CashFlowRE
Sign in Sign up
915 Tess St
C- Composite 54.61
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.3/30.0
  • Appreciation +9.2/10.0
  • ARV discount +8.3/15.0
  • DSCR +5.1/10.0
  • 1% rule +4.6/10.0
  • Schools +3.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0

$304,900

915 Tess St · Burnettown, SC 29829
4 bd · 2.5 ba · 2,505 sqft · SingleFamily · 7 Days on market
Built 2026 Fair condition 5,227 sqft lot Est $311k · at est. $33/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

Key facts

  • Open-concept kitchen
  • Cabana
  • Pool

Tags

ON SITE AMENITIESPOOLCABANAPLAYGROUNDSIDEWALKSOPEN-CONCEPT KITCHEN

Property features AI

Finance

  • Other: Subdivision: Clairbourne; Directions available
  • HOA & community: Homeowners association with annual fee of $400; Community park; Community playground

Exterior

  • Parking: Attached garage; 2 parking spaces; Concrete driveway; Garage door opener
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Single family residence; Two-story; New construction; Home faces unspecified direction
  • Construction: Stone and vinyl siding exterior; Composition roof; Slab foundation; Home warranty included; Built recently (new construction)
  • Exterior features: Covered patio; Rear porch; Patio (see remarks); Landscaped yard; Front and rear sprinklers; Pool in community; Sidewalks in community

Interior

  • Kitchen: Range; Disposal; Dishwasher; Microwave; Tankless water heater
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Entrance foyer; Kitchen island; Pantry; Eat-in kitchen; Wired for data; Insulated windows
  • Laundry & utility: Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $305k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $168 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $292k (4.2% below list).
  • Recommended offer: $292k (4.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 5.5% in Burnettown — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 64/100 on livability (#159 in SC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Jefferson Elementary (math 34% / reading 34%, grade F, #359 of 597 statewide, top 60%, 557 students, 100% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 81% FRL vs 54% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 299 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (8.4% local appreciation)).
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (8.4% appreciation + 3.0% rent growth), your $85k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$44k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts; this cycle's ask has dropped $17k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $292,205 (4.2% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
6.96%
Cash-on-cash
2.37%
DSCR
1.11
GRM
8.7

CMA / ARV

ARV (on-the-fly)
$310,620
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
915 Tess St 0.00mi 4/2.5 2,505 (0%) 1mo $304,900 $122 99
935 Tess St 0.02mi 4/2.5 2,505 (0%) 2mo $303,795 $121 97
893 Tess St 0.02mi 4/2.5 2,505 (0%) 3mo $320,750 $128 97
955 Tess St 0.03mi 4/2.5 2,505 (0%) 2mo $289,900 $116 96
926 Tess St 0.03mi 4/2.5 2,505 (0%) 3mo $310,000 $124 96
908 Tess St 0.03mi 4/3.5 2,386 (-5%) 1mo $289,900 $122 86
875 Tess St 0.03mi 4/3.5 2,386 (-5%) 1mo $316,805 $133 86
945 Tess St 0.03mi 4/3.5 2,386 (-5%) 1mo $279,900 $117 86
985 Tess St 0.07mi 4/3.5 2,386 (-5%) 2mo $284,900 $119 83
6240 Whirlaway Rd 0.37mi 4/2.5 2,431 (-3%) 2mo $314,400 $129 76
350 Country Glen Ave 0.56mi 4/2.5 2,184 (-13%) 1mo $275,000 $126 52
139 Midland Pines Dr 0.49mi 3/2.5 (-1) 2,200 (-12%) 2mo $315,000 $143 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.38% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.6%
Equity multiple
2.68×
Total profit
$143,839
Equity at exit
$239,569
10-year hold
IRR
20.6%
Equity multiple
5.80×
Total profit
$409,965
Equity at exit
$483,309

Cash invested: $85,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29829

Home prices YoY
3.0%
Active inventory
299
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,922 medium interval (Pro) →
Mortgage (P&I)
$1,599
Tax est. 1.5%
$381 /mo · $4,574/yr
Insurance
$127
HOA
$33
Vacancy / Maint / Mgmt
$614
Net cashflow
$168

Break-even live

Break-even rent $2,709
Max offer price $304,900
Occupancy floor 89%

Sensitivity live

Price -10% $379 -5% $274 +0% $168 +5% $63 +10% $-42
Rent -10% $-63 -5% $53 +0% $168 +5% $284 +10% $399
Rate -1.0pp $322 -0.5pp $246 base $168 +0.5pp $89 +1.0pp $9

