CashFlowRE
Sign in Sign up
1224 Pondview Ave Multi-family
B- Composite 69.81
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$199,000

1224 Pondview Ave · Akron, OH 44305
6 bd · 4.0 ba · 2,256 sqft · MultiFamily public records · 2 Days on market
Built 1918 7,196 sqft lot $88/sqft · 65% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

INVESTORS. .. .. .LOOK NO FURTHER!!!! Welcome to 1224 Pondview Ave. This completely remodeled 4 unit is located in Akron and is waiting to start adding that desired passive income to it's new owner. All four units are completely vacant which gives you the chance to set your own market. All units are one bed and one bath combinations which come fully applianced. Units have all new laminate flooring, paint, new vanities, newer HWT, furnaces as well as fresh landscaping. Each unit has separate utilities with a shared basement. All the hard work and heavy lifting has been done. Will truly make a great addition to an already established portfolio or would be ideal for someone starting out. Schedule your private showing now!!!

Key facts

  • Furnaces replaced
  • 7,196 sq ft lot
  • Built 1918

Tags

GOODYEAR HEIGHTS NEIGHBORHOODWELL-MAINTAINED PROPERTYMOVE-IN READY CONDITIONMAJOR CAPITAL IMPROVEMENTSFURNACES REPLACEDLOW-MAINTENANCE VINYL SIDING

Property features AI

Finance

  • Financial info: Owner pays water; tenant pays electricity and gas

Exterior

  • Parking: Paved parking lot; no garage
  • Utilities: Public water; Public sewer
  • Home design: 2-story vinyl sided building; Above-grade finished area 2,256 (assessor)
  • Construction: Vinyl siding; Asphalt/fiberglass roof
  • Exterior features: Paved parking lot (no garage)

Interior

  • Bathrooms: 4 full bathrooms
  • Heating & cooling: Forced-air heating (gas)
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/4.0-bath multifamily listed at $199k.

Deal economics

  • At list price, monthly cash flow is $2k ($19k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $199k).
  • Cap rate 16.0% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.5%/yr); 101 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • At $3,725/mo this rent would consume 85% of the median local household income ($53k/yr) (locally 1021% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 4.5% rent growth), your $56k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 12 sale attempts since 36y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $199,000

Questions for the listing agent

  1. Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.87%
Cap rate
16.04%
Cash-on-cash
34.83%
DSCR
2.55
GRM
4.5

CMA / ARV

ARV (median comp)
$120,926
List price
$199,000
Delta
64.56%
Verdict
OVERPRICED
Comps
9 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
151 Ruckel Rd 0.53mi 6/3.0 2,352 (+4%) 8mo $230,000 $98 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.51% rent growth · sell at horizon

5-year hold
IRR
32.0%
Equity multiple
2.37×
Total profit
$76,524
Equity at exit
$29,672
10-year hold
IRR
39.9%
Equity multiple
5.01×
Total profit
$223,680
Equity at exit
$17,206

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44305

Rents YoY
4.5%
Active inventory
101
Price-to-rent
17.8×

Monthly cashflow live

Estimated rent
$3,725 high interval (Pro) →
Mortgage (P&I)
$1,044
Tax from tax record
$199 /mo · $2,389/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$782
Net cashflow
$1,617

Break-even live

Break-even rent $1,678
Max offer price $199,000
Occupancy floor 52%

Sensitivity live

Price -10% $1,730 -5% $1,674 +0% $1,617 +5% $1,561 +10% $1,505
Rent -10% $1,323 -5% $1,470 +0% $1,617 +5% $1,764 +10% $1,911
Rate -1.0pp $1,717 -0.5pp $1,668 base $1,617 +0.5pp $1,566 +1.0pp $1,513

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,725

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
82 Detroit St Akron, OH 6.0 2.0 1624 $1,500 $0.92 24d 1 0.69mi

Listing history 32 events

  1. 2026-05-08
    status Pending 1162-char remark
  2. 2026-05-06
    listed $199,000 Active 1162-char remark
  3. 2023-09-01
    soldstatus $183,500
  4. 2023-08-31
    soldstatus $183,500 Closed 730-char remark
    Show marketing remark (730 chars)

    INVESTORS. .. .. .LOOK NO FURTHER!!!! Welcome to 1224 Pondview Ave. This completely remodeled 4 unit is located in Akron and is waiting to start adding that desired passive income to it's new owner. All four units are completely vacant which gives you the chance to set your own market. All units are one bed and one bath combinations which come fully applianced. Units have all new laminate flooring, paint, new vanities, newer HWT, furnaces as well as fresh landscaping. Each unit has separate utilities with a shared basement. All the hard work and heavy lifting has been done. Will truly make a great addition to an already established portfolio or would be ideal for someone starting out. Schedule your private showing now!!!

