CashFlowRE
Sign in Sign up
1248 Western Ave
D Composite 40.1
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.7/30.0
  • ARV discount +4.7/15.0
  • DSCR +4.5/10.0
  • Livability +3.7/5.0
  • Schools +3.6/10.0
  • Rent growth +3.4/5.0
  • 1% rule +3.0/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$190,900

1248 Western Ave · Hamilton, OH 45013
2 bd · 1.0 ba · 1,250 sqft · SingleFamily public records · 69 Days on market
Built 1919 3,920 sqft lot $153/sqft · 6% above area Est $180k · 6% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience in an ideal location. From the moment you arrive, you’ll appreciate the fresh curb appeal featuring a brand-new front door and new roof, setting the tone for the many upgrades found throughout the home. Step inside to a spacious living room filled with natural light, perfect for relaxing or entertaining guests. The designated dining room provides ample space for a full-size table, making it ideal for gatherings and everyday meals alike. The completely renovated kitchen is sure to impress with its modern design, featuring crisp white cabinetry, gleaming granite countertops, a classic subway tile backsplash, and a peninsula that offers additional seating for casual dining. Stainless steel appliances, including a dishwasher, complete this functional and stylish space. Toward the rear of the home, you’ll find a practical mudroom—perfect for storage, organization, and keeping daily life running smoothly. The fully updated bathroom showcases a tub/shower combination along with a vanity that offers excellent storage. Both bedrooms are generously sized with newer carpet, while the primary bedroom boasts a huge walk-in closet—an uncommon and highly desirable feature. Throughout the home, you’ll notice newer flooring, adding a fresh and cohesive feel. Additional updates include newer air conditioning and a newer privacy fence, enhancing both comfort and outdoor enjoyment. Located just a short distance from Spooky Nook Sports Complex and only minutes from the vibrant Downtown Hamilton area, you’ll enjoy easy access to shopping, dining, parks, and entertainment. Alley parking behind the home adds extra convenience. This move-in ready home perfectly blends modern updates with everyday practicality—don’t miss your chance to make it yours!

Key facts

  • New front door
  • Granite countertops
  • New roof

Tags

NEW FRONT DOORNEW ROOFFULLY RENOVATED KITCHENGRANITE COUNTERTOPSSUBWAY TILE BACKSPLASHSTAINLESS STEEL APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $191k.

Deal economics

  • At list price, monthly cash flow is $48 ($570/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $153k (19.7% below list).
  • Recommended offer: $153k (19.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 4.6% in Hamilton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#332 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: crime C-, amenities C-, employment D.
  • Hamilton City (suburban): math 42% / reading 45% proficiency, ranked #517 of 656 in OH (top 79%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.7%/yr); 127 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 1,163 units permitted in Butler County in 2024 (356 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $153,337 (19.7% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  2. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.59%
Cash-on-cash
1.07%
DSCR
1.05
GRM
10.4

CMA / ARV

ARV (median comp)
$179,762
List price
$190,900
Delta
6.20%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
177 Thomas Blvd 0.34mi 3/1.0 (+1) 1,238 (-1%) 3mo $200,000 $162 75
1133 Ross Ave 0.15mi 2/1.0 1,085 (-13%) 1mo $178,000 $164 70
1103 Hunt Ave 0.33mi 2/1.0 1,144 (-8%) 5mo $78,000 $68 67
1306 Franklin St 0.28mi 2/1.0 1,085 (-13%) 1mo $165,000 $152 64
1567 Sunset Dr 0.36mi 3/1.5 (+1) 1,355 (+8%) 0mo $249,900 $184 62
46 Lexington Dr 0.39mi 3/1.0 (+1) 1,134 (-9%) 3mo $200,000 $176 59
920 Lawn Ave 0.45mi 2/1.5 1,110 (-11%) 1mo $227,500 $205 58
805 Eaton Ave 0.65mi 3/1.5 (+1) 1,280 (+2%) 4mo $189,000 $148 56
920 Webster Ave 0.75mi 3/1.0 (+1) 1,216 (-3%) 3mo $206,000 $169 53
5 Commerce St 0.52mi 3/1.0 (+1) 1,116 (-11%) 4mo $147,500 $132 49
1401 Park Ave 0.49mi 3/2.0 (+1) 1,375 (+10%) 3mo $250,000 $182 49
1020 Westview Ave 0.71mi 3/1.0 (+1) 1,107 (-11%) 2mo $198,900 $180 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.69% rent growth · sell at horizon

