2115 Lynch Ave · Granite City, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.2/10.0
- 1% rule +6.9/10.0
- Livability +3.2/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming 2-Bedroom Home with Large Fenced Yard – Affordable Opportunity! Welcome home to this adorable and cozy 2-bedroom, 1-bath property nestled in a desirable neighborhood. Full of charm and potential, this affordable home offers comfortable living with room to make it your own. Inside, you'll find a welcoming layout along with a full unfinished basement, providing excellent storage space or future expansion possibilities. Outside, enjoy the convenience of a carport, a large fenced backyard perfect for pets, play, or gardening, and a storage shed for all your tools and outdoor equipment. This home could benefit from a little updating, making it an excellent opportunity for first-ti
Key facts
- Fenced yard
- Unfinished basement
- Carport
Tags
Property features AI
Finance
- Financial info: Lease not considered
Exterior
- Parking: Carport (1 space), total 1 parking space
- Utilities: Public water; Public sewer; Electricity (Ameren); Natural gas connected; Electricity connected; Sewer connected
- Home design: Single-family residence; One level
- Construction: Vinyl siding; Block foundation; Basement (full, unfinished, block)
- Exterior features: Back yard; Chain link fencing; Fenced yard; Shed(s)
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: 2 bedrooms (both on the main level)
- Flooring: Carpet; Linoleum
- Bathrooms: 1 full bathroom (on the main level)
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $200 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Cap rate 9.0% vs local median 7.0% in Granite City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 65/100 on livability (#623 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Granite City CUSD 9 (suburban): math 9% / reading 11% proficiency, ranked #570 of 620 in IL (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Granite City High School (math 10% / reading 12%, grade F, #522 of 693 statewide, top 76%, 1,805 students, 0% FRL) — zoned schools average 0% FRL vs 59% district-wide (59 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+1.7%/yr); 194 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 336 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Madison County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $58k; list at $90k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1932 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1932 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 8.96%
- Cash-on-cash
- 9.54%
- DSCR
- 1.42
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $116,160
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2132 Orville Ave | 0.14mi | 3/1.0 (+1) | 980 (+1%) | 6mo | $125,000 | $128 | 82 |
| 1737 Moro Ave | 0.33mi | 2/1.0 | 1,016 (+5%) | 4mo | $125,000 | $123 | 73 |
| 1633 Sycamore St | 0.32mi | 3/1.0 (+1) | 978 (+1%) | 8mo | $110,000 | $112 | 72 |
| 2030 Pontoon Rd | 0.19mi | 3/1.0 (+1) | 1,040 (+7%) | 4mo | $164,900 | $159 | 70 |
| 1745 Venice Ave | 0.28mi | 2/1.0 | 1,044 (+8%) | 4mo | $106,500 | $102 | 70 |
| 2125 Woodlawn Ave | 0.07mi | 2/1.0 | 1,096 (+13%) | 7mo | $87,900 | $80 | 69 |
| 2345 Paul Ave | 0.42mi | 3/1.0 (+1) | 1,008 (+4%) | 5mo | $93,000 | $92 | 64 |
| 1724 Sycamore St | 0.22mi | 2/2.0 | 1,080 (+12%) | 5mo | $30,000 | $28 | 62 |
| 1713 Moro Ave | 0.37mi | 3/1.0 (+1) | 858 (-11%) | 0mo | $30,000 | $35 | 58 |
| 1511 Cottage Ave | 0.72mi | 2/1.0 | 1,019 (+5%) | 4mo | $130,000 | $128 | 54 |
| 2012 Clark Ave | 0.60mi | 3/1.0 (+1) | 903 (-7%) | 4mo | $139,900 | $155 | 52 |
| 1517 Garfield Ave | 0.68mi | 2/1.0 | 1,084 (+12%) | 3mo | $129,900 | $120 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.67% rent growth · sell at horizon
- IRR
- -3.4%
- Equity multiple
- 0.87×
- Total profit
- $-3,200
- Equity at exit
- $13,404
- IRR
- 4.7%
- Equity multiple
- 1.32×
- Total profit
- $8,118
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62040
- Home prices YoY
- -21.8%
- Rents YoY
- 1.7%
- Active inventory
- 194
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,067 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$134 /mo · $1,605/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$224
- Net cashflow
- $200
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4404 Wabash Ave Granite City, IL | 2.0 | 1.0 | 864 | $1,025 | $1.19 | 3d | 1 | 0.15mi |
| 303 Wilson Park Ln Granite City, IL | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 7d | 1 | 1.34mi |
Listing history 7 events
-
2026-06-18days on market $89,900 Active 8 DOM
-
2026-06-17days on market $89,900 Active 7 DOM
-
2026-06-16days on market $89,900 Active 6 DOM
-
2026-06-15days on market $89,900 Active 5 DOM
-
2026-06-13days on market $89,900 Active 3 DOM
-
2026-06-13remarks 693-char remark
-
2026-06-13$89,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,605 · $134/mo
- Projected year-2 tax
- $1,823 · $152/mo
- Expected delta
- +$218/yr (+$18/mo · 13.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,803
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,605
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,024
- − Management
- −$1,024
- − Depreciation
- −$2,615
- Taxable income
- $1,048
- Est. tax owed @ 24.0%
- −$252
- After-tax cash flow
- $2,150/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Granite City CUSD 9
- NCES district ID
- 1717280
- Math proficiency
- 9% ▼ -4.00%
- Reading proficiency
- 11% ▼ -7.00%
- Median HH income
- $45,082
- Composite
- 9.15/100
- National rank
- #9864
- State rank
- #570 of 620 in IL
Livability — Granite City
- Score
- 65/100
- State rank
- #623
- US rank
- #12751
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Granite City, IL
- County
- Madison County · 189,064 people
- City population
- 40,404
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 40,404
- Household income
- $60,031
- Rent vs Own
- Severe rent burden
- 923.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 258,371 people
- By 2030
- 251,523 · -2.7%
- By 2040
- 233,640 · -9.6%
- By 2050
- 213,042 · -17.5%
- By 2075
- 165,255 · -36.0%
- By 2100
- 123,953 · -52.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 9% Black 9% Two or more races 7% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 2% Lithuanian 2% Serbian 2%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 5%
Political lean MEDSL · Madison
- 2024 margin
- R (+13.3) · D 42.5% · R 55.8% · Other 1.8%
- 2008→2024 swing
- -22.5pp toward R · 2008: 9.2pp · 2024: -13.3pp
- All cycles
- 2024: R+13.3 2020: R+13.2 2016: R+15.6 2012: R+1.4 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.88%
- Current HPI
- 204.4612
- Rent YoY
- ▲ 1.67%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+69.6% since first listed3 events — show timeline
- 2026-06-10 Listed $89,900 MARIS as Distributed by MLS Grid
- 1999-08-03 Sold (Public Records) $58,000 Public Records
- 1998-01-15 Sold (Public Records) $53,000 Public Records
Property tax history
+5.1%/yrLatest (2024): $1,605 · +8.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…