18-Plex
2909 S Chester · Bakersfield, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 33 days/yr
- Unhealthy air days in 30 yrs
- 37 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.6/30.0
- ARV discount +10.9/15.0
- DSCR +7.6/10.0
- 1% rule +5.5/10.0
- Schools +3.4/10.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- Appreciation +0.0/10.0
$2,300,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 18 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Calling all investors! Incredible rental opportunity to add to your portfolio. This 18-unit apartment complex is ideally located on a busy main street, offering excellent visibility and demand. All units feature 2 bedrooms and 1.5 bathrooms, with carports, assigned parking, and ample street parking. The property includes 8 newer A/C units and a newer roof. fantastic location, conveniently close to shopping centers, dining, and major freeways. Strong rental potential in a high-demand area, this is a rare opportunity you won't want to miss bring your offer today!
Key facts
- Newer roof
- High-demand area
- Newer a/c units
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 18 × 2.0-bed/1.5-bath units multifamily listed at $2.30M.
Deal economics
- At list price, monthly cash flow is $4k ($52k/yr) — positive. Per door: $241/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($24k rent vs $2.30M).
- Recommended offer: $2.02M (12.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 3.6% in Bakersfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#716 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: health & safety D, schools D-, crime F.
- Kern High (urban): math 21% / reading 51% proficiency, ranked #860 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.7%/yr); 159 active listings in the ZIP; 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
- At $24,254/mo this rent would consume 573% of the median local household income ($51k/yr) (locally 2587% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $16k of loan paydown is wiped out by about $69k of value loss. Plan a longer hold.
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 173 days — a 12% lower offer ($2.02M) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 35y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $1.15M; list at $2.30M implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 173 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 8.56%
- Cash-on-cash
- 8.10%
- DSCR
- 1.36
- GRM
- 7.9
CMA / ARV
- ARV (median comp)
- $2,489,075
- List price
- $2,300,000
- Delta
- -7.60%
- Verdict
- FAIR
- Comps
- 4 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -7.2%
- Equity multiple
- 0.74×
- Total profit
- $-167,298
- Equity at exit
- $342,937
- IRR
- -1.7%
- Equity multiple
- 0.90×
- Total profit
- $-65,185
- Equity at exit
- $198,862
Cash invested: $644,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93304
- Rents YoY
- -1.7%
- Active inventory
- 159
- Price-to-rent
- 142.2×
Monthly cashflow live
- Estimated rent
- $24,254 high interval (Pro) →
- Mortgage (P&I)
- −$12,061
- Tax from tax record
- −$1,795 /mo · $21,543/yr
- Insurance
- −$958
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$5,093
- Net cashflow
- $4,346
Break-even live
18-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 18× units | 2.0 | 1.5 | $24,246 |
| #1 | 2.0 | 1.5 | $1,347 |
| #2 | 2.0 | 1.5 | $1,347 |
| #3 | 2.0 | 1.5 | $1,347 |
| #4 | 2.0 | 1.5 | $1,347 |
| #5 | 2.0 | 1.5 | $1,347 |
| #6 | 2.0 | 1.5 | $1,347 |
| #7 | 2.0 | 1.5 | $1,347 |
| #8 | 2.0 | 1.5 | $1,347 |
| #9 | 2.0 | 1.5 | $1,347 |
| #10 | 2.0 | 1.5 | $1,347 |
| #11 | 2.0 | 1.5 | $1,347 |
| #12 | 2.0 | 1.5 | $1,347 |
| #13 | 2.0 | 1.5 | $1,347 |
| #14 | 2.0 | 1.5 | $1,347 |
| #15 | 2.0 | 1.5 | $1,347 |
| #16 | 2.0 | 1.5 | $1,347 |
| #17 | 2.0 | 1.5 | $1,347 |
| #18 | 2.0 | 1.5 | $1,347 |
| Total (18 units) | $24,254 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $575,000
- Closing costs
- $69,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-06-18days on market $2,300,000 Active 173 DOM
-
2026-06-17days on market $2,300,000 Active 172 DOM
-
2026-06-16days on market $2,300,000 Active 171 DOM
-
2026-06-15days on market $2,300,000 Active 170 DOM
-
2026-06-14days on market $2,300,000 Active 168 DOM
-
2026-06-10days on market $2,300,000 Active 165 DOM
-
2026-06-09days on market $2,300,000 Active 164 DOM
-
2026-06-08days on market $2,300,000 Active 163 DOM
-
2026-06-07days on market $2,300,000 Active 162 DOM
-
2026-06-05days on market $2,300,000 Active 159 DOM
-
2026-06-03days on market $2,300,000 Active 158 DOM
-
2026-06-03days on market $2,300,000 Active 157 DOM
-
2026-06-01days on market $2,300,000 Active 156 DOM
-
2026-05-31days on market $2,300,000 Active 155 DOM
-
2026-03-07status Active 567-char remark
Show marketing remark (566 chars)
Calling all investors! Incredible rental opportunity to add to your portfolio. This 18-unit apartment complex is ideally located on a busy main street, offering excellent visibility and demand. All units feature 2 bedrooms and 1.5 bathrooms, with carports, assigned parking, and ample street parking. The property includes 8 newer A/C units and a newer roof. fantastic location, conveniently close to shopping centers, dining, and major freeways. Strong rental potential in a high-demand area, this is a rare opportunity you won't want to missbring your offer today!