5-year hold
IRR
-14.0%
Equity multiple
0.50×
Total profit
$-26,908
Equity at exit
$28,464
10-year hold
IRR
-4.2%
Equity multiple
0.71×
Total profit
$-15,368
Equity at exit
$16,506

Cash invested: $53,452 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45013

Rents YoY
3.7%
Active inventory
127
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,533 high interval (Pro) →
Mortgage (P&I)
$1,001
Tax from tax record
$83 /mo · $998/yr
Insurance
$80
HOA
$0
Vacancy / Maint / Mgmt
$322
Net cashflow
$48

Break-even live

Break-even rent $1,473
Max offer price $190,900
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,725
Closing costs
$5,727
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1151 NW Washington Blvd Hamilton, OH 2.0 1.5 1046 $1,200 $1.15 2d 1 0.60mi
217 Eaton Ave Unit Down Hamilton, OH 1.0 1.0 1128 $975 $0.86 3d 1 0.70mi
547 Rhea Ave Hamilton, OH 3.0 2.5 1412 $2,300 $1.63 44d 1 0.79mi
884 Armistead Dr Hamilton, OH 3.0 1.0 1258 $1,600 $1.27 44d 1 0.82mi
901 Cleveland Ave Hamilton, OH 3.0 1.5 1133 $2,250 $1.99 2d 1 0.95mi
432 Park Ave Hamilton, OH 3.0 1.0 1276 $1,300 $1.02 3d 1 0.99mi
417 Franklin St Hamilton, OH 3.0 1.0 1256 $1,150 $0.92 2d 1 1.01mi
98 Timber Hill Dr Unit 1 Hamilton, OH 3.0 2.5 1650 $2,350 $1.42 7d 1 1.10mi
501 Prytania Ave Hamilton, OH 3.0 1.5 1874 $2,275 $1.21 2d 1 1.13mi
50 Curtis Dr Hamilton, OH 2.0–3.0 1.0–1.5 882 $1,095 $1.24 2d 2 1.15mi
135 Timberhill Dr Hamilton, OH 1.0–2.0 1.0 957 $1,205 $1.26 2d 3 1.26mi
11 Taylor Dr Hamilton, OH 2.0–3.0 2.0 1132 $1,695 $1.50 2d 15 1.28mi
455 Rockford Dr Hamilton, OH 3.0 1.0 1064 $1,650 $1.55 19d 1 1.39mi
1689 Eden Park Dr Hamilton, OH 2.0 1.0 1044 $1,300 $1.25 2d 1 1.42mi
37 Twinbrook Ct Hamilton, OH 3.0 1.0 925 $1,675 $1.81 44d 1 1.44mi
1740 Eden Park Dr Hamilton, OH 1.0–2.0 1.0–1.5 782 $2,135 $2.73 2d 1 1.48mi

Listing history 39 events

  1. 2026-06-18
    days on market $190,900 Active 69 DOM
  2. 2026-06-17
    days on market $190,900 Active 68 DOM
  3. 2026-06-16
    days on market $190,900 Active 67 DOM
  4. 2026-06-15
    days on market $190,900 Active 66 DOM
  5. 2026-06-13
    days on market $190,900 Active 64 DOM
  6. 2026-06-13
    days on market $190,900 Active 63 DOM
  7. 2026-06-09
    days on market $190,900 Active 60 DOM
  8. 2026-06-08
    days on market $190,900 Active 59 DOM
  9. 2026-06-07
    statusdays on market $190,900 Active 58 DOM
  10. 2026-06-03
    days on market $190,900 Contingency Pending 54 DOM
  11. 2026-06-02
    days on market $190,900 Contingency Pending 53 DOM
  12. 2026-06-01
    days on market $190,900 Contingency Pending 52 DOM
  13. 2026-05-31
    days on market $190,900 Contingency Pending 51 DOM
  14. 2026-05-11
    status Active 1906-char remark
    Show marketing remark (909 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience. Enjoy great curb appeal with a new front door and roof. Inside, a spacious living room filled with natural light flows into a designated dining room perfect for gatherings. The fully renovated kitchen features white cabinets, granite countertops, subway tile backsplash, a peninsula for seating, and stainless steel appliances including a dishwasher. A rear mudroom adds valuable storage and function. The updated bathroom includes a tub/shower combo and vanity with storage. Both bedrooms offer newer carpet, and the primary features a large walk-in closet. Newer flooring runs throughout, along with newer A/C and a privacy fence. Located near Spooky Nook Sports Complex and minutes from Downtown Hamilton, with easy access to shopping, dining, and parks. Alley parking adds convenience. Move-in ready!

