CashFlowRE
Sign in Sign up
130 N Nebraska Ave
D Composite 43.1
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.1/30.0
  • ARV discount +11.1/15.0
  • Schools +4.5/10.0
  • Livability +4.0/5.0
  • DSCR +3.6/10.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,000

130 N Nebraska Ave · York, NE 68467
5 bd · 2.0 ba · 2,524 sqft · SingleFamily public records · 73 Days on market
Built 1920 7,405 sqft lot $75/sqft · 13% below area Est $206k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this well maintained 5 bedroom, 2 full bathroom home located at 130 N Nebraska Ave in York, Nebraska. This spacious property offers flexible living with two bedroom options on the main floor, along with the convenience of a main floor laundry. The home features a nice sized kitchen, a large living room and dining room, perfect for gatherings, and a charming front porch ideal for relaxing mornings or evenings. Situated on a corner lot, the property also includes a partially fenced backyard and a 2-car detached garage, providing plenty of space for vehicles, storage, or hobbies. With its generous layout and great location, this home offers plenty of room to spread out and make it your own.

Key facts

  • Charming front porch
  • Main floor laundry
  • Corner lot

Tags

MAIN FLOOR LAUNDRYCORNER LOTPARTIALLY FENCED BACKYARDCHARMING FRONT PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $189k.

Deal economics

  • At list price, monthly cash flow is $-42 ($-509/yr) — negative.
  • To cash-flow at today's rent, offer at most $182k (4.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (21.8% below list).
  • Recommended offer: $148k (21.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 3.2% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#24 in NE, #1,666 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • York Public Schools (town): math 55% / reading 51% proficiency, ranked #55 of 111 in NE (top 50%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: York Elementary School (math 58% / reading 50%, grade C, #194 of 502 statewide, top 39%, 594 students, 50% FRL); York Middle School (math 54% / reading 52%, grade C+, #41 of 128 statewide, top 32%, 315 students, 44% FRL); York High School (math 52% / reading 47%, grade D, #107 of 261 statewide, top 52%, 522 students, 39% FRL).
  • Market conditions: 74 active listings in the ZIP; 29 units permitted in York County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • York County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($178k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $147,858 (21.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.02%
Cash-on-cash
-0.96%
DSCR
0.96
GRM
10.7

CMA / ARV

ARV (median comp)
$205,504
List price
$189,000
Delta
-8.03%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
721 N Iowa Ave 0.41mi 5/1.5 2,700 (+7%) 12mo $187,000 $69 57
927 N Beaver Ave 0.61mi 4/1.5 (-1) 2,606 (+3%) 4mo $95,000 $36 55
941 Woodcrest Ct 0.52mi 4/2.0 (-1) 2,646 (+5%) 23mo $400,000 $151 44
616 E 12th St 0.68mi 4/2.0 (-1) 2,592 (+3%) 21mo $190,000 $73 41
942 E 5th St 0.54mi 4/2.5 (-1) 2,178 (-14%) 12mo $202,000 $93 35
137 Ash Ave 0.57mi 4/2.0 (-1) 2,240 (-11%) 20mo $299,000 $133 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.9%
Equity multiple
0.37×
Total profit
$-33,363
Equity at exit
$28,181
10-year hold
IRR
-10.1%
Equity multiple
0.38×
Total profit
$-32,678
Equity at exit
$16,341

Cash invested: $52,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Nebraska
83 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempted; moderate court pace.

ZIP-level market 68467

Active inventory
74
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$1,479 medium interval (Pro) →
Mortgage (P&I)
$991
Tax from tax record
$141 /mo · $1,687/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$311
Net cashflow
$-42

Break-even live

Break-even rent $1,532
Max offer price $181,509
Occupancy floor 98%

Sensitivity live

Price -10% $65 -5% $11 +0% $-42 +5% $-96 +10% $-149
Rent -10% $-159 -5% $-101 +0% $-42 +5% $16 +10% $74
Rate -1.0pp $53 -0.5pp $6 base $-42 +0.5pp $-91 +1.0pp $-141

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,250
Closing costs
$5,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 1 events

  1. 2026-03-13
    listed $189,000 New 711-char remark
    Show marketing remark (711 chars)

    Welcome to this well maintained 5 bedroom, 2 full bathroom home located at 130 N Nebraska Ave in York, Nebraska. This spacious property offers flexible living with two bedroom options on the main floor, along with the convenience of a main floor laundry. The home features a nice sized kitchen, a large living room and dining room, perfect for gatherings, and a charming front porch ideal for relaxing mornings or evenings. Situated on a corner lot, the property also includes a partially fenced backyard and a 2-car detached garage, providing plenty of space for vehicles, storage, or hobbies. With its generous layout and great location, this home offers plenty of room to spread out and make it your own.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NE · Resets to sale price

Current annual tax
$1,687 · $141/mo
Projected year-2 tax
$3,270 · $272/mo
Expected delta
+$1,583/yr (+$132/mo · 93.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,743
− Mortgage interest
−$10,587
− Property taxes
−$1,687
− Insurance
−$945
− Repairs & maintenance
−$1,419
− Management
−$1,419
− Depreciation
−$5,498
Taxable loss
−$3,813
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$915
After-tax cash flow
$406/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York Public Schools
NCES district ID
3179050
Math proficiency
55% ▼ -9.00%
Reading proficiency
51% ▼ -4.00%
Median HH income
$48,726
Composite
45.18/100
National rank
#2675
State rank
#55 of 111 in NE

Livability — York

Score
80/100
State rank
#24
US rank
#1666

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
York, NE
City population
9,688
Population (ZIP)
9,688

Population outlook (York County) Hauer SSP2

Today (2025)
13,976 people
By 2030
14,103 · +0.9%
By 2040
14,490 · +3.7%
By 2050
15,059 · +7.7%
By 2075
18,276 · +30.8%
By 2100
21,449 · +53.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Hispanic / Latino 7% Two or more races 6% Black 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Iranian 2% Romanian 1% Italian 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 4% Other Asian/Pacific 1%

Political lean MEDSL · York

2024 margin
Solid R (+51.3) · D 23.6% · R 74.9% · Other 1.5%
2008→2024 swing
-2.0pp toward R · 2008: -49.3pp · 2024: -51.3pp
All cycles
2024: R+51.3 2020: R+51.8 2016: R+56.0 2012: R+55.4 2008: R+49.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -126.71%
Current HPI
192.5562
Rent YoY
Metro
State GDP YoY
▲ 0.68%
F500 in state
2

Industry mix (Fortune 500 HQ in NE)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-03-13 Listed $189,000 GPRMLS

Property tax history

+3.3%/yr

Latest (2025): $1,687 · +54.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…