338 Kensington Rd · Lansing, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.2/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +6.2/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully updated Cape Cod located on a quiet tree lined street in Lansing featuring fantastic curb appeal with vinyl siding, a welcoming covered front porch, and an attached 2 car garage. This charming home sits on a spacious corner lot with mature trees and offers an abundance of natural light throughout. Inside, you'll find warm hardwood floors, spacious living and dining areas, and a cozy fireplace perfect for relaxing or entertaining. The updated kitchen features modern cabinetry, stainless steel appliances, updated countertops, and ample storage including a large pantry. A bright and inviting sunporch adds additional living space filled with natural light. The spacious upper level primary bedroom features hardwood flooring, multiple closets including a walk in closet, and a skylight installed in 2022. The partially finished lower level family room offers a second fireplace, built in shelving, and excellent storage space. Additional updates include renovated bathrooms, updated flooring, repaired front porch roof, new front door, newer fence, and garage improvements. Conveniently located near shopping, dining, parks, and major highways, this home offers the perfect blend of classic character and modern updates. BATVAI!
Key facts
- Sunporch
- Built in shelving
- Updated kitchen
Tags
Property features AI
Exterior
- Parking: Attached garage with 2 spaces
- Utilities: Public water; Sewer available
- Home design: Single-family residence; One and one-half story; Ground-level entry; Vinyl siding
- Construction: Vinyl siding construction; Asphalt roof
- Exterior features: Asphalt roof; Paved road access; Lot approximately 55 x 125.4 (0.16 acres)
Interior
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Gas water heater; Finished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Cap rate 8.0% vs local median 6.0% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
- Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 177 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).
- This rent runs 39% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $118k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.02%
- Cash-on-cash
- 6.19%
- DSCR
- 1.28
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $209,592
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 116 E Greenlawn Ave | 0.28mi | 3/1.5 (-1) | 1,670 (-2%) | 7mo | $178,000 | $107 | 73 |
| 2418 Forest Ave | 0.21mi | 3/2.0 (-1) | 1,556 (-9%) | 3mo | $145,000 | $93 | 66 |
| 2107 Teel Ave | 0.38mi | 3/2.0 (-1) | 1,622 (-5%) | 6mo | $210,000 | $129 | 62 |
| 1917 Teel Ave | 0.45mi | 3/1.5 (-1) | 1,598 (-6%) | 3mo | $162,000 | $101 | 61 |
| 3115 Palmer St | 0.39mi | 3/2.0 (-1) | 1,584 (-7%) | 3mo | $160,000 | $101 | 61 |
| 528 Riley St | 0.53mi | 3/1.0 (-1) | 1,596 (-6%) | 1mo | $198,000 | $124 | 57 |
| 2118 Roberts Ln | 0.69mi | 3/1.5 (-1) | 1,639 (-4%) | 3mo | $150,000 | $92 | 54 |
| 408 Smith Ave | 0.53mi | 4/2.0 | 1,564 (-8%) | 7mo | $190,000 | $121 | 54 |
| 114 W Berry Ave | 0.54mi | 3/1.5 (-1) | 1,540 (-10%) | 2mo | $190,000 | $123 | 52 |
| 619 W Barnes Ave | 0.61mi | 3/1.5 (-1) | 1,607 (-6%) | 7mo | $205,000 | $128 | 51 |
| 535 Riley St | 0.56mi | 3/1.0 (-1) | 1,530 (-10%) | 5mo | $189,500 | $124 | 46 |
| 1208 Gordon Ave | 0.67mi | 3/1.5 (-1) | 1,451 (-15%) | 0mo | $179,900 | $124 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.71% rent growth · sell at horizon
- IRR
- -4.7%
- Equity multiple
- 0.82×
- Total profit
- $-8,019
- Equity at exit
- $23,842
- IRR
- 7.0%
- Equity multiple
- 1.57×
- Total profit
- $25,503
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48910
- Rents YoY
- 4.7%
- Active inventory
- 177
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,784 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$274 /mo · $3,282/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$375
- Net cashflow
- $231
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2528 Forest Ave Lansing, MI | 4.0 | 1.0 | 1175 | $1,699 | $1.45 | 43d | 1 | 0.24mi |
| 605 S Grand Ave Unit 2 Lansing, MI | 4.0 | 1.0 | 1200 | $1,100 | $0.92 | 43d | 1 | 1.49mi |
Listing history 7 events
-
2026-05-20$159,900 Active
Show marketing remark (1244 chars)
Beautifully updated Cape Cod located on a quiet tree lined street in Lansing featuring fantastic curb appeal with vinyl siding, a welcoming covered front porch, and an attached 2 car garage. This charming home sits on a spacious corner lot with mature trees and offers an abundance of natural light throughout. Inside, you'll find warm hardwood floors, spacious living and dining areas, and a cozy fireplace perfect for relaxing or entertaining. The updated kitchen features modern cabinetry, stainless steel appliances, updated countertops, and ample storage including a large pantry. A bright and inviting sunporch adds additional living space filled with natural light. The spacious upper level primary bedroom features hardwood flooring, multiple closets including a walk in closet, and a skylight installed in 2022. The partially finished lower level family room offers a second fireplace, built in shelving, and excellent storage space. Additional updates include renovated bathrooms, updated flooring, repaired front porch roof, new front door, newer fence, and garage improvements. Conveniently located near shopping, dining, parks, and major highways, this home offers the perfect blend of classic character and modern updates. BATVAI!