  15. 2026-05-11
    status Active 909-char remark
    Show marketing remark (909 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience. Enjoy great curb appeal with a new front door and roof. Inside, a spacious living room filled with natural light flows into a designated dining room perfect for gatherings. The fully renovated kitchen features white cabinets, granite countertops, subway tile backsplash, a peninsula for seating, and stainless steel appliances including a dishwasher. A rear mudroom adds valuable storage and function. The updated bathroom includes a tub/shower combo and vanity with storage. Both bedrooms offer newer carpet, and the primary features a large walk-in closet. Newer flooring runs throughout, along with newer A/C and a privacy fence. Located near Spooky Nook Sports Complex and minutes from Downtown Hamilton, with easy access to shopping, dining, and parks. Alley parking adds convenience. Move-in ready!

  16. 2026-05-06
    historical Contingency Pending 909-char remark
    Show marketing remark (1906 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience in an ideal location. From the moment you arrive, you’ll appreciate the fresh curb appeal featuring a brand-new front door and new roof, setting the tone for the many upgrades found throughout the home. Step inside to a spacious living room filled with natural light, perfect for relaxing or entertaining guests. The designated dining room provides ample space for a full-size table, making it ideal for gatherings and everyday meals alike. The completely renovated kitchen is sure to impress with its modern design, featuring crisp white cabinetry, gleaming granite countertops, a classic subway tile backsplash, and a peninsula that offers additional seating for casual dining. Stainless steel appliances, including a dishwasher, complete this functional and stylish space. Toward the rear of the home, you’ll find a practical mudroom—perfect for storage, organization, and keeping daily life running smoothly. The fully updated bathroom showcases a tub/shower combination along with a vanity that offers excellent storage. Both bedrooms are generously sized with newer carpet, while the primary bedroom boasts a huge walk-in closet—an uncommon and highly desirable feature. Throughout the home, you’ll notice newer flooring, adding a fresh and cohesive feel. Additional updates include newer air conditioning and a newer privacy fence, enhancing both comfort and outdoor enjoyment. Located just a short distance from Spooky Nook Sports Complex and only minutes from the vibrant Downtown Hamilton area, you’ll enjoy easy access to shopping, dining, parks, and entertainment. Alley parking behind the home adds extra convenience. This move-in ready home perfectly blends modern updates with everyday practicality—don’t miss your chance to make it yours!

  17. 2026-05-06
    status Pending 1906-char remark
    Show marketing remark (1906 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience in an ideal location. From the moment you arrive, you’ll appreciate the fresh curb appeal featuring a brand-new front door and new roof, setting the tone for the many upgrades found throughout the home. Step inside to a spacious living room filled with natural light, perfect for relaxing or entertaining guests. The designated dining room provides ample space for a full-size table, making it ideal for gatherings and everyday meals alike. The completely renovated kitchen is sure to impress with its modern design, featuring crisp white cabinetry, gleaming granite countertops, a classic subway tile backsplash, and a peninsula that offers additional seating for casual dining. Stainless steel appliances, including a dishwasher, complete this functional and stylish space. Toward the rear of the home, you’ll find a practical mudroom—perfect for storage, organization, and keeping daily life running smoothly. The fully updated bathroom showcases a tub/shower combination along with a vanity that offers excellent storage. Both bedrooms are generously sized with newer carpet, while the primary bedroom boasts a huge walk-in closet—an uncommon and highly desirable feature. Throughout the home, you’ll notice newer flooring, adding a fresh and cohesive feel. Additional updates include newer air conditioning and a newer privacy fence, enhancing both comfort and outdoor enjoyment. Located just a short distance from Spooky Nook Sports Complex and only minutes from the vibrant Downtown Hamilton area, you’ll enjoy easy access to shopping, dining, parks, and entertainment. Alley parking behind the home adds extra convenience. This move-in ready home perfectly blends modern updates with everyday practicality—don’t miss your chance to make it yours!

