CashFlowRE
Sign in Sign up
1708 S 6th St Duplex
D- Composite 37.84
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • ARV discount +7.5/15.0
  • Schools +4.4/10.0
  • Livability +4.2/5.0
  • Rent growth +3.1/5.0
  • DSCR +3.0/10.0
  • 1% rule +2.6/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$425,000

1708 S 6th St · Lincoln, NE 68502
4 bd · 4.0 ba · 2,756 sqft · MultiFamily public records · 11 Days on market
Built 1996 7,810 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Welcome to 1708 S. 6th Street. Constructed in 1996, this well-designed split-foyer duplex offers two identical units, each featuring 4 bedrooms, 2 bathrooms, a 2-car garage, and nearly 1,400 square feet of comfortable finished living space. Well maintained w/ newer paint, flooring & updated kitchen and baths. The large living room flows into the dining area & well-appointed kitchen w/ a full-size stove, refrigerator + dishwasher and ample cabinet/counter space. Finished basement has 2 legal beds, plus storage & laundry room. Located near S. 9th & Sumner Street, residents will find easy access to downtown Lincoln & the UNL Campus. An incredible opportunity for house hacking or adding to your rental portfolio. Consistently reflects strong rents supported by a solid rental history.

Key facts

  • Finished basement
  • Split-foyer duplex
  • Updated kitchen

Tags

SPLIT-FOYER DUPLEXUPDATED KITCHENFINISHED BASEMENTEASY ACCESS TO DOWNTOWNNEAR UNL CAMPUS

Property features AI

Exterior

  • Parking: Attached garage with 4 covered spaces and garage door opener (total 4 parking spaces)
  • Utilities: Public water; Public sewer; Electricity available; Natural gas available; Cable available; Fiber optic available
  • Home design: Split entry home; Duplex residential property; Not new (built in 1996)
  • Construction: Vinyl siding; Composition roof; Concrete perimeter foundation; Built in 1996
  • Exterior features: Up to 1/4 acre lot (approx. 55 x 142, ~0.19 acres)

Interior

  • Kitchen: Laminate flooring in the kitchen; Range; Refrigerator; Dishwasher; Disposal
  • Bedrooms: Main floor primary bedroom (approx. 12.9 x 11.7) with wall-to-wall carpeting; Main floor bedroom (approx. 12.7 x 10.4) with wall-to-wall carpeting; Basement bedroom (approx. 11.11 x 9.1) with wall-to-wall carpeting; Basement bedroom (approx. 9.7 x 9.1) with wall-to-wall carpeting; Main floor bedroom (approx. 12.9 x 11.7) with wall-to-wall carpeting
  • Flooring: Carpet; Laminate; Luxury vinyl plank
  • Bathrooms: Four full bathrooms (two on the main level)
  • Heating & cooling: Natural gas forced air heating; Central air conditioning
  • Interior features: Ceiling fan(s); Partially finished basement with egress
  • Laundry & utility: Washer; Dryer; Laundry area with concrete floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 4-bed/2.0-bath units multifamily listed at $425k.

Deal economics

  • At list price, monthly cash flow is $-217 ($-3k/yr) — negative. Per door: $-109/mo.
  • To cash-flow at today's rent, offer at most $387k (9.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $321k (24.4% below list).
  • Recommended offer: $321k (24.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.0% in Lincoln — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#5 in NE, #545 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime D+.
  • Lincoln Public Schools (urban): math 50% / reading 53% proficiency, ranked #59 of 111 in NE (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Everett Elementary School (math 22% / reading 37%, grade F, #427 of 502 statewide, top 87%, 384 students, 0% FRL); Park Middle School (math 37% / reading 37%, grade F, #99 of 128 statewide, top 79%, 834 students, 68% FRL); Lincoln High School (math 38% / reading 41%, grade F, #184 of 261 statewide, top 76%, 2,196 students, 59% FRL).
  • Zoned-school proficiency averages 35% at this address vs 52% district-wide (-16 pts) — the specific schools serving this property underperform the Lincoln Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.4%/yr); 146 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,940 units permitted in Lancaster County in 2024 (895 in 5+ unit buildings).
  • At $3,213/mo this rent would consume 56% of the median local household income ($69k/yr) (locally 1252% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Lancaster County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $192k; list at $425k implies a 121% gain — meaningful room to come down on a strong offer.
Recommended offer $321,300 (24.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.76%
Cap rate
5.68%
Cash-on-cash
-2.19%
DSCR
0.90
GRM
11.0

CMA / ARV

ARV (on-the-fly)
$275,600
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1135 Sumner St 0.43mi 5/4.0 (+1) 2,540 (-8%) 14mo $255,000 $100 51
1200 S 13th St 0.67mi 4/4.0 2,576 (-6%) 19mo $277,500 $108 42
830 E St 0.60mi 3/1.0 (-1) 2,442 (-11%) 14mo $235,000 $96 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.38% rent growth · sell at horizon

5-year hold
IRR
-20.6%
Equity multiple
0.29×
Total profit
$-84,748
Equity at exit
$63,369
10-year hold
IRR
-15.2%
Equity multiple
0.16×
Total profit
$-99,929
Equity at exit
$36,746

Cash invested: $119,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Nebraska
83 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempted; moderate court pace.

