1253 Grenada Dr · Marion, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.7/30.0
- ARV discount +10.2/15.0
- DSCR +6.2/10.0
- 1% rule +4.6/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Wow! Under 150,000 in the New area of Fairpark!!! Check out this adorable, move-in ready ranch home that has 3 nice size bedrooms & a full bath. You will love the Large kitchen with a Island and stainless steel appliances that is open to a eat-in dining space. Easy access to the back yard for summer cookout outs on the paver patio. Large fenced in backyard with storage shed and beautiful river rock landscaping around the home. Concrete driveway and 1 car garage.
Key facts
- New gutters
- Large kitchen
- New roof
Tags
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Security: Security system
- Utilities: Public water; Public sewer
- Home design: Single-family home; One-story; Built in 1999; No shared/common walls
- Construction: Slab foundation
- Exterior features: Fenced yard; Yard shed(s)
Interior
- Bedrooms: Three main-level bedrooms
- Flooring: Laminate flooring; Carpet; Ceramic/porcelain tile
- Bathrooms: One full bathroom
- Heating & cooling: Central air conditioning; Forced-air heating
- Interior features: Insulated windows throughout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $181 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (4.2% below list).
- Recommended offer: $148k (4.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 65/100 on livability (#704 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, crime D+, amenities F.
- Marion City (town): math 22% / reading 31% proficiency, ranked #600 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 210 active listings in the ZIP; 53 units permitted in Marion County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Marion County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.70%
- Cash-on-cash
- 5.02%
- DSCR
- 1.22
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $164,720
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1253 Grenada Dr | 0.00mi | 3/1.0 | 1,136 (0%) | 1mo | $174,900 | $154 | 99 |
| 1249 Montego Dr | 0.06mi | 3/2.0 | 1,218 (+7%) | 4mo | $165,000 | $135 | 78 |
| 1150 Bermuda Dr | 0.17mi | 3/1.0 | 1,070 (-6%) | 11mo | $144,900 | $135 | 73 |
| 1115 Barbados Ave | 0.30mi | 3/1.0 | 1,070 (-6%) | 6mo | $173,000 | $162 | 71 |
| 1060 Capri Dr | 0.33mi | 4/1.0 (+1) | 1,050 (-8%) | 1mo | $101,000 | $96 | 66 |
| 1103 Fairwood Ave | 0.54mi | 3/1.5 | 1,164 (+2%) | 9mo | $190,000 | $163 | 61 |
| 1125 Martinique Dr | 0.48mi | 3/1.0 | 1,044 (-8%) | 4mo | $189,000 | $181 | 61 |
| 1007 Fairwood Ave | 0.61mi | 3/1.0 | 1,036 (-9%) | 0mo | $149,900 | $145 | 56 |
| 996 Fairwood Ave | 0.60mi | 3/1.0 | 1,194 (+5%) | 9mo | $152,000 | $127 | 56 |
| 1150 Bahama Dr | 0.35mi | 3/1.5 | 1,284 (+13%) | 11mo | $190,000 | $148 | 51 |
| 929 Fairwood Ave | 0.69mi | 3/1.0 | 1,065 (-6%) | 11mo | $130,000 | $122 | 48 |
| 978 Fairwood Ave | 0.62mi | 3/1.0 | 1,305 (+15%) | 9mo | $180,000 | $138 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.5%
- Equity multiple
- 0.69×
- Total profit
- $-13,582
- Equity at exit
- $23,096
- IRR
- 1.0%
- Equity multiple
- 1.07×
- Total profit
- $2,932
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43302
- Home prices YoY
- -33.9%
- Active inventory
- 210
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,484 medium interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$114 /mo · $1,374/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$312
- Net cashflow
- $181
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-05-10status Pending
-
2026-05-08$154,900 Active
-
2022-05-13soldstatus $155,000
-
2022-05-11soldstatus $155,000 Closed 472-char remark
Show marketing remark (472 chars)
Wow! Under 150,000 in the New area of Fairpark!!! Check out this adorable, move-in ready ranch home that has 3 nice size bedrooms & a full bath. You will love the Large kitchen with a Island and stainless steel appliances that is open to a eat-in dining space. Easy access to the back yard for summer cookout outs on the paver patio. Large fenced in backyard with storage shed and beautiful river rock landscaping around the home. Concrete driveway and 1 car garage.
