CashFlowRE
Sign in Sign up
2141 Joffre Ave
B Composite 72.0
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.7/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • Rent growth +4.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$84,900

2141 Joffre Ave · Toledo, OH 43607
3 bd · 1.0 ba · 1,736 sqft · SingleFamily public records · 215 Days on market
Built 1920 4,400 sqft lot $49/sqft · 7% below area Est $91k · 7% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step inside this large, wonderful updated traditional. Updates include: updated bath, new flat roof 2021, 2 car garage 2022, and vinyl plank floors in 2022. Great floor plan with an extra bedroom or den on main level. Gas fireplace adds comfort and ambience . Nice covered porch Property has a happy tenant. rents at 1225.00 per month. Tenant lease ends on 5/30/26. No tours until accepted offer.

Key facts

  • Covered porch
  • New flat roof
  • Updated bath

Tags

UPDATED BATHNEW FLAT ROOFVINYL PLANK FLOORSGAS FIREPLACECOVERED PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $408 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $75k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.2%/yr); 83 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 215 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $74,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 215 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
12.06%
Cash-on-cash
20.58%
DSCR
1.92
GRM
5.8

CMA / ARV

ARV (median comp)
$91,378
List price
$84,900
Delta
-7.09%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2114 Parkdale Ave 0.05mi 3/1.0 1,737 (+0%) 2mo $125,000 $72 95
2053 Calumet Ave 0.10mi 3/1.0 1,840 (+6%) 5mo $55,000 $30 81
1844 Freeman St 0.14mi 3/1.5 1,630 (-6%) 1mo $40,000 $25 81
1808 Freeman St 0.12mi 3/1.5 1,561 (-10%) 7mo $91,488 $59 70
2144 Hawthorne St 0.33mi 3/1.0 1,564 (-10%) 3mo $40,000 $26 66
1424 Addington Rd 0.64mi 3/1.5 1,726 (-1%) 3mo $153,198 $89 65
1948 Sussex Pl 0.52mi 4/1.0 (+1) 1,746 (+1%) 9mo $162,000 $93 62
2004 Calumet Ave 0.20mi 4/1.5 (+1) 1,557 (-10%) 7mo $50,000 $32 60
1513 Waverly Ave 0.57mi 3/1.5 1,578 (-9%) 7mo $123,400 $78 51
1938 Fernwood Ave 0.57mi 3/1.0 1,502 (-14%) 3mo $95,900 $64 49
1311 Fitchland Ave 0.68mi 4/2.0 (+1) 1,480 (-15%) 9mo $127,500 $86 27
1449 Norwood Ave 0.68mi 4/2.0 (+1) 1,484 (-14%) 11mo $135,000 $91 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
18.3%
Equity multiple
1.79×
Total profit
$18,665
Equity at exit
$12,659
10-year hold
IRR
29.9%
Equity multiple
4.33×
Total profit
$79,063
Equity at exit
$7,341

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43607

Home prices YoY
-27.5%
Rents YoY
8.2%
Active inventory
83
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,221 high interval (Pro) →
Mortgage (P&I)
$445
Tax from tax record
$76 /mo · $915/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$256
Net cashflow
$408

