1 Tee Ln · Oildale, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 104°F)
- 5 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 39 days/yr
- Unhealthy air days in 30 yrs
- 45 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Appreciation +2.7/10.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$49,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1 Tee Lane _Highland Knolls Mobile Estate a 55+ Community. Mobile Home features 2 bedrooms, 2bath, great room, breakfast area, indoor utility, newer dishwasher, and disposal, 2 cars covered carport, front porch/patio w/ ramp, Updated wood look laminate flooring, extra large windows throughout for lots of light, south facing, painted cabinets (black in kitchen), light (blond) colored butcher block kitchen counters, indoor storage & built in hutch, central a/c-heat, lg outdoor storage shed, picket fencing in front w/ 6' fence stone/wood in back. Fenced all the way around for a pet. Decorative outdoor lighting and landscaping. The MH park amenities include rec hall, tennis courts, pool, and more. Lease space fee $675.000; sewer $24.23, Trash $46.23, water $11.74 Schedule tour today!
Key facts
- Newer dishwasher
- Covered carport
- Front porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $49k.
Deal economics
- At list price, monthly cash flow is $932 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $49k).
- Recommended offer: $46k (6.0% below list) — sets the bar for market timing.
- Cap rate 29.1% vs local median 3.9% in Oildale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#680 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, schools B+; Watch: crime F, amenities F, commute F.
- Standard Elementary (suburban): math 16% / reading 27% proficiency, ranked #1,227 of 1,400 in CA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.2%/yr); 307 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
- This rent runs 30% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $339 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.2% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($46k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.20% ✓
- Cap rate
- 29.13%
- Cash-on-cash
- 81.55%
- DSCR
- 4.63
- GRM
- 2.6
CMA / ARV
- ARV (median comp)
- $62,500
- List price
- $49,000
- Delta
- -21.60%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 80 Eagle Ln | 0.12mi | 2/2.0 | 1,200 (+4%) | 2mo | $109,500 | $91 | 86 |
| 214 Par Ln | 0.18mi | 3/2.0 (+1) | 1,164 (+1%) | 4mo | $62,500 | $54 | 82 |
| 370 Petrol Rd | 0.50mi | 2/1.8 | 1,200 (+4%) | 5mo | $55,000 | $46 | 65 |
| 116 Serve Ln | 0.10mi | 3/2.0 (+1) | 1,056 (-8%) | 18mo | $43,000 | $41 | 62 |
| 144 Love Ln | 0.16mi | 2/2.0 | 1,316 (+14%) | 22mo | $110,000 | $84 | 50 |
| 900 James Rd #83 | 0.56mi | 2/2.0 | 1,248 (+8%) | 23mo | $49,950 | $40 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.22% rent growth · sell at horizon
- IRR
- 80.9%
- Equity multiple
- 4.66×
- Total profit
- $50,226
- Equity at exit
- $7,306
- IRR
- 84.1%
- Equity multiple
- 9.40×
- Total profit
- $115,284
- Equity at exit
- $4,237
Cash invested: $13,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93308
- Home prices YoY
- -0.5%
- Rents YoY
- 2.2%
- Active inventory
- 307
- Price-to-rent
- 2.6×
Monthly cashflow live
- Estimated rent
- $1,569 high interval (Pro) →
- Mortgage (P&I)
- −$257
- Tax from tax record
- −$30 /mo · $356/yr
- Insurance
- −$20
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$329
- Net cashflow