  18. 2026-05-02
    status Active 909-char remark
    Show marketing remark (1906 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience in an ideal location. From the moment you arrive, you’ll appreciate the fresh curb appeal featuring a brand-new front door and new roof, setting the tone for the many upgrades found throughout the home. Step inside to a spacious living room filled with natural light, perfect for relaxing or entertaining guests. The designated dining room provides ample space for a full-size table, making it ideal for gatherings and everyday meals alike. The completely renovated kitchen is sure to impress with its modern design, featuring crisp white cabinetry, gleaming granite countertops, a classic subway tile backsplash, and a peninsula that offers additional seating for casual dining. Stainless steel appliances, including a dishwasher, complete this functional and stylish space. Toward the rear of the home, you’ll find a practical mudroom—perfect for storage, organization, and keeping daily life running smoothly. The fully updated bathroom showcases a tub/shower combination along with a vanity that offers excellent storage. Both bedrooms are generously sized with newer carpet, while the primary bedroom boasts a huge walk-in closet—an uncommon and highly desirable feature. Throughout the home, you’ll notice newer flooring, adding a fresh and cohesive feel. Additional updates include newer air conditioning and a newer privacy fence, enhancing both comfort and outdoor enjoyment. Located just a short distance from Spooky Nook Sports Complex and only minutes from the vibrant Downtown Hamilton area, you’ll enjoy easy access to shopping, dining, parks, and entertainment. Alley parking behind the home adds extra convenience. This move-in ready home perfectly blends modern updates with everyday practicality—don’t miss your chance to make it yours!

  19. 2026-05-02
    status Active 1906-char remark
    Show marketing remark (1906 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience in an ideal location. From the moment you arrive, you’ll appreciate the fresh curb appeal featuring a brand-new front door and new roof, setting the tone for the many upgrades found throughout the home. Step inside to a spacious living room filled with natural light, perfect for relaxing or entertaining guests. The designated dining room provides ample space for a full-size table, making it ideal for gatherings and everyday meals alike. The completely renovated kitchen is sure to impress with its modern design, featuring crisp white cabinetry, gleaming granite countertops, a classic subway tile backsplash, and a peninsula that offers additional seating for casual dining. Stainless steel appliances, including a dishwasher, complete this functional and stylish space. Toward the rear of the home, you’ll find a practical mudroom—perfect for storage, organization, and keeping daily life running smoothly. The fully updated bathroom showcases a tub/shower combination along with a vanity that offers excellent storage. Both bedrooms are generously sized with newer carpet, while the primary bedroom boasts a huge walk-in closet—an uncommon and highly desirable feature. Throughout the home, you’ll notice newer flooring, adding a fresh and cohesive feel. Additional updates include newer air conditioning and a newer privacy fence, enhancing both comfort and outdoor enjoyment. Located just a short distance from Spooky Nook Sports Complex and only minutes from the vibrant Downtown Hamilton area, you’ll enjoy easy access to shopping, dining, parks, and entertainment. Alley parking behind the home adds extra convenience. This move-in ready home perfectly blends modern updates with everyday practicality—don’t miss your chance to make it yours!

