit
$37,127
10-year hold
IRR
-17.1%
Equity multiple
0.14×
Total profit
$-60,259
Equity at exit
$21,529

Cash invested: $69,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32536

Home prices YoY
-16.2%
Rents YoY
1.2%
Active inventory
349
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,138 high interval (Pro) →
Mortgage (P&I)
$1,306
Tax from tax record
$328 /mo · $3,941/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$449
Net cashflow
$-49

Break-even live

Break-even rent $2,200
Max offer price $240,426
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,250
Closing costs
$7,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1123 Northview Dr Crestview, FL 3.0 2.0 1589 $1,950 $1.23 43d 1 0.26mi
127 Nivana Dr Crestview, FL 3.0 2.0 1721 $1,600 $0.93 13d 1 0.62mi
212 Lustan Dr Crestview, FL 4.0 2.0 1481 $1,695 $1.14 13d 1 0.67mi
428 Riverchase Blvd Crestview, FL 3.0 2.5 2232 $2,500 $1.12 13d 1 0.81mi
738 Majestic Dr Crestview, FL 3.0 2.0 1460 $1,600 $1.10 43d 1 0.92mi
748 Majestic Dr Crestview, FL 3.0 2.5 1460 $1,595 $1.09 43d 1 0.95mi
609 Prairie St Crestview, FL 3.0 2.0 1428 $1,775 $1.24 13d 1 1.03mi
514 Boulder St Crestview, FL 4.0 3.0 2102 $2,400 $1.14 43d 1 1.04mi
713 Presscott St Crestview, FL 4.0 2.5 2168 $2,295 $1.06 44d 1 1.13mi
306 Peoria Blvd Crestview, FL 3.0 3.0 2712 $1,950 $0.72 43d 1 1.15mi
180 Peoria Blvd Crestview, FL 4.0 3.0 2292 $2,595 $1.13 43d 1 1.22mi
4699 Meadow Lake Dr Crestview, FL 4.0 3.0 2148 $2,500 $1.16 43d 1 1.40mi
215 Southgate Dr Crestview, FL 3.0 2.5 1994 $2,095 $1.05 43d 1 1.47mi

Listing history 44 events

  1. 2026-06-15
    statusdays on market $249,000 Pending 75 DOM
  2. 2026-06-14
    days on market $249,000 Active 74 DOM
  3. 2026-06-13
    days on market $249,000 Active 73 DOM
  4. 2026-06-10
    days on market $249,000 Active 71 DOM
  5. 2026-06-09
    days on market $249,000 Active 70 DOM
  6. 2026-06-08
    days on market $249,000 Active 69 DOM
  7. 2026-06-07
    days on market $249,000 Active 68 DOM
  8. 2026-06-05
    days on market $249,000 Active 65 DOM
  9. 2026-06-02
    days on market $249,000 Active 63 DOM
  10. 2026-06-01
    days on market $249,000 Active 62 DOM
  11. 2026-05-31
    days on market $249,000 Active 61 DOM
  12. 2026-05-30
    days on market $249,000 Active 60 DOM
  13. 2026-04-23
    price $249,000 759-char remark
    Show marketing remark (759 chars)

    SHORT SALE. Offer has been submitted to lender and is awaiting approval. Accepting backup offers. Located just south of I-10, this home offers an easy commute to the base, shopping, and daily conveniences. Split floor plan with three bedrooms on one side and a private primary suite on the other, plus a flexible dining or office space. Kitchen features granite countertops, farmhouse sink, stainless dishwasher, and an eat-in area with ample cabinet space. Laminate wood flooring runs through the main areas, with newer carpet in the bedrooms. Primary suite includes a walk-in closet, double vanity, soaking tub, and separate shower. Fenced backyard, rain gutters, and storage shed included. Strong value with solid features. Sale subject to lender approval.

  14. 2026-04-13
    price $259,000 759-char remark
    Show marketing remark (759 chars)

    SHORT SALE. Offer has been submitted to lender and is awaiting approval. Accepting backup offers. Located just south of I-10, this home offers an easy commute to the base, shopping, and daily conveniences. Split floor plan with three bedrooms on one side and a private primary suite on the other, plus a flexible dining or office space. Kitchen features granite countertops, farmhouse sink, stainless dishwasher, and an eat-in area with ample cabinet space. Laminate wood flooring runs through the main areas, with newer carpet in the bedrooms. Primary suite includes a walk-in closet, double vanity, soaking tub, and separate shower. Fenced backyard, rain gutters, and storage shed included. Strong value with solid features. Sale subject to lender approval.