- $932
Break-even live
Sensitivity live
| Price | -10% $960 | -5% $946 | +0% $932 | +5% $919 | +10% $905 |
|---|---|---|---|---|---|
| Rent | -10% $808 | -5% $870 | +0% $932 | +5% $994 | +10% $1,056 |
| Rate | -1.0pp $957 | -0.5pp $945 | base $932 | +0.5pp $920 | +1.0pp $907 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,250
- Closing costs
- $1,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 730 James Rd Bakersfield, CA | 2.0 | 1.0 | 835 | $1,175 | $1.41 | 3d | 1 | 0.33mi |
| 3600 N Chester Ave Unit 10-B Bakersfield, CA | 2.0 | 1.0 | 953 | $1,295 | $1.36 | 3d | 1 | 0.46mi |
| 530 Sunset Meadow Ln Bakersfield, CA | 3.0 | 2.0 | 1116 | $2,050 | $1.84 | 3d | 1 | 0.67mi |
| 516 Yellow Meadow Ct Unit C Bakersfield, CA | 2.0 | 2.0 | 977 | $1,720 | $1.76 | 3d | 1 | 0.71mi |
| 548 Yellow Meadow Ct Unit C Bakersfield, CA | 2.0 | 2.0 | 925 | $1,595 | $1.72 | 3d | 1 | 0.74mi |
| 549 Yellow Meadow Ct Unit D Bakersfield, CA | 3.0 | 2.0 | 1200 | $1,825 | $1.52 | 24d | 1 | 0.79mi |
| 725 Greenwood Meadow Ln Bakersfield, CA | 2.0 | 1.0 | 935 | $1,600 | $1.71 | 21d | 1 | 0.91mi |
| 805 Sunset Meadow Ln Bakersfield, CA | 3.0 | 2.0 | 1163 | $2,050 | $1.76 | 3d | 1 | 0.92mi |
| 3433 Rustic Meadow Ct Apt B Bakersfield, CA | 2.0 | 2.0 | 1115 | $1,750 | $1.57 | 3d | 1 | 0.96mi |
| 930 Day Ave Unit C Bakersfield, CA | 2.0 | 1.5 | 900 | $1,395 | $1.55 | 44d | 1 | 1.00mi |
| 930 Day Ave Unit A Bakersfield, CA | 2.0 | 1.5 | 900 | $1,395 | $1.55 | 3d | 1 | 1.00mi |
| 932 Day Ave Unit D Bakersfield, CA | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 3d | 1 | 1.00mi |
| 3125 Park Meadows Dr Unit B Bakersfield, CA | 2.0 | 2.0 | 898 | $1,595 | $1.78 | 3d | 1 | 1.02mi |
| 3125 Park Meadows Dr Unit B Bakersfield, CA | 1.0 | 1.0 | 718 | $1,495 | $2.08 | 44d | 1 | 1.02mi |
| 101 Star Ct Bakersfield, CA | 3.0 | 2.0 | 1040 | $2,145 | $2.06 | 44d | 1 | 1.02mi |
| 706 Orchid Dr Apt A Bakersfield, CA | 3.0 | 2.0 | 1233 | $1,900 | $1.54 | 3d | 1 | 1.13mi |
| 2609 Violet Ct Bakersfield, CA | 3.0 | 2.0 | 1471 | $2,100 | $1.43 | 44d | 1 | 1.13mi |
| 2600 Park Meadows Dr Bakersfield, CA | 1.0–2.0 | 1.0–2.0 | 864 | $1,495 | $1.73 | 3d | 2 | 1.27mi |
| 2413 Ashby St Unit 1 Bakersfield, CA | 3.0 | 1.0 | 1230 | $1,750 | $1.42 | 15d | 1 | 1.28mi |
| 210 Douglas St Unit B Bakersfield, CA | 2.0 | 1.5 | 1274 | $1,400 | $1.10 | 3d | 1 | 1.28mi |
| 2301 Olympic Dr Unit C Bakersfield, CA | 1.0 | 1.0 | 756 | $1,095 | $1.45 | 3d | 1 | 1.29mi |
| 2309 Manor St Bakersfield, CA | 3.0 | 1.0 | 1090 | $1,725 | $1.58 | 3d | 1 | 1.38mi |
| 615 W China Grade Loop Bakersfield, CA | 1.0–2.0 | 1.0–2.0 | 875 | $1,850 | $2.11 | 3d | 6 | 1.38mi |
| 411 Highland Dr Bakersfield, CA | 2.0 | 1.0 | 1051 | $1,650 | $1.57 | 3d | 1 | 1.40mi |
Listing history 28 events
-
2026-06-18days on market $49,000 Active 63 DOM
-
2026-06-17days on market $49,000 Active 62 DOM
-
2026-06-16days on market $49,000 Active 61 DOM
-
2026-06-15days on market $49,000 Active 60 DOM
-
2026-06-14days on market $49,000 Active 58 DOM
-
2026-06-10days on market $49,000 Active 55 DOM
-
2026-06-09days on market $49,000 Active 54 DOM
-
2026-06-08days on market $49,000 Active 53 DOM
-
2026-06-07days on market $49,000 Active 52 DOM
-
2026-06-05days on market $49,000 Active 49 DOM
-
2026-06-03days on market $49,000 Active 48 DOM
-
2026-06-03days on market $49,000 Active 47 DOM
-
2026-06-01days on market $49,000 Active 46 DOM
-
2026-05-31days on market $49,000 Active 45 DOM
-
2026-04-16$49,000 Active 809-char remark