  20. 2026-04-28
    historical Contingency Pending 909-char remark
    Show marketing remark (1906 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience in an ideal location. From the moment you arrive, you’ll appreciate the fresh curb appeal featuring a brand-new front door and new roof, setting the tone for the many upgrades found throughout the home. Step inside to a spacious living room filled with natural light, perfect for relaxing or entertaining guests. The designated dining room provides ample space for a full-size table, making it ideal for gatherings and everyday meals alike. The completely renovated kitchen is sure to impress with its modern design, featuring crisp white cabinetry, gleaming granite countertops, a classic subway tile backsplash, and a peninsula that offers additional seating for casual dining. Stainless steel appliances, including a dishwasher, complete this functional and stylish space. Toward the rear of the home, you’ll find a practical mudroom—perfect for storage, organization, and keeping daily life running smoothly. The fully updated bathroom showcases a tub/shower combination along with a vanity that offers excellent storage. Both bedrooms are generously sized with newer carpet, while the primary bedroom boasts a huge walk-in closet—an uncommon and highly desirable feature. Throughout the home, you’ll notice newer flooring, adding a fresh and cohesive feel. Additional updates include newer air conditioning and a newer privacy fence, enhancing both comfort and outdoor enjoyment. Located just a short distance from Spooky Nook Sports Complex and only minutes from the vibrant Downtown Hamilton area, you’ll enjoy easy access to shopping, dining, parks, and entertainment. Alley parking behind the home adds extra convenience. This move-in ready home perfectly blends modern updates with everyday practicality—don’t miss your chance to make it yours!

  21. 2026-04-28
    status Pending 1906-char remark
    Show marketing remark (1906 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience in an ideal location. From the moment you arrive, you’ll appreciate the fresh curb appeal featuring a brand-new front door and new roof, setting the tone for the many upgrades found throughout the home. Step inside to a spacious living room filled with natural light, perfect for relaxing or entertaining guests. The designated dining room provides ample space for a full-size table, making it ideal for gatherings and everyday meals alike. The completely renovated kitchen is sure to impress with its modern design, featuring crisp white cabinetry, gleaming granite countertops, a classic subway tile backsplash, and a peninsula that offers additional seating for casual dining. Stainless steel appliances, including a dishwasher, complete this functional and stylish space. Toward the rear of the home, you’ll find a practical mudroom—perfect for storage, organization, and keeping daily life running smoothly. The fully updated bathroom showcases a tub/shower combination along with a vanity that offers excellent storage. Both bedrooms are generously sized with newer carpet, while the primary bedroom boasts a huge walk-in closet—an uncommon and highly desirable feature. Throughout the home, you’ll notice newer flooring, adding a fresh and cohesive feel. Additional updates include newer air conditioning and a newer privacy fence, enhancing both comfort and outdoor enjoyment. Located just a short distance from Spooky Nook Sports Complex and only minutes from the vibrant Downtown Hamilton area, you’ll enjoy easy access to shopping, dining, parks, and entertainment. Alley parking behind the home adds extra convenience. This move-in ready home perfectly blends modern updates with everyday practicality—don’t miss your chance to make it yours!

  22. 2026-04-10
    listed $199,900 Active 1906-char remark
    Show marketing remark (909 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience. Enjoy great curb appeal with a new front door and roof. Inside, a spacious living room filled with natural light flows into a designated dining room perfect for gatherings. The fully renovated kitchen features white cabinets, granite countertops, subway tile backsplash, a peninsula for seating, and stainless steel appliances including a dishwasher. A rear mudroom adds valuable storage and function. The updated bathroom includes a tub/shower combo and vanity with storage. Both bedrooms offer newer carpet, and the primary features a large walk-in closet. Newer flooring runs throughout, along with newer A/C and a privacy fence. Located near Spooky Nook Sports Complex and minutes from Downtown Hamilton, with easy access to shopping, dining, and parks. Alley parking adds convenience. Move-in ready!

  23. 2026-04-10
    listed $199,900 Active 909-char remark
    Show marketing remark (909 chars)

    Welcome home to this beautifully updated 2-bedroom, 1-bath gem offering comfort, style, and convenience. Enjoy great curb appeal with a new front door and roof. Inside, a spacious living room filled with natural light flows into a designated dining room perfect for gatherings. The fully renovated kitchen features white cabinets, granite countertops, subway tile backsplash, a peninsula for seating, and stainless steel appliances including a dishwasher. A rear mudroom adds valuable storage and function. The updated bathroom includes a tub/shower combo and vanity with storage. Both bedrooms offer newer carpet, and the primary features a large walk-in closet. Newer flooring runs throughout, along with newer A/C and a privacy fence. Located near Spooky Nook Sports Complex and minutes from Downtown Hamilton, with easy access to shopping, dining, and parks. Alley parking adds convenience. Move-in ready!