  15. 2026-04-05
    price $269,900 759-char remark
    Show marketing remark (759 chars)

    SHORT SALE. Offer has been submitted to lender and is awaiting approval. Accepting backup offers. Located just south of I-10, this home offers an easy commute to the base, shopping, and daily conveniences. Split floor plan with three bedrooms on one side and a private primary suite on the other, plus a flexible dining or office space. Kitchen features granite countertops, farmhouse sink, stainless dishwasher, and an eat-in area with ample cabinet space. Laminate wood flooring runs through the main areas, with newer carpet in the bedrooms. Primary suite includes a walk-in closet, double vanity, soaking tub, and separate shower. Fenced backyard, rain gutters, and storage shed included. Strong value with solid features. Sale subject to lender approval.

  16. 2026-03-31
    listed $279,900 Active 759-char remark
    Show marketing remark (759 chars)

    SHORT SALE. Offer has been submitted to lender and is awaiting approval. Accepting backup offers. Located just south of I-10, this home offers an easy commute to the base, shopping, and daily conveniences. Split floor plan with three bedrooms on one side and a private primary suite on the other, plus a flexible dining or office space. Kitchen features granite countertops, farmhouse sink, stainless dishwasher, and an eat-in area with ample cabinet space. Laminate wood flooring runs through the main areas, with newer carpet in the bedrooms. Primary suite includes a walk-in closet, double vanity, soaking tub, and separate shower. Fenced backyard, rain gutters, and storage shed included. Strong value with solid features. Sale subject to lender approval.

  17. 2022-10-07
    soldstatus $325,000 Sold 800-char remark
    Show marketing remark (800 chars)

    Cut your commute in half! South of I-10 home located just a short drive to the base! This spacious home has had many upgrades inside and outside including a backyard fence, rain gutters, and a yard shed. Inside you will find a split floor plan with 3 bedrooms on one side, and a private master suite on the other side. There is a dedicated dining room or office space if you prefer, and a huge kitchen with plenty of counterspace and cabinets, along with an eat-in breakfast area. All bedrooms have newer carpet that was installed, and laminate wood flooring throughout the main living areas. The master bath has a large walk-in closet, soaker tub with tile backsplash, walk-in shower and double vanity. Kitchen updates include granite counters, deep farmhouse style sink, and a stainless dishwasher.

  18. 2022-10-07
    soldstatus $325,000
    Show marketing remark (800 chars)

    Cut your commute in half! South of I-10 home located just a short drive to the base! This spacious home has had many upgrades inside and outside including a backyard fence, rain gutters, and a yard shed. Inside you will find a split floor plan with 3 bedrooms on one side, and a private master suite on the other side. There is a dedicated dining room or office space if you prefer, and a huge kitchen with plenty of counterspace and cabinets, along with an eat-in breakfast area. All bedrooms have newer carpet that was installed, and laminate wood flooring throughout the main living areas. The master bath has a large walk-in closet, soaker tub with tile backsplash, walk-in shower and double vanity. Kitchen updates include granite counters, deep farmhouse style sink, and a stainless dishwasher.

  19. 2022-09-12
    status Pending 800-char remark
    Show marketing remark (800 chars)

    Cut your commute in half! South of I-10 home located just a short drive to the base! This spacious home has had many upgrades inside and outside including a backyard fence, rain gutters, and a yard shed. Inside you will find a split floor plan with 3 bedrooms on one side, and a private master suite on the other side. There is a dedicated dining room or office space if you prefer, and a huge kitchen with plenty of counterspace and cabinets, along with an eat-in breakfast area. All bedrooms have newer carpet that was installed, and laminate wood flooring throughout the main living areas. The master bath has a large walk-in closet, soaker tub with tile backsplash, walk-in shower and double vanity. Kitchen updates include granite counters, deep farmhouse style sink, and a stainless dishwasher.

  20. 2022-09-05
    listed $327,000 Active 800-char remark
    Show marketing remark (800 chars)

    Cut your commute in half! South of I-10 home located just a short drive to the base! This spacious home has had many upgrades inside and outside including a backyard fence, rain gutters, and a yard shed. Inside you will find a split floor plan with 3 bedrooms on one side, and a private master suite on the other side. There is a dedicated dining room or office space if you prefer, and a huge kitchen with plenty of counterspace and cabinets, along with an eat-in breakfast area. All bedrooms have newer carpet that was installed, and laminate wood flooring throughout the main living areas. The master bath has a large walk-in closet, soaker tub with tile backsplash, walk-in shower and double vanity. Kitchen updates include granite counters, deep farmhouse style sink, and a stainless dishwasher.

