701 Algonquin Ave · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.6/30.0
- ARV discount +4.9/15.0
- 1% rule +3.7/10.0
- DSCR +3.7/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
First time on the market in 15 years! This well-maintained 4 bedroom, 2 bath home offers comfortable living space, tasteful updates throughout the years, and pride of ownership you can feel. Featuring a warm and inviting interior with nicely updated paint and a functional layout, this home is move-in ready with room to make it your own. Enjoy the HUGE backyard - perfect for entertaining, outdoor activities, gardening, or simply relaxing. Conveniently located near local amenities, schools, and expressways. Property sold AS IS. Schedule your private showing today!
Key facts
- Move-in ready
- Near schools
- Huge backyard
Tags
Property features AI
Finance
- Other: Pets allowed
Exterior
- Parking: Attached 3‑car garage; Garage faces side; Garage door opener; Workshop area in garage
- Utilities: Public water; Sewer available; Cable available
- Home design: Single‑family residence; One and one‑half stories; Ground‑level entry with steps; Aluminum siding
- Construction: Built with aluminum siding; Asphalt roof; Finished area above grade and below grade
- Exterior features: Front porch; Fenced yard; Paved road access; Irregular lot shape (0.42 acres)
Interior
- Kitchen: Gas cooktop; Free‑standing gas oven; Free‑standing refrigerator; Disposal
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Finished basement; Basement fireplace; 7 total rooms
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $149k.
Deal economics
- At list price, monthly cash flow is $-20 ($-243/yr) — negative.
- To cash-flow at today's rent, offer at most $145k (2.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $130k (12.8% below list).
- Recommended offer: $130k (12.8% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 11.5% in Flint — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Holmes Stem Middle School Academy (math 10% / reading 30%, grade F, #420 of 493 statewide, top 86%, 324 students, 90% FRL).
- Market conditions: Rents soft (-1.0%/yr); 207 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
- This rent runs 34% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 13 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $29k; list at $149k implies a 414% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.13%
- Cash-on-cash
- -0.58%
- DSCR
- 0.97
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $140,760
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3610 Dearborn Ave | 0.09mi | 3/2.0 | 1,924 (-7%) | 11mo | $114,900 | $60 | 75 |
| 3617 Circle Dr | 0.08mi | 3/2.0 | 2,365 (+14%) | 2mo | $160,000 | $68 | 71 |
| 3614 Comanche Ave | 0.15mi | 3/1.0 | 1,854 (-10%) | 5mo | $124,000 | $67 | 68 |
| 916 Buckingham Ave | 0.28mi | 3/1.5 | 1,853 (-10%) | 1mo | $140,000 | $76 | 67 |
| 1111 Lochhead Ave | 0.46mi | 3/1.5 | 1,950 (-6%) | 2mo | $106,000 | $54 | 65 |
| 713 Algonquin Ave | 0.05mi | 2/2.0 (-1) | 2,352 (+14%) | 8mo | $113,800 | $48 | 63 |
| 1815 Terrace Dr | 0.45mi | 3/2.5 | 2,196 (+6%) | 10mo | $192,500 | $88 | 58 |
| 361 Buckingham Ave | 0.40mi | 3/2.0 | 1,772 (-14%) | 2mo | $135,000 | $76 | 56 |
| 2841 Comanche Ave | 0.38mi | 4/2.0 (+1) | 2,272 (+10%) | 11mo | $155,000 | $68 | 52 |
| 4121 Menton St | 0.39mi | 3/1.0 | 2,332 (+13%) | 7mo | $95,000 | $41 | 51 |
| 818 Dell Ave | 0.50mi | 3/1.0 | 1,774 (-14%) | 3mo | $95,000 | $54 | 47 |
| 3914 Red Arrow Rd | 0.55mi | 4/2.0 (+1) | 1,785 (-14%) | 1mo | $128,000 | $72 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.7%
- Equity multiple
- 0.30×
- Total profit
- $-29,214
- Equity at exit
- $22,216
- IRR
- -23.0%
- Equity multiple
- 0.00×
- Total profit
- $-41,699
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48507
- Rents YoY
- -1.0%
- Active inventory
- 207
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,300 medium interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax from tax record
- −$204 /mo · $2,443/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $-20
Break-even live
Sensitivity live
| Price | -10% $64 | -5% $22 | +0% $-20 | +5% $-62 | +10% $-105 |
|---|---|---|---|---|---|
| Rent | -10% $-123 | -5% $-72 | +0% $-20 | +5% $31 | +10% $82 |
| Rate | -1.0pp $55 | -0.5pp $18 | base $-20 | +0.5pp $-59 | +1.0pp $-98 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3908 Cherokee Ave Flint, MI | 4.0 | 2.5 | 1824 | $1,350 | $0.74 | 15d | 1 | 0.29mi |
Listing history 30 events
-
2026-05-22status Pending 568-char remark
Show marketing remark (568 chars)
First time on the market in 15 years! This well-maintained 4 bedroom, 2 bath home offers comfortable living space, tasteful updates throughout the years, and pride of ownership you can feel. Featuring a warm and inviting interior with nicely updated paint and a functional layout, this home is move-in ready with room to make it your own. Enjoy the HUGE backyard - perfect for entertaining, outdoor activities, gardening, or simply relaxing. Conveniently located near local amenities, schools, and expressways. Property sold AS IS. Schedule your private showing today!
