7673 SW 180th Cir · Rainbow Springs, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$252,350
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
Key facts
- Stainless appliances
- Covered lanai
- Tile walk in shower
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $252k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $252k).
- Recommended offer: $222k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.1% vs local median 3.7% in Rainbow Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Dunnellon Elementary School (math 46% / reading 48%, grade D-, #1,191 of 2,144 statewide, top 57%, 580 students, 61% FRL); Dunnellon Middle School (math 48% / reading 42%, grade D, #310 of 571 statewide, top 56%, 678 students, 68% FRL); Dunnellon High School (math 30% / reading 32%, grade F, #429 of 667 statewide, top 65%, 1,350 students, 63% FRL) — zoned schools at 64% FRL track the district average.
- Market conditions: 557 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $71k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 352 days — a 12% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $58k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 352 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 12.13%
- Cash-on-cash
- 20.84%
- DSCR
- 1.93
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $363,727
- List price
- $252,350
- Delta
- -30.62%
- Verdict
- UNDERPRICED
- Comps
- 18 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6546 SW 180th Cir | 0.44mi | 3/2.0 (-1) | 1,843 (+0%) | 2mo | $322,000 | $175 | 72 |
| 6449 SW 180th Cir | 0.54mi | 3/2.0 (-1) | 1,783 (-3%) | 11mo | $510,000 | $286 | 55 |
| 7795 SW 181st Cir | 0.74mi | 3/2.0 (-1) | 1,831 (-0%) | 8mo | $350,000 | $191 | 53 |
| 6532 SW 180th Cir | 0.48mi | 3/2.0 (-1) | 2,034 (+11%) | 8mo | $378,535 | $186 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.2%
- Equity multiple
- 1.53×
- Total profit
- $37,213
- Equity at exit
- $37,626
- IRR
- 22.1%
- Equity multiple
- 2.88×
- Total profit
- $132,871
- Equity at exit
- $21,819
Cash invested: $70,658 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34432
- Home prices YoY
- -21.5%
- Active inventory
- 557
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $3,571 medium interval (Pro) →
- Mortgage (P&I)
- −$1,323
- Tax from tax record
- −$56 /mo · $670/yr
- Insurance
- −$105
- HOA
- −$110
- Vacancy / Maint / Mgmt
- −$750
- Net cashflow
- $1,227
Break-even live
Sensitivity live
| Price | -10% $1,370 | -5% $1,298 | +0% $1,227 | +5% $1,155 | +10% $1,084 |
|---|---|---|---|---|---|
| Rent | -10% $945 | -5% $1,086 | +0% $1,227 | +5% $1,368 | +10% $1,509 |
| Rate | -1.0pp $1,354 | -0.5pp $1,291 | base $1,227 | +0.5pp $1,162 | +1.0pp $1,095 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $63,088
- Closing costs
- $7,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6944 SW 179th Court Rd Dunnellon, FL | 3.0 | 2.0 | 1474 | $3,300 | $2.24 | 15d | 1 | 0.09mi |
| 6752 SW 179th Avenue Rd Dunnellon, FL | 3.0 | 2.0 | 1963 | $4,500 | $2.29 | 23d | 1 | 0.27mi |
| 3699 SW 169th Ct Ocala, FL | 4.0 | 2.0 | 1799 | $2,100 | $1.17 | 23d | 1 | 1.38mi |
HOA detail
- Monthly dues
- $110 · $1,320/yr
Listing history 32 events
-
2026-06-22days on market $252,350 Active 352 DOM
-
2026-06-18days on market $252,350 Active 349 DOM
-
2026-06-17days on market $252,350 Active 348 DOM
-
2026-06-16days on market $252,350 Active 347 DOM
-
2026-06-15days on market $252,350 Active 346 DOM
-
2026-06-14days on market $252,350 Active 344 DOM
-
2026-06-13days on market $252,350 Active 343 DOM
-
2026-06-10days on market $252,350 Active 341 DOM
-
2026-06-09days on market $252,350 Active 340 DOM
-
2026-06-08days on market $252,350 Active 339 DOM
-
2026-06-07pricedays on market $252,350 Active 338 DOM
-
2026-06-03days on market $262,350 Active 334 DOM
-
2026-06-02days on market $262,350 Active 333 DOM
-
2026-05-31days on market $262,350 Active 331 DOM
-
2026-05-30days on market $262,350 Active 330 DOM
-
2026-05-12price $262,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2026-03-29price $265,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2026-03-10price $285,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2026-02-08price $290,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2026-02-03price $295,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2026-01-27price $310,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2026-01-27status Active 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2026-01-27historical
