CashFlowRE
Sign in Sign up
2340 E University Dr #144 🏷️ Likely Rental
B+ Composite 79.01
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.9/5.0
  • Rent growth +2.9/5.0
  • Appreciation +2.7/10.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0

$95,000

2340 E University Dr #144 · Tempe, AZ 85288
3 bd · 2.0 ba · 1,440 sqft · Manufactured · 101 Days on market
Built 1983 3,200 sqft lot Est $137k · 31% under ↓ 24% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

Key facts

  • 3,200 sq ft lot
  • 2 parking spots
  • Community pool

Property features AI

Finance

  • HOA & community: Land lease: $829 monthly; Association fee includes other items (see remarks); Community pool; Heated community spa; Playground; Near bus stop

Exterior

  • Parking: 2 covered parking spaces; 2 carport spaces
  • Utilities: City water; Public sewer
  • Home design: Manufactured/mobile home; Leasehold ownership; Asphalt road access
  • Construction: Steel frame construction; Painted exterior; See remarks for additional details; Reflective coating roof; Foam roof
  • Exterior features: Screened-in patio(s); Storage; Chain link fencing; Grass in front yard; Grass in back yard

Interior

  • Kitchen: Refrigerator; Dishwasher; Pantry; Laminate countertops
  • Bedrooms: Up to 3 bedrooms
  • Flooring: Carpet; Laminate; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air; Ceiling fans; Electric heating; Floor furnace; Wall furnace
  • Interior features: High-speed internet; Double vanity; Pantry; Full bath in primary bedroom; Laminate counters

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $95,000 price doesn't fit this home's estimated sale value (~$136,800) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $95k.

Deal economics

  • At list price, monthly cash flow is $939 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $95k).
  • Recommended offer: $86k (9.0% below list) — sets the bar for market timing.
  • Cap rate 18.2% vs local median 3.4% in Tempe — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#10 in AZ, #2,527 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, health & safety D, crime F.
  • Tempe School District (4258) (urban): math 17% / reading 29% proficiency, ranked #170 of 249 in AZ (top 68%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Flora Thew Elementary School (math 9% / reading 20%, grade F, #898 of 1,109 statewide, top 83%, 458 students, 88% FRL); Connolly Middle School (math 22% / reading 29%, grade F, #104 of 218 statewide, top 47%, 984 students, 56% FRL) — zoned schools average 72% FRL vs 57% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.7%/yr); 105 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.7% rent growth), your $27k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago; this cycle's ask has dropped $25k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $86,450 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.13%
Cap rate
18.15%
Cash-on-cash
42.35%
DSCR
2.88
GRM
3.9

CMA / ARV

ARV (on-the-fly)
$136,800
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2340 E University Dr #52 0.08mi 3/2.0 1,344 (-7%) 7mo $80,000 $60 79
2727 E Unversity Dr #106 0.49mi 3/2.0 1,456 (+1%) 4mo $140,000 $96 72
2727 E University Dr #99 0.48mi 3/2.0 1,456 (+1%) 6mo $172,000 $118 70
2727 E University Dr #110 0.48mi 3/2.0 1,456 (+1%) 8mo $138,000 $95 69
2340 E University Dr #237 0.16mi 3/2.0 1,568 (+9%) 13mo $47,900 $31 67
2340 E University Dr #139 0.22mi 4/2.0 (+1) 1,568 (+9%) 4mo $56,575 $36 67
2727 E University Dr #78 0.52mi 3/2.0 1,540 (+7%) 3mo $136,130 $88 62
2727 E University Dr #80 0.51mi 3/2.0 1,344 (-7%) 9mo $20,000 $15 58
2727 E University Dr #28 0.51mi 2/2.0 (-1) 1,426 (-1%) 14mo $165,000 $116 58
2727 E University Dr #40 0.51mi 2/2.0 (-1) 1,456 (+1%) 14mo $192,050 $132 57
2727 E University Dr #146 0.48mi 3/2.0 1,248 (-13%) 2mo $162,500 $130 54
2727 E University Dr #41 0.48mi 3/2.0 1,248 (-13%) 8mo $67,000 $54 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.66% rent growth · sell at horizon