  5. 2023-08-15
    listed $225,000 Active 730-char remark
    Show marketing remark (730 chars)

    INVESTORS. .. .. .LOOK NO FURTHER!!!! Welcome to 1224 Pondview Ave. This completely remodeled 4 unit is located in Akron and is waiting to start adding that desired passive income to it's new owner. All four units are completely vacant which gives you the chance to set your own market. All units are one bed and one bath combinations which come fully applianced. Units have all new laminate flooring, paint, new vanities, newer HWT, furnaces as well as fresh landscaping. Each unit has separate utilities with a shared basement. All the hard work and heavy lifting has been done. Will truly make a great addition to an already established portfolio or would be ideal for someone starting out. Schedule your private showing now!!!

  6. 2023-05-18
    soldstatus $75,000 Closed
    Show marketing remark (742 chars)

    Attention all investors!!! Looking to build or add on to that rental portfolio? Hoping for a great deal in this market? Well look no further than 1224 Pondview Ave. This incredible opportunity offers tremendous upside in this 4-unit apartment building. All identical units featuring a one bed one bath layout. Renovations have already started with the seller freshening up the units with all new neutral paint and adding in two newer furnaces. Can be sold together with the property next door which is a five unit. Great parking and just minutes away from University of Akron campus which would make this ideal for student rental. Come take this project on and reap the benefits of sitting back and collecting from this once amazing cash cow.

  7. 2023-05-18
    soldstatus $75,000
    Show marketing remark (742 chars)

    Attention all investors!!! Looking to build or add on to that rental portfolio? Hoping for a great deal in this market? Well look no further than 1224 Pondview Ave. This incredible opportunity offers tremendous upside in this 4-unit apartment building. All identical units featuring a one bed one bath layout. Renovations have already started with the seller freshening up the units with all new neutral paint and adding in two newer furnaces. Can be sold together with the property next door which is a five unit. Great parking and just minutes away from University of Akron campus which would make this ideal for student rental. Come take this project on and reap the benefits of sitting back and collecting from this once amazing cash cow.

  8. 2023-05-08
    status Pending
    Show marketing remark (742 chars)

    Attention all investors!!! Looking to build or add on to that rental portfolio? Hoping for a great deal in this market? Well look no further than 1224 Pondview Ave. This incredible opportunity offers tremendous upside in this 4-unit apartment building. All identical units featuring a one bed one bath layout. Renovations have already started with the seller freshening up the units with all new neutral paint and adding in two newer furnaces. Can be sold together with the property next door which is a five unit. Great parking and just minutes away from University of Akron campus which would make this ideal for student rental. Come take this project on and reap the benefits of sitting back and collecting from this once amazing cash cow.

  9. 2023-04-26
    status Active
    Show marketing remark (742 chars)

    Attention all investors!!! Looking to build or add on to that rental portfolio? Hoping for a great deal in this market? Well look no further than 1224 Pondview Ave. This incredible opportunity offers tremendous upside in this 4-unit apartment building. All identical units featuring a one bed one bath layout. Renovations have already started with the seller freshening up the units with all new neutral paint and adding in two newer furnaces. Can be sold together with the property next door which is a five unit. Great parking and just minutes away from University of Akron campus which would make this ideal for student rental. Come take this project on and reap the benefits of sitting back and collecting from this once amazing cash cow.

  10. 2023-03-21
    historical Contingent
    Show marketing remark (742 chars)

    Attention all investors!!! Looking to build or add on to that rental portfolio? Hoping for a great deal in this market? Well look no further than 1224 Pondview Ave. This incredible opportunity offers tremendous upside in this 4-unit apartment building. All identical units featuring a one bed one bath layout. Renovations have already started with the seller freshening up the units with all new neutral paint and adding in two newer furnaces. Can be sold together with the property next door which is a five unit. Great parking and just minutes away from University of Akron campus which would make this ideal for student rental. Come take this project on and reap the benefits of sitting back and collecting from this once amazing cash cow.

  11. 2023-03-15
    listed $124,999 Active
    Show marketing remark (742 chars)

    Attention all investors!!! Looking to build or add on to that rental portfolio? Hoping for a great deal in this market? Well look no further than 1224 Pondview Ave. This incredible opportunity offers tremendous upside in this 4-unit apartment building. All identical units featuring a one bed one bath layout. Renovations have already started with the seller freshening up the units with all new neutral paint and adding in two newer furnaces. Can be sold together with the property next door which is a five unit. Great parking and just minutes away from University of Akron campus which would make this ideal for student rental. Come take this project on and reap the benefits of sitting back and collecting from this once amazing cash cow.