-
2026-03-07status Active 566-char remark
Show marketing remark (566 chars)
Calling all investors! Incredible rental opportunity to add to your portfolio. This 18-unit apartment complex is ideally located on a busy main street, offering excellent visibility and demand. All units feature 2 bedrooms and 1.5 bathrooms, with carports, assigned parking, and ample street parking. The property includes 8 newer A/C units and a newer roof. fantastic location, conveniently close to shopping centers, dining, and major freeways. Strong rental potential in a high-demand area, this is a rare opportunity you won't want to missbring your offer today!
-
2026-03-04historical Pending Accepting Backups 567-char remark
Show marketing remark (567 chars)
Calling all investors! Incredible rental opportunity to add to your portfolio. This 18-unit apartment complex is ideally located on a busy main street, offering excellent visibility and demand. All units feature 2 bedrooms and 1.5 bathrooms, with carports, assigned parking, and ample street parking. The property includes 8 newer A/C units and a newer roof. fantastic location, conveniently close to shopping centers, dining, and major freeways. Strong rental potential in a high-demand area, this is a rare opportunity you won't want to miss bring your offer today!
-
2026-03-03historical Active - Contingent 566-char remark
Show marketing remark (566 chars)
Calling all investors! Incredible rental opportunity to add to your portfolio. This 18-unit apartment complex is ideally located on a busy main street, offering excellent visibility and demand. All units feature 2 bedrooms and 1.5 bathrooms, with carports, assigned parking, and ample street parking. The property includes 8 newer A/C units and a newer roof. fantastic location, conveniently close to shopping centers, dining, and major freeways. Strong rental potential in a high-demand area, this is a rare opportunity you won't want to missbring your offer today!
-
2026-02-17$2,300,000 Active 567-char remark
Show marketing remark (567 chars)
Calling all investors! Incredible rental opportunity to add to your portfolio. This 18-unit apartment complex is ideally located on a busy main street, offering excellent visibility and demand. All units feature 2 bedrooms and 1.5 bathrooms, with carports, assigned parking, and ample street parking. The property includes 8 newer A/C units and a newer roof. fantastic location, conveniently close to shopping centers, dining, and major freeways. Strong rental potential in a high-demand area, this is a rare opportunity you won't want to miss bring your offer today!
-
2025-12-27$2,300,000 Active
-
2025-12-24$2,300,000 Active 566-char remark
Show marketing remark (566 chars)
Calling all investors! Incredible rental opportunity to add to your portfolio. This 18-unit apartment complex is ideally located on a busy main street, offering excellent visibility and demand. All units feature 2 bedrooms and 1.5 bathrooms, with carports, assigned parking, and ample street parking. The property includes 8 newer A/C units and a newer roof. fantastic location, conveniently close to shopping centers, dining, and major freeways. Strong rental potential in a high-demand area, this is a rare opportunity you won't want to missbring your offer today!