-
2022-04-04historical Contingent Finance and Inspection 472-char remark
Show marketing remark (472 chars)
Wow! Under 150,000 in the New area of Fairpark!!! Check out this adorable, move-in ready ranch home that has 3 nice size bedrooms & a full bath. You will love the Large kitchen with a Island and stainless steel appliances that is open to a eat-in dining space. Easy access to the back yard for summer cookout outs on the paver patio. Large fenced in backyard with storage shed and beautiful river rock landscaping around the home. Concrete driveway and 1 car garage.
-
2022-04-02$139,900 Active 472-char remark
Show marketing remark (472 chars)
Wow! Under 150,000 in the New area of Fairpark!!! Check out this adorable, move-in ready ranch home that has 3 nice size bedrooms & a full bath. You will love the Large kitchen with a Island and stainless steel appliances that is open to a eat-in dining space. Easy access to the back yard for summer cookout outs on the paver patio. Large fenced in backyard with storage shed and beautiful river rock landscaping around the home. Concrete driveway and 1 car garage.
-
2022-03-30historical $139,900 472-char remark
Show marketing remark (472 chars)
Wow! Under 150,000 in the New area of Fairpark!!! Check out this adorable, move-in ready ranch home that has 3 nice size bedrooms & a full bath. You will love the Large kitchen with a Island and stainless steel appliances that is open to a eat-in dining space. Easy access to the back yard for summer cookout outs on the paver patio. Large fenced in backyard with storage shed and beautiful river rock landscaping around the home. Concrete driveway and 1 car garage.
-
2014-06-17soldstatus $75,100
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,374 · $114/mo
- Projected year-2 tax
- $1,895 · $158/mo
- Expected delta
- +$521/yr (+$43/mo · 37.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,812
- − Mortgage interest
- −$8,677
- − Property taxes
- −$1,374
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,425
- − Management
- −$1,425
- − Depreciation
- −$4,506
- Taxable loss
- −$370
- Est. tax savings @ 24.0%
- +$89
- After-tax cash flow
- $2,264/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion City
- NCES district ID
- 3904433
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 31% ▼ -8.00%
- Median HH income
- $32,327
- Composite
- 21.58/100
- National rank
- #8306
- State rank
- #600 of 656 in OH
Livability — Marion
- Score
- 65/100
- State rank
- #704
- US rank
- #12605
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marion, OH
- County
- Marion County · 53,702 people
- City population
- 53,702
- Metro
- Marion, OH
- Population (ZIP)
- 53,702
- Household income
- $55,057
- Rent vs Own
- Severe rent burden
- 1554.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 62,078 people
- By 2030
- 60,049 · -3.3%
- By 2040
- 55,413 · -10.7%
- By 2050
- 50,604 · -18.5%
- By 2075
- 40,162 · -35.3%
- By 2100
- 29,105 · -53.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Black 6% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% Arabic 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+41.4) · D 28.9% · R 70.3%
- 2008→2024 swing
- -32.5pp toward R · 2008: -8.9pp · 2024: -41.4pp
- All cycles
- 2024: R+41.4 2020: R+38.6 2016: R+34.4 2012: R+7.6 2008: R+8.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -114.52%
- Current HPI
- 223.5344
- Rent YoY
- —
- Metro
- Marion, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+106.3% since first listed8 events — show timeline
- 2026-05-10 Pending — CBRMLS
- 2026-05-08 Listed $154,900 CBRMLS
- 2022-05-13 Sold (Public Records) $155,000 Public Records
- 2022-05-11 Sold (MLS) $155,000 CBRMLS
- 2022-04-04 Contingent — CBRMLS
- 2022-04-02 Listed $139,900 CBRMLS
- 2022-03-30 Coming Soon $139,900 CBRMLS
- 2014-06-17 Sold (Public Records) $75,100 Public Records
Property tax history
+3.6%/yrLatest (2025): $1,374 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…