  12. 2022-02-22
    soldstatus $64,000
  13. 2018-10-20
    historical
  14. 2018-10-15
    listed $84,000 Active
  15. 2003-12-12
    soldstatus $77,100
  16. 2003-12-11
    soldstatus $77,100
  17. 2003-09-17
    listed $77,500
  18. 2003-08-20
    historical
  19. 2003-04-22
    listed $86,500
  20. 2003-03-25
    soldstatus $60,000
  21. 1999-06-25
    soldstatus $112,000
  22. 1999-06-09
    historical
  23. 1999-05-09
    listed $112,000
  24. 1997-02-28
    soldstatus $75,000
  25. 1996-06-13
    listed $77,900
  26. 1994-04-11
    soldstatus $57,000
  27. 1994-02-17
    historical
  28. 1993-11-01
    historical
  29. 1993-08-17
    listed $61,500
  30. 1992-08-19
    listed $60,000
  31. 1991-06-28
    soldstatus $33,000
  32. 1990-03-22
    listed $43,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,389 · $199/mo
Projected year-2 tax
$2,746 · $229/mo
Expected delta
+$358/yr (+$30/mo · 15.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,700
− Mortgage interest
−$11,147
− Property taxes
−$2,389
− Insurance
−$995
− Repairs & maintenance
−$3,576
− Management
−$3,576
− Depreciation
−$5,789
Taxable income
$17,228
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,135
After-tax cash flow
$15,272/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
21,103
Household income
$52,768
Rent vs Own
42.7% rent · 57.3% own
Severe rent burden
1021.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Black 20% Two or more races 12% Asian 5% Hispanic / Latino 2%
Common ancestry
Lithuanian 3% Slovak 2% Romanian 2%
Foreign-born
4% · India, Philippines, Canada
Languages at home
94% English-only · Other Asian/Pacific 3% Other Indo-European 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -140.39%
Current HPI
190.6223
Rent YoY
▲ 4.51%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+332.8% since first listed
33 events — show timeline
  • 2026-06-05 Sold (MLS) $190,000 MLSNOW
  • 2026-05-08 Pending MLSNOW
  • 2026-05-06 Listed $199,000 MLSNOW
  • 2023-09-01 Sold (Public Records) $183,500 Public Records
  • 2023-08-31 Sold (MLS) $183,500 MLSNOW
  • 2023-08-15 Listed $225,000 MLSNOW
  • 2023-05-18 Sold (Public Records) $75,000 Public Records
  • 2023-05-18 Sold (MLS) $75,000 MLSNOW
  • 2023-05-08 Pending MLSNOW
  • 2023-04-26 Relisted MLSNOW
  • 2023-03-21 Contingent MLSNOW
  • 2023-03-15 Listed $124,999 MLSNOW
  • 2022-02-22 Sold (Public Records) $64,000 Public Records
  • 2018-10-20 Listing Removed MLSNOW
  • 2018-10-15 Listed $84,000 MLSNOW
  • 2003-12-12 Sold (MLS) $77,100 MLSNOW
  • 2003-12-11 Sold (Public Records) $77,100 Public Records
  • 2003-09-17 Listed $77,500 MLSNOW
  • 2003-08-20 Listing Removed MLSNOW
  • 2003-04-22 Listed $86,500 MLSNOW
  • 2003-03-25 Sold (Public Records) $60,000 Public Records
  • 1999-06-25 Sold (Public Records) $112,000 Public Records
  • 1999-06-09 Listing Removed MLSNOW
  • 1999-05-09 Listed $112,000 MLSNOW
  • 1997-02-28 Sold (Public Records) $75,000 Public Records
  • 1996-06-13 Listed $77,900 MLSNOW
  • 1994-04-11 Sold (Public Records) $57,000 Public Records
  • 1994-02-17 Listing Removed MLSNOW
  • 1993-11-01 Listing Removed MLSNOW
  • 1993-08-17 Listed $61,500 MLSNOW
  • 1992-08-19 Listed $60,000 MLSNOW
  • 1991-06-28 Sold (Public Records) $33,000 Public Records
  • 1990-03-22 Listed $43,900 MLSNOW

Property tax history

-1.8%/yr

Latest (2025): $2,389 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…