CashFlowRE
Sign in Sign up
7202 Mansions Dr Unit E3
C+ Composite 64.15
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.6/30.0
  • ARV discount +15.0/15.0
  • 1% rule +8.9/10.0
  • DSCR +6.5/10.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.8/5.0
  • Appreciation +0.0/10.0

$118,000

7202 Mansions Dr Unit E3 · Corpus Christi, TX 78414
2 bd · 2.0 ba · 1,057 sqft · Condo · 99 Days on market
Built 1983 Average condition $112/sqft · 21% below area Est $149k · 21% under $319/mo HOA · 20% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE REDUCED! Wow, OWN this 2 BR 2 Bath townhome for the price of rent! Payments under $1,000 including HOA. * Spacious living area, sep dining rm, split bedrooms with full baths. Ready for move-in. Includes refrigerator, dwasher, stove, washer & dryer. No more community laundry rooms! Homeowner fee covers water, sewer, trash & grounds, exterior maintenance.

Key facts

  • Corner unit
  • Tile flooring
  • Assigned parking

Tags

CORNER UNITMODERN OPEN-CONCEPT FLOOR PLANWOOD-BURNING FIREPLACEBREAKFAST BARTILE FLOORINGASSIGNED PARKING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $118k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $157 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $118k).
  • Recommended offer: $107k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 3.7% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Barnes El (math 33% / reading 41%, grade F, #1,769 of 4,322 statewide, top 44%, 658 students, 56% FRL); Adkins Middle (math 40% / reading 39%, grade F, #660 of 1,662 statewide, top 41%, 956 students, 48% FRL); King H S (math 35% / reading 36%, grade F, #941 of 1,632 statewide, top 58%, 1,400 students, 63% FRL).
  • Market conditions: Rents rising (+1.9%/yr); 776 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals lingering (median 93d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $816 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $107,380 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.39%
Cap rate
7.89%
Cash-on-cash
5.71%
DSCR
1.25
GRM
6.0

CMA / ARV

ARV (median comp)
$148,667
List price
$118,000
Delta
-20.63%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7202 Mansions Dr Unit I4 0.00mi 2/2.0 1,057 (0%) 2mo $134,990 $128 98
7202 Mansions Dr Unit E1 0.05mi 2/2.0 1,057 (0%) 1mo $119,999 $114 96
3025 Quail Spgs Unit B9 0.17mi 2/1.5 1,224 (+16%) 3mo $189,900 $155 62
6729 Rhonda Dr 1.31mi 3/1.5 (+1) 1,026 (-3%) 2mo $190,000 $185 51
7909 Labrador Dr 0.95mi 3/2.0 (+1) 1,107 (+5%) 2mo $219,500 $198 51
3017 Whistler Dr 0.82mi 3/2.0 (+1) 1,115 (+6%) 0mo $165,000 $148 51
7497 Goldstar Dr 0.79mi 3/2.0 (+1) 1,153 (+9%) 2mo $219,000 $190 43
1818 Rodd Field Rd Unit H1 1.36mi 2/2.0 1,184 (+12%) 2mo $149,000 $126 43
7145 Brookedge 0.62mi 3/2.0 (+1) 1,193 (+13%) 4mo $229,900 $193 41
7426 Kolda Dr 0.92mi 3/2.0 (+1) 1,313 (+24%) 1mo $249,000 $190 34
1738 Sun Beam Dr 1.46mi 3/2.0 (+1) 1,241 (+17%) 4mo $219,000 $176 32
7418 Oshman Dr 0.87mi 3/2.0 (+1) 1,253 (+18%) 4mo $239,000 $191 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.94% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.68×
Total profit
$-10,608
Equity at exit
$17,594
10-year hold
IRR
-1.1%
Equity multiple
0.93×
Total profit
$-2,373
Equity at exit
$10,202

Cash invested: $33,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 78414

Home prices YoY
-18.1%
Rents YoY
1.9%
Active inventory
776
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$1,635 high interval (Pro) →
Mortgage (P&I)
$619
Tax est. 1.5%
$148 /mo · $1,770/yr
Insurance
$49
HOA
$319
Vacancy / Maint / Mgmt
$343
Net cashflow
$157