5-year hold
IRR
37.5%
Equity multiple
2.57×
Total profit
$41,742
Equity at exit
$14,165
10-year hold
IRR
43.4%
Equity multiple
4.86×
Total profit
$102,733
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85288

Home prices YoY
-0.7%
Rents YoY
1.7%
Active inventory
105
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$2,019 high interval (Pro) →
Mortgage (P&I)
$498
Tax est. 1.5%
$119 /mo · $1,425/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$424
Net cashflow
$939

Break-even live

Break-even rent $831
Max offer price $95,000
Occupancy floor 49%

Sensitivity live

Price -10% $1,004 -5% $972 +0% $939 +5% $906 +10% $873
Rent -10% $779 -5% $859 +0% $939 +5% $1,019 +10% $1,098
Rate -1.0pp $987 -0.5pp $963 base $939 +0.5pp $914 +1.0pp $889

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
546 S Allred Dr Tempe, AZ 2.0 2.0 987 $1,550 $1.57 17d 1 0.07mi
2450 E 5th Pl Tempe, AZ 2.0 2.0 987 $1,650 $1.67 4d 1 0.09mi
2401 E Rio Salado Pkwy Tempe, AZ 2.0–3.0 2.0–3.0 1234 $2,400 $1.94 25d 6 0.23mi
2401 E Rio Salado Pkwy Tempe, AZ 2.0–4.0 2.0–3.5 1470 $2,325 $1.58 2d 4 0.23mi
540 N May #2145 Mesa, AZ 2.0 2.0 988 $1,495 $1.51 2d 1 0.23mi
540 N May #3122 Mesa, AZ 3.0 2.0 1306 $1,700 $1.30 2d 1 0.24mi
540 N May #3106 Mesa, AZ 3.0 2.0 1306 $1,540 $1.18 2d 1 0.26mi
540 N May #3119 Mesa, AZ 2.0 2.0 1029 $1,395 $1.36 4d 1 0.26mi
2325 E Rio Salado Pkwy Tempe, AZ 2.0 1.0–2.0 901 $2,072 $2.30 2d 12 0.28mi
711 N Evergreen Rd Mesa, AZ 1.0–2.0 1.0–2.0 1017 $2,038 $2.00 2d 11 0.33mi
2693 E Silk Oak Dr Unit 2693 Tempe, AZ 2.0 1.0 951 $1,400 $1.47 23d 1 0.38mi
555 N May Mesa, AZ 2.0 2.0 963 $1,695 $1.76 18d 1 0.44mi
555 N May #23 Mesa, AZ 2.0 2.0 963 $1,752 $1.82 17d 1 0.49mi
633 N May #31 Mesa, AZ 3.0 2.0 936 $1,600 $1.71 23d 1 0.49mi
2141 E University Dr Tempe, AZ 1.0–3.0 1.0 825 $1,630 $1.98 2d 6 0.54mi
712 N Santa Barbara #1 Mesa, AZ 3.0 2.0 1363 $2,145 $1.57 2d 1 0.56mi
2605 E Lemon St Tempe, AZ 3.0 2.0 1176 $1,999 $1.70 2d 1 0.57mi
2131 E 10th St #3 Tempe, AZ 3.0 2.0 1036 $1,950 $1.88 3d 1 0.58mi
2123 E Kirkland Ln #2 Tempe, AZ 3.0 2.0 1036 $3,200 $3.09 3d 1 0.59mi
2060 W Devonshire Cir Mesa, AZ 3.0 2.0 1791 $2,600 $1.45 2d 1 0.61mi
98 S River Dr Tempe, AZ 3.0 1.0–3.0 1090 $4,428 $4.06 2d 25 0.66mi
2320 E Apache Blvd Tempe, AZ 1.0–3.0 1.0–2.0 826 $1,376 $1.66 2d 18 0.69mi
850 S River Dr Rm 2 Tempe, AZ 3.0 3.0 1130 $800 $0.71 2d 1 0.70mi
850 S River Dr #2085 Tempe, AZ 2.0 2.0 1130 $1,599 $1.42 2d 1 0.70mi
2027 E University Dr #113 Tempe, AZ 3.0 3.0 1510 $2,250 $1.49 2d 1 0.82mi
2157 E Apache Blvd Tempe, AZ 2.0 1.0–2.5 899 $2,225 $2.47 2d 35 0.85mi
901 S Smith Rd #1047 Tempe, AZ 3.0 3.5 1839 $2,895 $1.57 2d 1 0.86mi
901 S Smith Rd #1047 Tempe, AZ 3.0 3.5 1839 $2,895 $1.57 19d 1 0.86mi
2068 E Howe Ave Tempe, AZ 4.0 2.0 1150 $2,600 $2.26 2d 1 0.87mi
901 S Smith Rd #1056 Tempe, AZ 3.0 2.5 1833 $3,000 $1.64 2d 1 0.87mi
2063 E Lemon St Unit 3004 Tempe, AZ 2.0 2.0 1000 $1,795 $1.79 2d 1 0.91mi
2063 E Lemon St Unit 2004 Tempe, AZ 2.0 2.0 1000 $1,695 $1.70 2d 1 0.91mi
2125 E Apache Blvd Tempe, AZ 2.0 1.0–2.0 818 $2,017 $2.47 2d 21 0.92mi
1975 E University Dr Tempe, AZ 1.0–2.0 1.0–2.0 845 $1,643 $1.94 2d 23 0.93mi
1979 E Rio Salado Pkwy Tempe, AZ 2.0 1.0–2.0 859 $2,911 $3.39 2d 30 0.95mi
909 S Kenwood Cir Unit A Tempe, AZ 2.0 1.0 1443 $1,395 $0.97 6d 1 0.98mi
909 S Kenwood Cir Tempe, AZ 2.0 1.0 1443 $1,395 $0.97 2d 1 0.98mi
2058 E Apache Blvd Tempe, AZ 1.0–3.0 1.0–3.0 1028 $3,054 $2.97 2d 19 1.01mi
2025 E Apache Blvd Tempe, AZ 1.0–2.0 1.0–2.0 810 $2,293 $2.83 2d 22 1.06mi
1905 E University Dr Tempe, AZ 2.0 2.0 1055 $1,632 $1.55 2d 2 1.09mi