Show marketing remark (809 chars)
Welcome to 1 Tee Lane _Highland Knolls Mobile Estate a 55+ Community. Mobile Home features 2 bedrooms, 2bath, great room, breakfast area, indoor utility, newer dishwasher, and disposal, 2 cars covered carport, front porch/patio w/ ramp, Updated wood look laminate flooring, extra large windows throughout for lots of light, south facing, painted cabinets (black in kitchen), light (blond) colored butcher block kitchen counters, indoor storage & built in hutch, central a/c-heat, lg outdoor storage shed, picket fencing in front w/ 6' fence stone/wood in back. Fenced all the way around for a pet. Decorative outdoor lighting and landscaping. The MH park amenities include rec hall, tennis courts, pool, and more. Lease space fee $675.000; sewer $24.23, Trash $46.23, water $11.74 Schedule tour today!
-
2025-12-11$59,900 Active
-
2020-07-21price $32,500
-
2020-07-20status Pending
-
2020-07-17soldstatus $35,000 Sold
-
2020-07-16price $35,000
-
2020-07-04status Active
-
2020-06-29status Pending
-
2020-06-23price $32,500
-
2020-03-20$35,000 Active
-
1996-11-01soldstatus $10,000
-
1996-09-28price $14,000
-
1996-09-28historical
-
1996-06-15$10,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $356 · $30/mo
- Projected year-2 tax
- $372 · $31/mo
- Expected delta
- +$17/yr (+$1/mo · 4.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 5 d/yr ≥104°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 39 unhealthy d/yr today · 45 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,826
- − Mortgage interest
- −$2,745
- − Property taxes
- −$356
- − Insurance
- −$245
- − Repairs & maintenance
- −$1,506
- − Management
- −$1,506
- − Depreciation
- −$1,425
- Taxable income
- $11,043
- Est. tax owed @ 24.0%
- −$2,650
- After-tax cash flow
- $8,538/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Standard Elementary
- NCES district ID
- 0637890
- Math proficiency
- 16% ▬ 0.00%
- Reading proficiency
- 27% ▼ -3.00%
- Median HH income
- $40,574
- Composite
- 21.42/100
- National rank
- #13640
- State rank
- #1227 of 1400 in CA
Livability — Oildale
- Score
- 58/100
- State rank
- #680
- US rank
- #20848
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oildale, CA
- County
- Kern County · 710,371 people
- Metro
- Bakersfield, CA
- Population (ZIP)
- 55,078
- Household income
- $62,445
- Rent vs Own
- Severe rent burden
- 2931.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 57% Hispanic / Latino 32% Two or more races 15% Black 3% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 26%
- Common ancestry
- Slovak 3% Italian 1% Romanian 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 80% English-only · Spanish 17%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -4.52%
- Current HPI
- 825.65
- Rent YoY
- ▲ 2.22%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+390.0% since first listed14 events — show timeline
- 2026-04-16 Listed $49,000 GEMLS
- 2025-12-11 Listed $59,900 GEMLS
- 2020-07-21 Price Changed $32,500 GEMLS
- 2020-07-20 Pending — GEMLS
- 2020-07-17 Sold (MLS) $35,000 GEMLS
- 2020-07-16 Price Changed $35,000 GEMLS
- 2020-07-04 Relisted — GEMLS
- 2020-06-29 Pending — GEMLS
- 2020-06-23 Price Changed $32,500 GEMLS
- 2020-03-20 Listed $35,000 GEMLS
- 1996-11-01 Sold (MLS) $10,000 GEMLS
- 1996-09-28 Delisted — GEMLS
- 1996-09-28 Price Changed $14,000 GEMLS
- 1996-06-15 Listed $10,000 GEMLS
Property tax history
+13.2%/yrLatest (2025): $356 · +7.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…