Break-even live

Break-even rent $1,436
Max offer price $118,000
Occupancy floor 85%

Sensitivity live

Price -10% $239 -5% $198 +0% $157 +5% $117 +10% $76
Rent -10% $28 -5% $93 +0% $157 +5% $222 +10% $286
Rate -1.0pp $217 -0.5pp $187 base $157 +0.5pp $127 +1.0pp $96

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,500
Closing costs
$3,540
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7202 Mansions Dr Unit J3 1 Corpus Christi, TX 2.0 2.0 1057 $1,695 $1.60 93d 1 0.03mi
7252 Mansions Dr Unit D3 Corpus Christi, TX 2.0 2.0 1057 $1,600 $1.51 93d 1 0.10mi
7252 Mansions Dr Corpus Christi, TX 2.0 2.0 1200 $1,500 $1.25 93d 1 0.11mi
7252 The Mansions Dr Unit H2 Corpus Christi, TX 3.0 2.0 1479 $1,850 $1.25 93d 1 0.16mi
7252 The Mansions Dr Unit G4 Corpus Christi, TX 2.0 2.0 1200 $1,450 $1.21 62d 1 0.16mi
2805 Summer Ridge Dr Corpus Christi, TX 3.0 2.0 1420 $1,800 $1.27 93d 1 0.34mi
6901 Saratoga Blvd Corpus Christi, TX 1.0 1.0 856 $1,209 $1.41 62d 1 0.37mi
3310 Rodd Field Rd Corpus Christi, TX 1.0–2.0 1.0–2.0 847 $1,629 $1.92 62d 35 0.54mi
2842 Quebec Dr Corpus Christi, TX 3.0 2.0 1453 $2,200 $1.51 93d 1 0.59mi
2706 Grace Cir Unit B Corpus Christi, TX 3.0 2.0 1369 $2,095 $1.53 70d 1 0.60mi
7510 Wooldridge Rd Corpus Christi, TX 1.0–3.0 1.0–2.0 1148 $1,830 $1.59 93d 1 0.67mi
2921 Airline Rd Corpus Christi, TX 1.0–2.0 1.0–2.0 982 $1,664 $1.69 93d 1 0.69mi
7001 Lipes Blvd Unit 2211 Corpus Christi, TX 1.0 1.0 900 $1,000 $1.11 93d 1 0.98mi
7001 Lipes Blvd Apt 308 Corpus Christi, TX 3.0 2.0 1350 $1,450 $1.07 62d 1 0.98mi
7001 Lipes Blvd Apt 507 Corpus Christi, TX 2.0 2.0 1040 $1,200 $1.15 93d 1 0.98mi
2333 Nautical Wind Dr Corpus Christi, TX 3.0 2.0 1273 $1,950 $1.53 93d 1 0.99mi
3009 Las Brisas St Corpus Christi, TX 3.0 2.0 1487 $2,000 $1.34 62d 1 1.00mi
7001 Lipes Blvd Unit 1009 Corpus Christi, TX 2.0 2.0 1040 $1,000 $0.96 93d 1 1.04mi
6606 Riding Wind Dr Corpus Christi, TX 3.0 2.0 1325 $1,950 $1.47 93d 1 1.11mi
6617 Meadowbreeze Pkwy Corpus Christi, TX 3.0 2.0 1284 $1,800 $1.40 93d 1 1.12mi
6225 Saratoga Blvd Corpus Christi, TX 1.0–3.0 1.0–2.0 962 $1,516 $1.58 70d 27 1.13mi
7430 Cessna Dr Corpus Christi, TX 3.0 2.0 1370 $2,000 $1.46 93d 1 1.14mi
6225 Saratoga Blvd Corpus Christi, TX 1.0–3.0 1.0–2.0 962 $1,534 $1.59 62d 27 1.14mi
6685 Lipes Blvd Corpus Christi, TX 1.0–3.0 1.0–2.0 1140 $1,804 $1.58 62d 1 1.30mi
1901 Rodd Field Rd Unit 144 Corpus Christi, TX 2.0 1.0 813 $999 $1.23 93d 1 1.30mi
6145 Ortiz Dr Corpus Christi, TX 3.0 2.0 1376 $1,950 $1.42 70d 1 1.33mi
1818 Rodd Field Rd Unit B2 Corpus Christi, TX 2.0 2.0 1200 $1,850 $1.54 62d 1 1.35mi
6501 Lipes Blvd Unit 311 Corpus Christi, TX 3.0 2.0 1360 $1,500 $1.10 93d 1 1.35mi
6706 Rhonda Dr Corpus Christi, TX 2.0 1.0 1002 $1,375 $1.37 70d 1 1.37mi
6162 Misty Meadow Rd Corpus Christi, TX 1.0–2.0 1.0–2.0 729 $1,185 $1.62 70d 5 1.39mi
8033 Cormorant Dr Corpus Christi, TX 3.0 2.0 1199 $2,100 $1.75 62d 1 1.39mi
3701 Cimarron Blvd Corpus Christi, TX 1.0–3.0 1.0–2.0 992 $1,309 $1.32 62d 19 1.42mi
2230 Spoonbill Dr Corpus Christi, TX 3.0 2.0 1364 $2,000 $1.47 93d 1 1.44mi
3942 Cimarron Blvd Corpus Christi, TX 1.0–3.0 1.0–2.0 869 $1,780 $2.05 62d 26 1.48mi

