CashFlowRE
Sign in Sign up
2115 Lynch Ave
C+ Composite 64.85
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.2/10.0
  • 1% rule +6.9/10.0
  • Livability +3.2/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$89,900

2115 Lynch Ave · Granite City, IL 62040
2 bd · 1.0 ba · 968 sqft · SingleFamily public records · 8 Days on market
Built 1932 6,751 sqft lot Est $116k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Charming 2-Bedroom Home with Large Fenced Yard – Affordable Opportunity! Welcome home to this adorable and cozy 2-bedroom, 1-bath property nestled in a desirable neighborhood. Full of charm and potential, this affordable home offers comfortable living with room to make it your own. Inside, you'll find a welcoming layout along with a full unfinished basement, providing excellent storage space or future expansion possibilities. Outside, enjoy the convenience of a carport, a large fenced backyard perfect for pets, play, or gardening, and a storage shed for all your tools and outdoor equipment. This home could benefit from a little updating, making it an excellent opportunity for first-ti

Key facts

  • Fenced yard
  • Unfinished basement
  • Carport

Tags

FENCED YARDUNFINISHED BASEMENTCARPORTSTORAGE SHED

Property features AI

Finance

  • Financial info: Lease not considered

Exterior

  • Parking: Carport (1 space), total 1 parking space
  • Utilities: Public water; Public sewer; Electricity (Ameren); Natural gas connected; Electricity connected; Sewer connected
  • Home design: Single-family residence; One level
  • Construction: Vinyl siding; Block foundation; Basement (full, unfinished, block)
  • Exterior features: Back yard; Chain link fencing; Fenced yard; Shed(s)

Interior

  • Kitchen: Dishwasher; Range; Refrigerator
  • Bedrooms: 2 bedrooms (both on the main level)
  • Flooring: Carpet; Linoleum
  • Bathrooms: 1 full bathroom (on the main level)
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Ceiling fans
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $200 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Cap rate 9.0% vs local median 7.0% in Granite City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 65/100 on livability (#623 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Granite City CUSD 9 (suburban): math 9% / reading 11% proficiency, ranked #570 of 620 in IL (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Granite City High School (math 10% / reading 12%, grade F, #522 of 693 statewide, top 76%, 1,805 students, 0% FRL) — zoned schools average 0% FRL vs 59% district-wide (59 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+1.7%/yr); 194 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 336 units permitted in Madison County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Madison County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $58k; list at $90k implies a 55% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1932 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $89,900

Questions for the listing agent

  1. Built in 1932 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
8.96%
Cash-on-cash
9.54%
DSCR
1.42
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$116,160
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2132 Orville Ave 0.14mi 3/1.0 (+1) 980 (+1%) 6mo $125,000 $128 82
1737 Moro Ave 0.33mi 2/1.0 1,016 (+5%) 4mo $125,000 $123 73
1633 Sycamore St 0.32mi 3/1.0 (+1) 978 (+1%) 8mo $110,000 $112 72
2030 Pontoon Rd 0.19mi 3/1.0 (+1) 1,040 (+7%) 4mo $164,900 $159 70
1745 Venice Ave 0.28mi 2/1.0 1,044 (+8%) 4mo $106,500 $102 70
2125 Woodlawn Ave 0.07mi 2/1.0 1,096 (+13%) 7mo $87,900 $80 69
2345 Paul Ave 0.42mi 3/1.0 (+1) 1,008 (+4%) 5mo $93,000 $92 64
1724 Sycamore St 0.22mi 2/2.0 1,080 (+12%) 5mo $30,000 $28 62
1713 Moro Ave 0.37mi 3/1.0 (+1) 858 (-11%) 0mo $30,000 $35 58
1511 Cottage Ave 0.72mi 2/1.0 1,019 (+5%) 4mo $130,000 $128 54
2012 Clark Ave 0.60mi 3/1.0 (+1) 903 (-7%) 4mo $139,900 $155 52
1517 Garfield Ave 0.68mi 2/1.0 1,084 (+12%) 3mo $129,900 $120 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.67% rent growth · sell at horizon

5-year hold
IRR
-3.4%
Equity multiple
0.87×
Total profit
$-3,200
Equity at exit
$13,404
10-year hold
IRR
4.7%
Equity multiple
1.32×
Total profit
$8,118
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62040

Home prices YoY
-21.8%
Rents YoY
1.7%
Active inventory
194
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,067 medium interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$134 /mo · $1,605/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$224
Net cashflow
$200

Break-even live

Break-even rent $814
Max offer price $89,900
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4404 Wabash Ave Granite City, IL 2.0 1.0 864 $1,025 $1.19 3d 1 0.15mi
303 Wilson Park Ln Granite City, IL 3.0 1.0 900 $1,200 $1.33 7d 1 1.34mi

Listing history 7 events

  1. 2026-06-18
    days on market $89,900 Active 8 DOM
  2. 2026-06-17
    days on market $89,900 Active 7 DOM
  3. 2026-06-16
    days on market $89,900 Active 6 DOM
  4. 2026-06-15
    days on market $89,900 Active 5 DOM
  5. 2026-06-13
    days on market $89,900 Active 3 DOM
  6. 2026-06-13
    remarks 693-char remark
  7. 2026-06-13
    listed $89,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$1,605 · $134/mo
Projected year-2 tax
$1,823 · $152/mo
Expected delta
+$218/yr (+$18/mo · 13.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,803
− Mortgage interest
−$5,036
− Property taxes
−$1,605
− Insurance
−$450
− Repairs & maintenance
−$1,024
− Management
−$1,024
− Depreciation
−$2,615
Taxable income
$1,048
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$252
After-tax cash flow
$2,150/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Granite City CUSD 9
NCES district ID
1717280
Math proficiency
9% ▼ -4.00%
Reading proficiency
11% ▼ -7.00%
Median HH income
$45,082
Composite
9.15/100
National rank
#9864
State rank
#570 of 620 in IL

Livability — Granite City

Score
65/100
State rank
#623
US rank
#12751

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C Housing A+ Health & safety C User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Granite City, IL
County
Madison County · 189,064 people
City population
40,404
Metro
St. Louis, MO-IL
Population (ZIP)
40,404
Household income
$60,031
Rent vs Own
25.0% rent · 75.0% own
Severe rent burden
923.0

Population outlook (Madison County) Hauer SSP2

Today (2025)
258,371 people
By 2030
251,523 · -2.7%
By 2040
233,640 · -9.6%
By 2050
213,042 · -17.5%
By 2075
165,255 · -36.0%
By 2100
123,953 · -52.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Hispanic / Latino 9% Black 9% Two or more races 7% Asian 1%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Romanian 2% Lithuanian 2% Serbian 2%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5%

Political lean MEDSL · Madison

2024 margin
R (+13.3) · D 42.5% · R 55.8% · Other 1.8%
2008→2024 swing
-22.5pp toward R · 2008: 9.2pp · 2024: -13.3pp
All cycles
2024: R+13.3 2020: R+13.2 2016: R+15.6 2012: R+1.4 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -56.88%
Current HPI
204.4612
Rent YoY
▲ 1.67%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+69.6% since first listed
3 events — show timeline
  • 2026-06-10 Listed $89,900 MARIS as Distributed by MLS Grid
  • 1999-08-03 Sold (Public Records) $58,000 Public Records
  • 1998-01-15 Sold (Public Records) $53,000 Public Records

Property tax history

+5.1%/yr

Latest (2024): $1,605 · +8.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…