Listing history 36 events

  1. 2026-06-21
    days on market $95,000 Active 101 DOM
  2. 2026-06-18
    days on market $95,000 Active 98 DOM
  3. 2026-06-17
    pricedays on market $95,000 Active 97 DOM
  4. 2026-06-16
    days on market $98,000 Active 96 DOM
  5. 2026-06-15
    days on market $98,000 Active 95 DOM
  6. 2026-06-13
    days on market $98,000 Active 93 DOM
  7. 2026-06-13
    days on market $98,000 Active 92 DOM
  8. 2026-06-09
    days on market $98,000 Active 89 DOM
  9. 2026-06-08
    days on market $98,000 Active 88 DOM
  10. 2026-06-07
    days on market $98,000 Active 87 DOM
  11. 2026-06-04
    days on market $98,000 Active 84 DOM
  12. 2026-06-03
    days on market $98,000 Active 83 DOM
  13. 2026-06-02
    days on market $98,000 Active 82 DOM
  14. 2026-06-01
    days on market $98,000 Active 81 DOM
  15. 2026-06-01
    price $98,000 Active 80 DOM
  16. 2026-05-31
    days on market $105,000 Active 80 DOM
  17. 2026-04-16
    price $105,000
  18. 2026-03-12
    listed $120,000 Active
  19. 2023-09-14
    status Pending 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  20. 2023-09-14
    listed $128,000 Active 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  21. 2023-09-14
    soldstatus $128,000 Closed 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  22. 2023-09-11
    soldstatus $128,000 Closed 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  23. 2023-08-27
    status Pending 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  24. 2023-08-15
    historical Under Contract Accepting Backups 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  25. 2023-08-10
    price $128,000 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  26. 2023-08-02
    status Active 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  27. 2023-08-01
    historical 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  28. 2023-06-29
    price $130,000 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  29. 2023-06-15
    price $131,500 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  30. 2023-06-08
    price $132,500 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  31. 2023-05-25
    price $135,000 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  32. 2023-05-16
    status Active 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  33. 2023-05-08
    historical 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  34. 2023-04-21
    status Active 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  35. 2023-04-13
    historical 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