  21. 2020-03-16
    soldstatus $219,000
  22. 2020-03-10
    soldstatus $219,000
  23. 2020-03-10
    soldstatus $219,000 Sold
  24. 2020-01-17
    listed $218,000
  25. 2018-09-05
    historical
  26. 2018-03-05
    listed $207,500
  27. 2018-03-05
    listed $207,500
  28. 2017-11-17
    historical
  29. 2017-05-17
    listed $189,900
  30. 2017-05-17
    listed $189,900
  31. 2016-08-15
    historical
  32. 2016-04-12
    listed $175,900
  33. 2016-04-12
    listed $175,900
  34. 2016-01-08
    historical
  35. 2015-11-11
    listed $175,000
  36. 2015-11-11
    listed $175,000
  37. 2015-10-19
    historical
  38. 2015-08-18
    listed $179,000
  39. 2015-08-18
    listed $179,000
  40. 2002-12-27
    soldstatus $129,300
  41. 2002-12-16
    soldstatus $129,295
  42. 2002-12-16
    soldstatus $129,295
  43. 2002-02-22
    listed $129,295
  44. 2002-02-22
    listed $129,295

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,941 · $328/mo
Projected year-2 tax
$3,941 · $328/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,662
− Mortgage interest
−$13,948
− Property taxes
−$3,941
− Insurance
−$1,245
− Repairs & maintenance
−$2,053
− Management
−$2,053
− Depreciation
−$7,244
Taxable loss
−$4,821
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,157
After-tax cash flow
$575/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Okaloosa
NCES district ID
1201380
Math proficiency
60% ▼ -12.00%
Reading proficiency
60% ▼ -4.00%
Median HH income
$55,601
Composite
51.62/100
National rank
#1705
State rank
#12 of 73 in FL

Livability — Crestview

Score
75/100
State rank
#252
US rank
#3858

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment D Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Crestview, FL
County
Okaloosa County · 194,352 people
City population
58,889
Metro
Crestview-Fort Walton Beach-Destin, FL
Population (ZIP)
25,599
Household income
$78,119
Rent vs Own
29.0% rent · 71.0% own
Severe rent burden
634.0

Population outlook (Okaloosa County) Hauer SSP2

Today (2025)
235,133 people
By 2030
253,483 · +7.8%
By 2040
289,537 · +23.1%
By 2050
322,954 · +37.3%
By 2075
399,624 · +70.0%
By 2100
425,311 · +80.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 64% Black 16% Hispanic / Latino 12% Two or more races 9% Asian 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2% Dominican 1%
Common ancestry
Lithuanian 2% Slovak 2% Italian 2%
Foreign-born
6% · Canada, South Korea
Languages at home
91% English-only · Spanish 7% Tagalog/Filipino 1%

Political lean MEDSL · Okaloosa

2024 margin
Solid R (+42.4) · D 28.2% · R 70.7% · Other 1.1%
2008→2024 swing
+2.5pp toward D · 2008: -44.9pp · 2024: -42.4pp
All cycles
2024: R+42.4 2020: R+39.1 2016: R+47.8 2012: R+49.4 2008: R+44.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -51.48%
Current HPI
265.9926
Rent YoY
▲ 1.17%
Metro
Crestview-Fort Walton Beach-Destin, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+92.6% since first listed
32 events — show timeline
  • 2026-04-23 Price Changed $249,000 ECAR
  • 2026-04-13 Price Changed $259,000 ECAR
  • 2026-04-05 Price Changed $269,900 ECAR
  • 2026-03-31 Listed $279,900 ECAR
  • 2022-10-07 Sold (Public Records) $325,000 Public Records
  • 2022-10-07 Sold (MLS) $325,000 NAMLS
  • 2022-09-12 Pending NAMLS
  • 2022-09-05 Listed $327,000 NAMLS
  • 2020-03-16 Sold (Public Records) $219,000 Public Records
  • 2020-03-10 Sold (MLS) $219,000 ECAR
  • 2020-03-10 Sold (MLS) $219,000 NAMLS
  • 2020-01-17 Listed $218,000 NAMLS
  • 2018-09-05 Listing Removed NAMLS
  • 2018-03-05 Listed $207,500 NAMLS
  • 2018-03-05 Listed $207,500 ECAR
  • 2017-11-17 Listing Removed NAMLS
  • 2017-05-17 Listed $189,900 NAMLS
  • 2017-05-17 Listed $189,900 ECAR
  • 2016-08-15 Listing Removed NAMLS
  • 2016-04-12 Listed $175,900 NAMLS
  • 2016-04-12 Listed $175,900 ECAR
  • 2016-01-08 Listing Removed NAMLS
  • 2015-11-11 Listed $175,000 NAMLS
  • 2015-11-11 Listed $175,000 ECAR
  • 2015-10-19 Listing Removed NAMLS
  • 2015-08-18 Listed $179,000 NAMLS
  • 2015-08-18 Listed $179,000 ECAR
  • 2002-12-27 Sold (Public Records) $129,300 Public Records
  • 2002-12-16 Sold (MLS) $129,295 NAMLS
  • 2002-12-16 Sold (MLS) $129,295 ECAR
  • 2002-02-22 Listed $129,295 NAMLS
  • 2002-02-22 Listed $129,295 ECAR

Property tax history

+6.0%/yr

Latest (2025): $3,941 · +20.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…