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$76,225
Closing costs
$9,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6370 Whirlaway Rd Graniteville, SC 5.0 3.0 2830 $2,755 $0.97 14d 1 0.18mi
618 Count Fleet Ct Graniteville, SC 4.0 2.5 2362 $2,299 $0.97 21d 1 0.34mi

HOA detail

Monthly dues
$33 · $396/yr
Likely covers
pool

Listing history 12 events

  1. 2026-05-18
    status Pending
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  2. 2026-05-18
    status Pending 1953-char remark
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  3. 2026-05-11
    historical
  4. 2026-04-16
    price $304,900
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  5. 2026-04-16
    price $304,900 1953-char remark
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  6. 2026-04-01
    price $309,900
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  7. 2026-04-01
    price $309,900 1953-char remark
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  8. 2026-01-16
    price $323,090
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  9. 2026-01-16
    price $323,090 1953-char remark
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  10. 2025-11-24
    listed $322,090 Active 1953-char remark
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  11. 2025-11-24
    listed $304,900 Active
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

  12. 2025-11-24
    listed $322,090 Active
    Show marketing remark (1953 chars)

    * SPECIAL FINANCING * 4.75 % Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by July 23, 2026. Also, 2000 Real Hero's discount is available for qualified buyers (Active and retired military, first responders, and teachers). See Sales Manager for details. Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Are you ready to experience the perfect blend of comfort and style? Look no further than this stunning four bedroom, two-and-a-half-bathroom home with a spacious two-car garage. Step inside the Yarmouth plan, located in the beautiful Clairbourne Subdivision, and prepare to be amazed by its open, inviting atmosphere. The heart of the home lies in the open-concept kitchen, dining area, and family room, where memories will be made, and laughter will fill the air. Whether it's cooking a gourmet meal or simply spending quality time with loved ones, this expansive space offers endless possibilities. Retreat to the primary bedroom oasis, complete with a large walk-in closet and a bathroom featuring dual sinks and a stylish shower. It's the perfect sanctuary to relax and unwind after a long day. As you go up your beautiful oak main staircase, you will find a large flex room and three more bedrooms, plus a pocket office. Sit out under the covered patio and enjoy nature. With its thoughtful layout and attention to detail, this home truly encompasses modern living at its finest. Homesite I16

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,065
− Mortgage interest
−$17,079
− Property taxes
−$4,574
− Insurance
−$1,524
− Repairs & maintenance
−$2,805
− Management
−$2,805
− HOA
−$396
− Depreciation
−$8,870
Taxable loss
−$2,989
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$717
After-tax cash flow
$2,737/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

The home requires moderate repairs and maintenance, with fresh paint and landscaping being the highest-ROI updates for both resale and rental value.

Repairs flagged

  • Minor Exterior siding — Slight weathering
  • Minor Landscaping — Overgrown grass and shrubs

Value-add opportunities

  • Resale Paint exterior walls — Fresh paint enhances curb appeal and home value
  • Rental Landscaping — Well-maintained landscaping improves rental appeal

Renovation cost estimate screening

Repair itemSeverityEst. cost
Exterior siding · Slight weathering Minor $500–3,000
Landscaping · Overgrown grass and shrubs Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Resale Paint exterior walls — Fresh paint enhances curb appeal and home value
  • Rental Landscaping — Well-maintained landscaping improves rental appeal

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Burnettown

Score
64/100
State rank
#159
US rank
#14711

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
12,385
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
12,385
Household income
$84,228
Rent vs Own
18.3% rent · 81.7% own
Severe rent burden
213.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Italian 2% Swedish 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.38%
Current HPI
286.4155
Rent YoY
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
12 events — show timeline
  • 2026-05-18 Pending Hive MLS
  • 2026-05-18 Pending AMLS
  • 2026-05-11 Listing Removed Hive MLS
  • 2026-04-16 Price Changed $304,900 Hive MLS
  • 2026-04-16 Price Changed $304,900 AMLS
  • 2026-04-01 Price Changed $309,900 Hive MLS
  • 2026-04-01 Price Changed $309,900 AMLS
  • 2026-01-16 Price Changed $323,090 Hive MLS
  • 2026-01-16 Price Changed $323,090 AMLS
  • 2025-11-24 Listed $322,090 AMLS
  • 2025-11-24 Listed $322,090 Hive MLS
  • 2025-11-24 Listed $304,900 Hive MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…