Break-even live

Break-even rent $705
Max offer price $84,900
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2117 Clinton St Toledo, OH 3.0 1.0 1256 $1,115 $0.89 43d 1 0.15mi
2356 Torrey Hill Dr Unit 11 Toledo, OH 2.0 1.0 1050 $800 $0.76 43d 1 0.41mi
1436 Palmetto Ave Toledo, OH 3.0 1.0 1678 $1,400 $0.83 23d 1 0.80mi
2037 Alvin St Toledo, OH 3.0 1.0 1260 $1,175 $0.93 43d 1 0.83mi
2632 Algonquin Pkwy Toledo, OH 3.0 1.5 1568 $800 $0.51 23d 1 0.89mi
915 Woodstock Ave Toledo, OH 3.0 1.5 1500 $1,100 $0.73 23d 1 0.97mi
2637 Greenway St Toledo, OH 2.0 1.0 1082 $900 $0.83 43d 1 0.98mi
1573 Jermain Dr Toledo, OH 3.0 1.0 1254 $1,195 $0.95 13d 1 0.99mi
1140 Palmwood Ave Toledo, OH 3.0 1.0 1292 $1,500 $1.16 43d 1 1.03mi
2734 Powhattan Pkwy Toledo, OH 2.0 1.0 1144 $900 $0.79 43d 1 1.06mi
1026 Oakwood Ave Toledo, OH 2.0 1.0 1100 $850 $0.77 43d 1 1.11mi
1718 Giant St Toledo, OH 3.0 1.0 1080 $1,395 $1.29 13d 1 1.16mi
960 W Delaware Ave Toledo, OH 3.0 1.0 1224 $1,050 $0.86 23d 1 1.17mi
1122 Pinewood Ave Toledo, OH 3.0 1.0 1559 $1,150 $0.74 13d 1 1.17mi
2447 Maplewood Ave Toledo, OH 2.0 1.0 1538 $897 $0.58 43d 1 1.28mi
319 N Detroit Ave Toledo, OH 3.0 1.0 1341 $845 $0.63 43d 1 1.35mi

Listing history 38 events

  1. 2026-06-18
    days on market $84,900 Active 215 DOM
  2. 2026-06-17
    days on market $84,900 Active 214 DOM
  3. 2026-06-16
    days on market $84,900 Active 213 DOM
  4. 2026-06-15
    days on market $84,900 Active 212 DOM
  5. 2026-06-14
    days on market $84,900 Active 210 DOM
  6. 2026-06-10
    days on market $84,900 Active 207 DOM
  7. 2026-06-09
    days on market $84,900 Active 206 DOM
  8. 2026-06-08
    days on market $84,900 Active 205 DOM
  9. 2026-06-07
    days on market $84,900 Active 204 DOM
  10. 2026-06-05
    days on market $84,900 Active 201 DOM
  11. 2026-06-03
    days on market $84,900 Active 200 DOM
  12. 2026-06-02
    days on market $84,900 Active 199 DOM
  13. 2026-06-01
    days on market $84,900 Active 198 DOM
  14. 2026-05-31
    days on market $84,900 Active 197 DOM
  15. 2026-05-30
    days on market $84,900 Active 196 DOM
  16. 2026-05-06
    status Active 398-char remark
    Show marketing remark (398 chars)

    Step inside this large, wonderful updated traditional. Updates include: updated bath, new flat roof 2021, 2 car garage 2022, and vinyl plank floors in 2022. Great floor plan with an extra bedroom or den on main level. Gas fireplace adds comfort and ambience . Nice covered porch Property has a happy tenant. rents at 1225.00 per month. Tenant lease ends on 5/30/26. No tours until accepted offer.

  17. 2026-05-05
    historical 398-char remark
    Show marketing remark (398 chars)

    Step inside this large, wonderful updated traditional. Updates include: updated bath, new flat roof 2021, 2 car garage 2022, and vinyl plank floors in 2022. Great floor plan with an extra bedroom or den on main level. Gas fireplace adds comfort and ambience . Nice covered porch Property has a happy tenant. rents at 1225.00 per month. Tenant lease ends on 5/30/26. No tours until accepted offer.

  18. 2025-11-05
    listed $84,900 Active 398-char remark
    Show marketing remark (398 chars)

    Step inside this large, wonderful updated traditional. Updates include: updated bath, new flat roof 2021, 2 car garage 2022, and vinyl plank floors in 2022. Great floor plan with an extra bedroom or den on main level. Gas fireplace adds comfort and ambience . Nice covered porch Property has a happy tenant. rents at 1225.00 per month. Tenant lease ends on 5/30/26. No tours until accepted offer.

  19. 2025-10-14
    price $77,000 208-char remark
    Show marketing remark (208 chars)

    Get Inside this 2 story home offering spacious rooms. Main floor den and laundry. Updates include kithcen windows, furnace, central air. Don't wait. See it today!!! Subject to Sellers finding suitablehousing.