  36. 2023-04-13
    listed $138,500 Active 795-char remark
    Show marketing remark (795 chars)

    Beautifully remodeled 3 bed 2 bath located in all-ages family community. This large doublewide has an updated modern kitchen, new waterproof flooring, and many more upgrades. A new AC, and foam roof w/ reflective coating make it energy efficient! Also has new hot water heater, flooring, electrical, and pex plumbing. The kitchen has new stainless steel appliances, custom countertops and built-ins. Updated lighting throughout! This home will make you feel like you are in a model single family home. The community features a large swimming pool and hot tub, two grassy green play parks, multiple picnic areas and lots of shade trees. Currently lot rent is only $705/mo plus utilities. Financing options available. Easy access to FWY 101 and 202, ASU and shopping centers. Financing available!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥112°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,233
− Mortgage interest
−$5,321
− Property taxes
−$1,425
− Insurance
−$475
− Repairs & maintenance
−$1,939
− Management
−$1,939
− Depreciation
−$2,764
Taxable income
$10,370
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,489
After-tax cash flow
$8,777/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tempe School District (4258)
NCES district ID
0408310
Math proficiency
17% ▼ -19.00%
Reading proficiency
29% ▼ -10.00%
Median HH income
$43,112
Composite
19.7/100
National rank
#8721
State rank
#170 of 249 in AZ

Livability — Tempe

Score
78/100
State rank
#10
US rank
#2527

Category grades

Amenities A+ Commute A+ Cost of living C- Crime F Employment B- Housing A+ Health & safety D User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tempe, AZ
County
Maricopa County · 4,537,380 people
City population
193,337
Metro
Phoenix-Mesa-Chandler, AZ

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Market trends

HPI YoY
▼ -4.56%
Current HPI
693.23
Rent YoY
▲ 1.66%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-24.2% since first listed
20 events — show timeline
  • 2026-04-16 Price Changed $105,000 ARMLS
  • 2026-03-12 Listed $120,000 ARMLS
  • 2023-09-14 Pending ARMLS
  • 2023-09-14 Listed $128,000 ARMLS
  • 2023-09-14 Sold (MLS) $128,000 ARMLS
  • 2023-09-11 Sold (MLS) $128,000 ARMLS
  • 2023-08-27 Pending ARMLS
  • 2023-08-15 Contingent ARMLS
  • 2023-08-10 Price Changed $128,000 ARMLS
  • 2023-08-02 Relisted ARMLS
  • 2023-08-01 Listing Removed ARMLS
  • 2023-06-29 Price Changed $130,000 ARMLS
  • 2023-06-15 Price Changed $131,500 ARMLS
  • 2023-06-08 Price Changed $132,500 ARMLS
  • 2023-05-25 Price Changed $135,000 ARMLS
  • 2023-05-16 Relisted ARMLS
  • 2023-05-08 Listing Removed ARMLS
  • 2023-04-21 Relisted ARMLS
  • 2023-04-13 Listing Removed ARMLS
  • 2023-04-13 Listed $138,500 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…