-
2026-05-20$159,900 Active 1244-char remark
Show marketing remark (1244 chars)
Beautifully updated Cape Cod located on a quiet tree lined street in Lansing featuring fantastic curb appeal with vinyl siding, a welcoming covered front porch, and an attached 2 car garage. This charming home sits on a spacious corner lot with mature trees and offers an abundance of natural light throughout. Inside, you'll find warm hardwood floors, spacious living and dining areas, and a cozy fireplace perfect for relaxing or entertaining. The updated kitchen features modern cabinetry, stainless steel appliances, updated countertops, and ample storage including a large pantry. A bright and inviting sunporch adds additional living space filled with natural light. The spacious upper level primary bedroom features hardwood flooring, multiple closets including a walk in closet, and a skylight installed in 2022. The partially finished lower level family room offers a second fireplace, built in shelving, and excellent storage space. Additional updates include renovated bathrooms, updated flooring, repaired front porch roof, new front door, newer fence, and garage improvements. Conveniently located near shopping, dining, parks, and major highways, this home offers the perfect blend of classic character and modern updates. BATVAI!
-
2006-08-24soldstatus $118,000
-
2006-08-10soldstatus $118,000 198-char remark
Show marketing remark (198 chars)
VINYL CAPE COD ON A QUIET TREE LINED STREET. LIVING ROOM WITH A GAS FIREPLACE. BIG KITCHEN. MASTER BEDROOM WITH HARDWOOD FLOOR & SKYLIGHT. FINISHED LL FAMILY RM WITH FP, 2 CAR ATTACHED GARAGE.
-
2006-06-23$124,500 198-char remark
Show marketing remark (198 chars)
VINYL CAPE COD ON A QUIET TREE LINED STREET. LIVING ROOM WITH A GAS FIREPLACE. BIG KITCHEN. MASTER BEDROOM WITH HARDWOOD FLOOR & SKYLIGHT. FINISHED LL FAMILY RM WITH FP, 2 CAR ATTACHED GARAGE.
-
2006-06-21historical
-
2006-02-22$128,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $3,282 · $274/mo
- Projected year-2 tax
- $3,282 · $274/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,410
- − Mortgage interest
- −$8,957
- − Property taxes
- −$3,282
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,713
- − Management
- −$1,713
- − Depreciation
- −$4,652
- Taxable income
- $294
- Est. tax owed @ 24.0%
- −$70
- After-tax cash flow
- $2,699/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lansing Public School District
- NCES district ID
- 2621150
- Math proficiency
- 14% ▲ 1.00%
- Reading proficiency
- 23% ▲ 3.00%
- Median HH income
- $37,453
- Composite
- 18.76/100
- National rank
- #14002
- State rank
- #650 of 760 in MI
Livability — Lansing
- Score
- 79/100
- State rank
- #94
- US rank
- #2182
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lansing, MI
- County
- Ingham County · 237,052 people
- City population
- 161,269
- Metro
- Lansing-East Lansing, MI
- Population (ZIP)
- 32,800
- Household income
- $54,712
- Rent vs Own
- Severe rent burden
- 1305.0
Population outlook (Ingham County) Hauer SSP2
- Today (2025)
- 300,362 people
- By 2030
- 307,808 · +2.5%
- By 2040
- 320,492 · +6.7%
- By 2050
- 333,223 · +10.9%
- By 2075
- 373,693 · +24.4%
- By 2100
- 392,021 · +30.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 9% Cuban 2%
- Common ancestry
- Romanian 5% Lithuanian 3% Slovak 2%
- Foreign-born
- 9% · Canada, China, Vietnam
- Languages at home
- 87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Ingham
- 2024 margin
- Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
- 2008→2024 swing
- -3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
- All cycles
- 2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.82%
- Current HPI
- 196.8087
- Rent YoY
- ▲ 4.71%
- Metro
- Lansing-East Lansing, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+24.4% since first listed7 events — show timeline
- 2026-05-20 Listed $159,900 MiRealSource-MiMLS
- 2026-05-20 Listed $159,900 REALCOMP
- 2006-08-24 Sold (Public Records) $118,000 Public Records
- 2006-08-10 Sold (MLS) $118,000 REALCOMP
- 2006-06-23 Listed $124,500 REALCOMP
- 2006-06-21 Listing Removed — REALCOMP
- 2006-02-22 Listed $128,500 REALCOMP
Property tax history
+4.5%/yrLatest (2025): $3,282 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…