  20. 2025-10-14
    price $10,500
    Show marketing remark (208 chars)

    Get Inside this 2 story home offering spacious rooms. Main floor den and laundry. Updates include kithcen windows, furnace, central air. Don't wait. See it today!!! Subject to Sellers finding suitablehousing.

  21. 2022-06-15
    soldstatus $100,000
  22. 2022-06-09
    status Pending
  23. 2022-06-09
    soldstatus $67,500 Closed
  24. 2022-05-26
    historical Contingent
  25. 2022-05-25
    status Active
  26. 2022-05-12
    historical Contingent
  27. 2022-05-09
    listed $67,500 Active
  28. 2022-03-14
    historical
  29. 2021-08-12
    listed $64,900 Active
  30. 2021-08-09
    historical
  31. 2015-12-11
    soldstatus $10,500
  32. 2015-11-21
    price $17,000
  33. 2015-10-05
    listed $17,000
  34. 2015-02-28
    historical
  35. 2014-10-06
    listed $78,000
  36. 2006-08-30
    soldstatus $77,000
  37. 2006-08-29
    soldstatus $77,000 208-char remark
    Show marketing remark (208 chars)

    Get Inside this 2 story home offering spacious rooms. Main floor den and laundry. Updates include kithcen windows, furnace, central air. Don't wait. See it today!!! Subject to Sellers finding suitablehousing.

  38. 2006-03-09
    listed $79,900 208-char remark
    Show marketing remark (208 chars)

    Get Inside this 2 story home offering spacious rooms. Main floor den and laundry. Updates include kithcen windows, furnace, central air. Don't wait. See it today!!! Subject to Sellers finding suitablehousing.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$915 · $76/mo
Projected year-2 tax
$1,120 · $93/mo
Expected delta
+$205/yr (+$17/mo · 22.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,652
− Mortgage interest
−$4,756
− Property taxes
−$915
− Insurance
−$424
− Repairs & maintenance
−$1,172
− Management
−$1,172
− Depreciation
−$2,470
Taxable income
$3,743
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$898
After-tax cash flow
$3,995/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
19,469
Household income
$41,335
Rent vs Own
50.8% rent · 49.2% own
Severe rent burden
1157.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 59% White 27% Two or more races 6% Hispanic / Latino 6% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 1%
Foreign-born
4% · Canada
Languages at home
94% English-only · Other Indo-European 1% Spanish 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.58%
Current HPI
175.2772
Rent YoY
▲ 8.19%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+6.3% since first listed
23 events — show timeline
  • 2026-05-06 Relisted NORIS
  • 2026-05-05 Listing Removed NORIS
  • 2025-11-05 Listed $84,900 NORIS
  • 2025-10-14 Price Changed $77,000 NORIS
  • 2025-10-14 Price Changed $10,500 NORIS
  • 2022-06-15 Sold (Public Records) $100,000 Public Records
  • 2022-06-09 Pending NORIS
  • 2022-06-09 Sold (MLS) $67,500 NORIS
  • 2022-05-26 Contingent NORIS
  • 2022-05-25 Relisted NORIS
  • 2022-05-12 Contingent NORIS
  • 2022-05-09 Listed $67,500 NORIS
  • 2022-03-14 Listing Removed NORIS
  • 2021-08-12 Listed $64,900 NORIS
  • 2021-08-09 Coming Soon NORIS
  • 2015-12-11 Sold (MLS) $10,500 NORIS
  • 2015-11-21 Price Changed $17,000 NORIS
  • 2015-10-05 Listed $17,000 NORIS
  • 2015-02-28 Listing Removed NORIS
  • 2014-10-06 Listed $78,000 NORIS
  • 2006-08-30 Sold (Public Records) $77,000 Public Records
  • 2006-08-29 Sold (MLS) $77,000 NORIS
  • 2006-03-09 Listed $79,900 NORIS

Property tax history

+1.0%/yr

Latest (2025): $915 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…