ZIP-level market 68502

Rents YoY
2.4%
Active inventory
146
Price-to-rent
22.0×

Monthly cashflow live

Estimated rent
$3,213 high interval (Pro) →
Mortgage (P&I)
$2,229
Tax from tax record
$350 /mo · $4,194/yr
Insurance
$177
HOA
$0
Vacancy / Maint / Mgmt
$675
Net cashflow
$-217

Break-even live

Break-even rent $3,488
Max offer price $386,655
Occupancy floor

Sensitivity live

Price -10% $24 -5% $-97 +0% $-217 +5% $-337 +10% $-458
Rent -10% $-471 -5% $-344 +0% $-217 +5% $-90 +10% $37
Rate -1.0pp $-3 -0.5pp $-109 base $-217 +0.5pp $-327 +1.0pp $-439

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,213

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$106,250
Closing costs
$12,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1710 Harwood St Lincoln, NE 4.0 2.0 2200 $1,800 $0.82 45d 1 0.90mi
1424 F St Lincoln, NE 4.0 2.0 3091 $2,095 $0.68 45d 1 0.90mi

Listing history 7 events

  1. 2026-06-21
    days on market $425,000 Active 11 DOM
  2. 2026-06-18
    days on market $425,000 Active 8 DOM
  3. 2026-06-17
    days on market $425,000 Active 7 DOM
  4. 2026-06-16
    days on market $425,000 Active 6 DOM
  5. 2026-06-15
    statusdays on marketlisting id $425,000 Active 5 DOM
  6. 2026-06-14
    remarks 679-char remark
  7. 2026-06-14
    listed $425,000 New 3 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NE · Resets to sale price

Current annual tax
$4,194 · $350/mo
Projected year-2 tax
$7,352 · $613/mo
Expected delta
+$3,158/yr (+$263/mo · 75.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,556
− Mortgage interest
−$23,807
− Property taxes
−$4,194
− Insurance
−$2,125
− Repairs & maintenance
−$3,084
− Management
−$3,084
− Depreciation
−$12,364
Taxable loss
−$10,102
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,425
After-tax cash flow
$-180/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lincoln Public Schools
NCES district ID
3172840
Math proficiency
50% ▼ -6.00%
Reading proficiency
53% ▼ -3.00%
Median HH income
$50,273
Composite
44.05/100
National rank
#2880
State rank
#59 of 111 in NE

Livability — Lincoln

Score
85/100
State rank
#5
US rank
#545

Category grades

Amenities A+ Commute A- Cost of living A+ Crime D+ Employment B- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lincoln, NE
County
Lancaster County · 291,509 people
City population
291,509
Metro
Lincoln, NE
Population (ZIP)
25,846
Household income
$68,523
Rent vs Own
44.4% rent · 55.6% own
Severe rent burden
1252.0

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
352,806 people
By 2030
377,899 · +7.1%
By 2040
428,582 · +21.5%
By 2050
483,103 · +36.9%
By 2075
632,390 · +79.2%
By 2100
759,513 · +115.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 13% Two or more races 11% Black 6% Asian 3%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Portuguese 3% Romanian 2% Lithuanian 2%
Foreign-born
10% · Canada, Vietnam, Philippines
Languages at home
86% English-only · Spanish 9% Other Asian/Pacific 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lancaster

2024 margin
Toss-up / Even · D 51.4% · R 47.1% · Other 1.5%
2008→2024 swing
-0.7pp no change · 2008: 5.0pp · 2024: 4.3pp
All cycles
2024: D+4.3 2020: D+7.8 2016: D+0.1 2012: R+1.0 2008: D+5.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -252.87%
Current HPI
240.304
Rent YoY
▲ 2.38%
Metro
Lincoln, NE
State GDP YoY
▲ 0.68%
F500 in state
2

Industry mix (Fortune 500 HQ in NE)

Industry F500 HQs Revenue

Price history

+121.4% since first listed
3 events — show timeline
  • 2026-06-10 Listed $425,000 GPRMLS
  • 2026-06-10 Listed $425,000 GPRMLS
  • 2004-12-23 Sold (Public Records) $192,000 Public Records

Property tax history

+0.7%/yr

Latest (2025): $4,194 · +5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…