-
2024-03-28historical $950
-
2024-03-27$950
-
2024-01-23historical $925
-
2023-12-26$925
-
2016-08-18soldstatus $1,150,000 Closed
-
2016-08-18soldstatus $1,150,000
-
2016-08-17status Pending
-
2016-08-12price $1,150,000
-
2016-08-12soldstatus $1,150,000 Sold
-
2016-08-12soldstatus $1,150,000
-
2016-07-27status Backup Offers Accepted
-
2016-07-26price $1,249,999
-
2016-07-26historical
-
2016-05-30status Active
-
2016-05-18status Active
-
2016-03-22status Backup Offers Accepted
-
2016-03-22historical
-
2016-03-18$1,249,999 Active
-
2016-03-17$1,249,999
-
2016-02-18$1,249,999 Active
-
2004-02-12soldstatus $929,900
-
2003-09-10historical
-
2003-06-03$929,900
-
2002-11-14soldstatus $638,000
-
2002-11-14soldstatus $638,000
-
2002-10-01price $642,600
-
2002-10-01historical
-
2002-05-02$638,000
-
2000-02-08soldstatus $360,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $21,543 · $1,795/mo
- Projected year-2 tax
- $21,543 · $1,795/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 33 unhealthy d/yr today · 37 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $291,048
- − Mortgage interest
- −$128,836
- − Property taxes
- −$21,543
- − Insurance
- −$11,500
- − Repairs & maintenance
- −$23,284
- − Management
- −$23,284
- − Depreciation
- −$66,909
- Taxable income
- $15,693
- Est. tax owed @ 24.0%
- −$3,766
- After-tax cash flow
- $48,382/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kern High
- NCES district ID
- 0619540
- Math proficiency
- 21% ▬ 0.00%
- Reading proficiency
- 51% ▲ 2.00%
- Median HH income
- $49,686
- Composite
- 33.68/100
- National rank
- #10443
- State rank
- #860 of 1400 in CA
Livability — Bakersfield
- Score
- 58/100
- State rank
- #716
- US rank
- #21355
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bakersfield, CA
- County
- Kern County · 710,371 people
- City population
- 499,124
- Metro
- Bakersfield, CA
- Population (ZIP)
- 51,037
- Household income
- $50,790
- Rent vs Own
- Severe rent burden
- 2587.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (71%)
- Race & ethnicity
- Hispanic / Latino 71% Two or more races 18% White 14% Black 9% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 65%
- Foreign-born
- 22% · Canada, China
- Languages at home
- 48% English-only · Spanish 49% Other Asian/Pacific 1% Tagalog/Filipino 1%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -314.78%
- Current HPI
- 397.9557
- Rent YoY
- ▼ -1.68%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+411.1% since first listed43 events — show timeline
- 2026-03-07 Relisted — FRESNOMLS
- 2026-03-07 Relisted — GEMLS
- 2026-03-04 Contingent — FRESNOMLS
- 2026-03-03 Contingent — GEMLS
- 2026-02-17 Listed $2,300,000 FRESNOMLS
- 2025-12-27 Listed $2,300,000 CRMLS
- 2025-12-24 Listed $2,300,000 GEMLS
- 2024-03-28 Rental Removed $950 APPFOLIO
- 2024-03-27 Listed for Rent $950 APPFOLIO
- 2024-01-23 Rental Removed $925 APPFOLIO
- 2023-12-26 Listed for Rent $925 APPFOLIO
- 2016-08-18 Sold (MLS) $1,150,000 SDMLS
- 2016-08-18 Sold (MLS) $1,150,000 CRMLS
- 2016-08-17 Pending — CRMLS
- 2016-08-12 Price Changed $1,150,000 GEMLS
- 2016-08-12 Sold (Public Records) $1,150,000 Public Records
- 2016-08-12 Sold (MLS) $1,150,000 GEMLS
- 2016-07-27 Pending — CRMLS
- 2016-07-26 Delisted — GEMLS
- 2016-07-26 Price Changed $1,249,999 GEMLS
- 2016-05-30 Relisted — CRMLS
- 2016-05-18 Relisted — GEMLS
- 2016-03-22 Pending — CRMLS
- 2016-03-22 Delisted — GEMLS
- 2016-03-18 Listed $1,249,999 CRMLS
- 2016-03-17 Listed $1,249,999 SDMLS
- 2016-02-18 Listed $1,249,999 GEMLS
- 2004-02-12 Sold (MLS) $929,900 GEMLS
- 2003-09-10 Delisted — GEMLS
- 2003-06-03 Listed $929,900 GEMLS
- 2002-11-14 Sold (Public Records) $638,000 Public Records
- 2002-11-14 Sold (MLS) $638,000 GEMLS
- 2002-10-01 Delisted — GEMLS
- 2002-10-01 Price Changed $642,600 GEMLS
- 2002-05-02 Listed $638,000 GEMLS
- 2000-02-08 Sold (Public Records) $360,000 Public Records
- 1997-07-10 Sold (Public Records) $185,000 Public Records
- 1992-06-19 Sold (Public Records) $530,000 Public Records
- 1992-06-19 Sold (MLS) $530,000 GEMLS
- 1992-02-01 Price Changed $539,950 GEMLS
- 1992-02-01 Delisted — GEMLS
- 1991-11-14 Listed $530,000 GEMLS
- 1989-09-27 Sold (Public Records) $450,000 Public Records
Property tax history
+5.6%/yrLatest (2025): $21,543 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…