  24. 2023-12-16
    price $169,000
  25. 2023-08-21
    soldstatus $175,000
  26. 2023-08-01
    soldstatus $175,000 Closed
  27. 2023-07-01
    status Pending
  28. 2023-06-30
    listed $175,000 Active
  29. 2023-06-30
    price $175,000
  30. 2023-06-27
    historical
  31. 2023-06-22
    price $169,000
  32. 2023-06-21
    price $179,000
  33. 2023-06-06
    status Active
  34. 2023-06-06
    price $186,000
  35. 2023-04-26
    status Pending
  36. 2023-04-17
    listed $194,900 Active
  37. 2014-08-08
    historical
  38. 2014-02-05
    listed $54,900
  39. 1993-03-16
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$998 · $83/mo
Projected year-2 tax
$1,988 · $166/mo
Expected delta
+$990/yr (+$82/mo · 99.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,400
− Mortgage interest
−$10,693
− Property taxes
−$998
− Insurance
−$954
− Repairs & maintenance
−$1,472
− Management
−$1,472
− Depreciation
−$5,553
Taxable loss
−$2,743
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$658
After-tax cash flow
$1,229/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hamilton City
NCES district ID
3904410
Math proficiency
42% ▼ -13.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$40,488
Composite
36.48/100
National rank
#4656
State rank
#517 of 656 in OH

Livability — Hamilton

Score
73/100
State rank
#332
US rank
#5467

Category grades

Amenities C- Commute F Cost of living A+ Crime C- Employment D Housing A+ Health & safety C User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hamilton, OH
County
Butler County · 381,674 people
City population
140,900
Metro
Cincinnati, OH-KY-IN
Population (ZIP)
53,998
Household income
$73,633
Rent vs Own
26.5% rent · 73.5% own
Severe rent burden
1047.0

Population outlook (Butler County) Hauer SSP2

Today (2025)
387,706 people
By 2030
392,028 · +1.1%
By 2040
395,307 · +2.0%
By 2050
391,116 · +0.9%
By 2075
378,642 · -2.3%
By 2100
343,248 · -11.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 6% Hispanic / Latino 4% Black 3%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Butler

2024 margin
Strong R (+26.3) · D 36.4% · R 62.7%
2008→2024 swing
-3.6pp toward R · 2008: -22.6pp · 2024: -26.3pp
All cycles
2024: R+26.3 2020: R+24.0 2016: R+28.3 2012: R+26.2 2008: R+22.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -210.85%
Current HPI
237.0239
Rent YoY
▲ 3.69%
Metro
Cincinnati, OH-KY-IN
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+699.6% since first listed
26 events — show timeline
  • 2026-05-11 Relisted Dayton MLS
  • 2026-05-11 Relisted Cincy MLS
  • 2026-05-06 Contingent Cincy MLS
  • 2026-05-06 Pending Dayton MLS
  • 2026-05-02 Relisted Cincy MLS
  • 2026-05-02 Relisted Dayton MLS
  • 2026-04-28 Contingent Cincy MLS
  • 2026-04-28 Pending Dayton MLS
  • 2026-04-10 Listed $199,900 Cincy MLS
  • 2026-04-10 Listed $199,900 Dayton MLS
  • 2023-12-16 Price Changed $169,000 Cincy MLS
  • 2023-08-21 Sold (Public Records) $175,000 Public Records
  • 2023-08-01 Sold (MLS) $175,000 Cincy MLS
  • 2023-07-01 Pending Cincy MLS
  • 2023-06-30 Price Changed $175,000 Cincy MLS
  • 2023-06-30 Listed $175,000 Cincy MLS
  • 2023-06-27 Listing Removed Cincy MLS
  • 2023-06-22 Price Changed $169,000 Cincy MLS
  • 2023-06-21 Price Changed $179,000 Cincy MLS
  • 2023-06-06 Relisted Cincy MLS
  • 2023-06-06 Price Changed $186,000 Cincy MLS
  • 2023-04-26 Pending Cincy MLS
  • 2023-04-17 Listed $194,900 Cincy MLS
  • 2014-08-08 Listing Removed Cincy MLS
  • 2014-02-05 Listed $54,900 Cincy MLS
  • 1993-03-16 Sold (Public Records) $25,000 Public Records

Property tax history

-1.4%/yr

Latest (2025): $998 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…