Property features AI

Finance

HOA & community
Homeowners association with a monthly fee of $319HOA fee includes insurance, structural maintenance, trash, and water

Exterior

Parking
Assigned parking for 2 vehiclesAsphalt and concrete surfaces
Utilities
Public waterPublic sewerSewer availableWater available
Home design
2-story propertyShingle roofHardiPlank exteriorSlab foundation
Construction
HardiPlank sidingShingle roofSlab foundationBuilt with two stories
Exterior features
Corner lotExterior storage

Interior

Kitchen
DishwasherDisposalRange hood
Bedrooms
Primary downstairs
Flooring
CarpetTile
Bathrooms
2 full bathrooms
Heating & cooling
Central heating (electric)Central air conditioning
Interior features
Open floorplanPrimary bedroom located downstairsWood-burning fireplace
Laundry & utility
Washer hookupDryer hookup

HOA detail $319/mo · $3,828/yr condo

Likely covers
watersewertrashlandscapingexterior maint.
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $118,000 Active 99 DOM
  2. 2026-08-07
    days on market $118,000 Active 98 DOM
  3. 2026-08-06
    days on market $118,000 Active 97 DOM
  4. 2026-08-05
    days on market $118,000 Active 96 DOM
  5. 2026-08-04
    days on market $118,000 Active 95 DOM
  6. 2026-08-03
    days on market $118,000 Active 94 DOM
  7. 2026-07-31
    days on market $118,000 Active 91 DOM
  8. 2026-07-29
    days on market $118,000 Active 89 DOM
  9. 2026-07-27
    days on market $118,000 Active 87 DOM
  10. 2026-07-25
    days on market $118,000 Active 85 DOM
  11. 2026-07-24
    days on market $118,000 Active 84 DOM
  12. 2026-07-23
    days on market $118,000 Active 83 DOM
  13. 2026-07-22
    days on market $118,000 Active 82 DOM
  14. 2026-07-21
    days on market $118,000 Active 81 DOM
  15. 2026-07-18
    days on market $118,000 Active 78 DOM
  16. 2026-07-16
    days on market $118,000 Active 76 DOM
  17. 2026-07-16
    days on market $118,000 Active 75 DOM
  18. 2026-07-14
    days on market $118,000 Active 74 DOM
  19. 2026-07-13
    days on market $118,000 Active 73 DOM
  20. 2026-07-12
    days on market $118,000 Active 72 DOM
  21. 2026-07-11
    days on market $118,000 Active 71 DOM
  22. 2026-07-10
    days on market $118,000 Active 70 DOM
  23. 2026-07-09
    days on market $118,000 Active 69 DOM
  24. 2026-07-08
    days on market $118,000 Active 68 DOM
  25. 2026-07-07
    days on market $118,000 Active 67 DOM
  26. 2026-07-06
    days on market $118,000 Active 66 DOM
  27. 2026-07-05
    days on market $118,000 Active 65 DOM
  28. 2026-07-04
    days on market $118,000 Active 64 DOM
  29. 2026-07-03
    days on market $118,000 Active 63 DOM
  30. 2026-07-02
    days on market $118,000 Active 62 DOM
  31. 2026-07-01
    days on market $118,000 Active 61 DOM
  32. 2026-06-30
    days on market $118,000 Active 60 DOM
  33. 2026-06-29
    days on market $118,000 Active 59 DOM
  34. 2026-06-28
    days on market $118,000 Active 58 DOM
  35. 2026-06-28
    days on market $118,000 Active 57 DOM
  36. 2026-06-27
    days on market $118,000 Active 56 DOM
  37. 2026-06-25
    days on market $118,000 Active 54 DOM
  38. 2026-06-23
    days on market $118,000 Active 52 DOM
  39. 2026-06-21
    days on market $118,000 Active 51 DOM
  40. 2026-06-18
    days on market $118,000 Active 48 DOM
  41. 2026-06-17
    days on market $118,000 Active 47 DOM
  42. 2026-06-16
    days on market $118,000 Active 46 DOM
  43. 2026-06-15
    days on market $118,000 Active 45 DOM
  44. 2026-06-14
    days on market $118,000 Active 43 DOM
  45. 2026-06-10
    days on market $118,000 Active 40 DOM
  46. 2026-06-09
    days on market $118,000 Active 39 DOM
  47. 2026-06-08
    days on market $118,000 Active 38 DOM
  48. 2026-06-07
    days on market $118,000 Active 37 DOM
  49. 2026-06-05
    days on market $118,000 Active 34 DOM
  50. 2026-06-03
    days on market $118,000 Active 33 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,622
− Mortgage interest
−$6,610
− Property taxes
−$1,770
− Insurance
−$590
− Repairs & maintenance
−$1,570
− Management
−$1,570
− HOA
−$3,828
− Depreciation
−$3,433
Taxable income
$252
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$60
After-tax cash flow
$1,827/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Cosmetic rehab Est. rehab $5,285–$15,855 screening