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2026-01-07price $310,350
-
2026-01-06price $315,300
-
2025-10-26price $325,350
-
2025-09-14$310,300 Active
-
2025-09-10historical 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2025-08-06price $302,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2025-06-28price $305,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2025-03-09price $310,350 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
-
2025-02-15$325,350 Active 1243-char remark
Show marketing remark (1243 chars)
Under Construction. SPECIAL PROMOTION THRU 6/14/26 – PRICE REDUCED $63K NEW CONSTRUCTION WELCOME TO THE EXQUISITE GOLFING COMMUNITY OF JULIETTE FALLS LOCATED OFF WEST HIGHWAY 40 IN DUNNELLON. JULIETTE FALLS HAS BEEN CONSISTENTLY RANKED THE TOP PUBLIC GOLF COURSES IN THE STATE OF FLORIDA. A RECENT ARTICLE IN GOLF COAST MAGAZINE IS QUOTED CALLING JULIETTE FALLS “A GREAT PLACE TO GOLF, A BETTER PLACE TO LIVE”. ENJOY DINING AT THE CLUBHOUSE WITH DAILY MENU SPECIALS AND SPECIAL DINNER OCCASIONS. MEMBERSHIP NOT REQUIRED TO ENJOY THE CLUBHOUSE/RESTAURANT FACILITIES. THOUGHTFULLY LAID OUT SPLIT 4BED/2BTH OPEN FLOOR PLAN HOME COMES WITH MANY TASTEFUL UPGRADES INCLUDING, COVERED LANAI, TILE WALK IN SHOWER IN MASTER BATH, VAULTED CEILINGS, WOOD LOOK PLANK TILE IN MAIN LIVING AREAS, UPGRADED SHAKER CABINETS W/ PULL BARS, UPGRADED HD LAMINATE WITH BEVELED EDGES IN KITCHEN AND BATH AND STAINLESS APPLIANCES TO NAME A FEW. ALONG WITH A BUILDERS 10 YEAR WARRANTY. RENDERINGS ARE FOR ILLUSTRATIVE PURPOSES ONLY, FINAL PRODUCT MAY VARY. PRE-APPROVAL FROM SELLER/BUILDERS PREFERRED LENDER IS REQUIRED AND STANDARD BANK CLOSING COSTS PAID WITH CLOSING FROM PREFERRED LENDER. PRICES AND UPGRADES SUBJECT TO CHANGE WITHOUT NOTICE.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $670 · $56/mo
- Projected year-2 tax
- $2,095 · $175/mo
- Expected delta
- +$1,425/yr (+$119/mo · 212.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,854
- − Mortgage interest
- −$14,136
- − Property taxes
- −$670
- − Insurance
- −$1,262
- − Repairs & maintenance
- −$3,428
- − Management
- −$3,428
- − HOA
- −$1,320
- − Depreciation
- −$7,341
- Taxable income
- $11,269
- Est. tax owed @ 24.0%
- −$2,705
- After-tax cash flow
- $12,018/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — Rainbow Springs
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Rainbow Springs, FL
- Population (ZIP)
- 13,197
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 16% Two or more races 11% Black 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 7% Cuban 2%
- Common ancestry
- Romanian 4% Slovak 3% Lithuanian 3%
- Foreign-born
- 8% · Canada
- Languages at home
- 90% English-only · Spanish 9% Other Indo-European 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.34%
- Current HPI
- 209.595
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-19.4% since first listed17 events — show timeline
- 2026-05-12 Price Changed $262,350 Stellar MLS as Distributed by MLS Grid
- 2026-03-29 Price Changed $265,350 Stellar MLS as Distributed by MLS Grid
- 2026-03-10 Price Changed $285,350 Stellar MLS as Distributed by MLS Grid
- 2026-02-08 Price Changed $290,350 Stellar MLS as Distributed by MLS Grid
- 2026-02-03 Price Changed $295,350 Stellar MLS as Distributed by MLS Grid
- 2026-01-27 Price Changed $310,350 Stellar MLS as Distributed by MLS Grid
- 2026-01-27 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-01-27 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-01-07 Price Changed $310,350 Stellar MLS as Distributed by MLS Grid
- 2026-01-06 Price Changed $315,300 Stellar MLS as Distributed by MLS Grid
- 2025-10-26 Price Changed $325,350 Stellar MLS as Distributed by MLS Grid
- 2025-09-14 Listed $310,300 Stellar MLS as Distributed by MLS Grid
- 2025-09-10 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-08-06 Price Changed $302,350 Stellar MLS as Distributed by MLS Grid
- 2025-06-28 Price Changed $305,350 Stellar MLS as Distributed by MLS Grid
- 2025-03-09 Price Changed $310,350 Stellar MLS as Distributed by MLS Grid
- 2025-02-15 Listed $325,350 Stellar MLS as Distributed by MLS Grid
Property tax history
+7.8%/yrLatest (2025): $670 · +22.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…