-
2026-05-22status Pending
Show marketing remark (568 chars)
First time on the market in 15 years! This well-maintained 4 bedroom, 2 bath home offers comfortable living space, tasteful updates throughout the years, and pride of ownership you can feel. Featuring a warm and inviting interior with nicely updated paint and a functional layout, this home is move-in ready with room to make it your own. Enjoy the HUGE backyard - perfect for entertaining, outdoor activities, gardening, or simply relaxing. Conveniently located near local amenities, schools, and expressways. Property sold AS IS. Schedule your private showing today!
-
2026-05-19$149,000 Active 568-char remark
Show marketing remark (568 chars)
First time on the market in 15 years! This well-maintained 4 bedroom, 2 bath home offers comfortable living space, tasteful updates throughout the years, and pride of ownership you can feel. Featuring a warm and inviting interior with nicely updated paint and a functional layout, this home is move-in ready with room to make it your own. Enjoy the HUGE backyard - perfect for entertaining, outdoor activities, gardening, or simply relaxing. Conveniently located near local amenities, schools, and expressways. Property sold AS IS. Schedule your private showing today!
-
2026-05-19$149,000 Active
Show marketing remark (568 chars)
First time on the market in 15 years! This well-maintained 4 bedroom, 2 bath home offers comfortable living space, tasteful updates throughout the years, and pride of ownership you can feel. Featuring a warm and inviting interior with nicely updated paint and a functional layout, this home is move-in ready with room to make it your own. Enjoy the HUGE backyard - perfect for entertaining, outdoor activities, gardening, or simply relaxing. Conveniently located near local amenities, schools, and expressways. Property sold AS IS. Schedule your private showing today!
-
2011-03-07$30,000
-
2011-03-07$30,000
-
2011-02-23soldstatus $29,000
-
2011-02-23soldstatus $29,000
-
2011-02-23soldstatus $15,350
-
2011-02-23soldstatus $15,350
-
2011-02-07historical
-
2011-01-24$15,000
-
2011-01-24$15,000
-
2010-12-05historical
-
2008-09-01historical
-
2008-09-01historical
-
2007-07-01$99,000
-
2007-07-01$99,000
-
2007-01-01$99,000
-
2002-11-22soldstatus $113,000
-
2002-11-04soldstatus $112,900
-
2002-11-04soldstatus $112,900
-
2002-10-04historical
-
2002-03-08$112,900
-
2002-03-08$112,900
-
1999-12-21soldstatus $94,000
-
1999-12-21soldstatus $94,000
-
1999-10-29historical
-
1999-10-18$95,000
-
1999-10-18$95,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,443 · $204/mo
- Projected year-2 tax
- $2,443 · $204/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,597
- − Mortgage interest
- −$8,346
- − Property taxes
- −$2,443
- − Insurance
- −$745
- − Repairs & maintenance
- −$1,248
- − Management
- −$1,248
- − Depreciation
- −$4,335
- Taxable loss
- −$2,768
- Est. tax savings @ 24.0%
- +$664
- After-tax cash flow
- $421/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 28,723
- Household income
- $46,554
- Rent vs Own
- Severe rent burden
- 1534.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.90%
- Current HPI
- 132.3632
- Rent YoY
- ▼ -1.04%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+56.8% since first listed30 events — show timeline
- 2026-05-22 Pending — MiRealSource-MiMLS
- 2026-05-22 Pending — REALCOMP
- 2026-05-19 Listed $149,000 REALCOMP
- 2026-05-19 Listed $149,000 MiRealSource-MiMLS
- 2011-03-07 Listed $30,000 REALCOMP
- 2011-03-07 Listed $30,000 MiRealSource-MiMLS
- 2011-02-23 Sold (MLS) $15,350 MiRealSource-MiMLS
- 2011-02-23 Sold (MLS) $15,350 REALCOMP
- 2011-02-23 Sold (MLS) $29,000 REALCOMP
- 2011-02-23 Sold (MLS) $29,000 MiRealSource-MiMLS
- 2011-02-07 Listing Removed — MiRealSource-MiMLS
- 2011-01-24 Listed $15,000 MiRealSource-MiMLS
- 2011-01-24 Listed $15,000 REALCOMP
- 2010-12-05 Listing Removed — REALCOMP
- 2008-09-01 Listing Removed — MiRealSource-MiMLS
- 2008-09-01 Listing Removed — REALCOMP
- 2007-07-01 Listed $99,000 MiRealSource-MiMLS
- 2007-07-01 Listed $99,000 REALCOMP
- 2007-01-01 Listed $99,000 REALCOMP
- 2002-11-22 Sold (Public Records) $113,000 Public Records
- 2002-11-04 Sold (MLS) $112,900 MiRealSource-MiMLS
- 2002-11-04 Sold (MLS) $112,900 REALCOMP
- 2002-10-04 Listing Removed — MiRealSource-MiMLS
- 2002-03-08 Listed $112,900 MiRealSource-MiMLS
- 2002-03-08 Listed $112,900 REALCOMP
- 1999-12-21 Sold (MLS) $94,000 MiRealSource-MiMLS
- 1999-12-21 Sold (MLS) $94,000 REALCOMP
- 1999-10-29 Listing Removed — MiRealSource-MiMLS
- 1999-10-18 Listed $95,000 MiRealSource-MiMLS
- 1999-10-18 Listed $95,000 REALCOMP
Property tax history
+6.8%/yrLatest (2025): $2,443 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…