This charming townhome offers a good starting point for a cosmetic renovation, with potential for significant value increase through updates.

Repairs flagged

  • Minor paint — paint appears worn
  • Minor flooring — some wear

Value-add opportunities

  • Both paint job — enhances curb appeal and interior
  • Both new flooring — improves durability and appearance

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 35/100

Zoned Schools

Elementary Wynn Seale Metropolitan School Of Design F TX #2,429/4,322 Nat'l #26,096/41,679 Middle Adkins Middle F TX #660/1,662 Nat'l #6,151/14,009 High King H S F TX #941/1,632 Nat'l #9,497/17,239

Schools (NCES district)

District
Corpus Christi ISD
NCES district ID
4815270
Math proficiency
31% ▼ -18.00%
Reading proficiency
35% ▼ -7.00%
Median HH income
$45,672
Composite
28.27/100
National rank
#6793
State rank
#562 of 826 in TX
B Composite livability gradescore 78/100

Livability — Corpus Christi

Score
78/100
State rank
#66
US rank
#2404

Category grades

Amenities C Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Corpus Christi, TX
County
Nueces County · 418,037 people
City population
296,836
Metro
Corpus Christi, TX
Population (ZIP)
54,263
Household income
$98,771
Rent vs Own
37.9% rent · 62.1% own
Severe rent burden
10% of renters

Population outlook (Nueces County) Hauer SSP2

Today (2025)
418,037 people
By 2030
447,123 · +7.0%
By 2040
505,911 · +21.0%
By 2050
567,522 · +35.8%
By 2075
729,686 · +74.6%
By 2100
847,087 · +102.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Hispanic / Latino 52% White 35% Two or more races 33% Asian 6% Black 3%
Hispanic origin (detail)
Mexican 46% Puerto Rican 1%
Common ancestry
Lithuanian 1% Slovak 1% Romanian 1%
Foreign-born
9% · Canada, China, South Korea
Languages at home
70% English-only · Spanish 24% Other Indo-European 2% Chinese 1%

Political lean MEDSL · Nueces

2024 margin
R (+11.5) · D 43.8% · R 55.3%
2008→2024 swing
-7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
All cycles
2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4

Not yet ingested

Civics

Price history

+100.3% since first listed
7 events — show timeline
  • 2026-05-20 Price Changed $118,000 CBMLS
  • 2026-05-01 Listed $123,000 CBMLS
  • 2008-02-27 Sold (MLS) CBMLS
  • 2007-09-16 Listed $76,900 CBMLS
  • 2007-07-24 Listed $79,900 CBMLS
  • 2003-05-29 Sold (MLS) CBMLS
  • 2002-11-27 Listed $58,900 CBMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…