582 Crochet St · Morganza, LA
Flood risk 3/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$39,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
Key facts
- Metal roof
- Generous yard
- Pier foundation
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $40k.
Deal economics
- At list price, monthly cash flow is $561 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $40k).
- Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 53/100 on livability (#397 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
- Pointe Coupee Parish (rural): math 21% / reading 29% proficiency, ranked #56 of 98 in LA (top 57%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 8 active listings in the ZIP; 60 units permitted in Pointe Coupee Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($276 loan paydown + $1k appreciation (3.0% local appreciation)).
- Pointe Coupee County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 224 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $50k (56%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 224 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.58% ✓
- Cap rate
- 23.18%
- Cash-on-cash
- 60.30%
- DSCR
- 3.68
- GRM
- 3.2
CMA / ARV
- ARV (median comp)
- $200,720
- List price
- $39,900
- Delta
- -80.12%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 65.2%
- Equity multiple
- 4.63×
- Total profit
- $40,562
- Equity at exit
- $17,941
- IRR
- 64.7%
- Equity multiple
- 9.44×
- Total profit
- $94,297
- Equity at exit
- $27,649
Cash invested: $11,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70759
- Active inventory
- 8
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $1,031 medium interval (Pro) →
- Mortgage (P&I)
- −$209
- Tax from tax record
- −$27 /mo · $325/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $561
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,975
- Closing costs
- $1,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-18days on market $39,900 Active 224 DOM
-
2026-06-17days on market $39,900 Active 223 DOM
-
2026-06-16days on market $39,900 Active 222 DOM
-
2026-06-15days on market $39,900 Active 221 DOM
-
2026-06-13days on market $39,900 Active 219 DOM
-
2026-06-12days on market $39,900 Active 218 DOM
-
2026-06-09days on market $39,900 Active 215 DOM
-
2026-06-08days on market $39,900 Active 214 DOM
-
2026-06-07days on market $39,900 Active 213 DOM
-
2026-06-07days on market $39,900 Active 212 DOM
-
2026-06-04days on market $39,900 Active 209 DOM
-
2026-06-02days on market $39,900 Active 208 DOM
-
2026-06-01days on market $39,900 Active 207 DOM
-
2026-05-31days on market $39,900 Active 206 DOM
-
2026-05-31days on market $39,900 Active 205 DOM
-
2026-04-03price $39,900 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2026-04-03price $39,900 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2026-03-12price $44,900 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2026-03-12price $44,900 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2026-01-27price $49,899 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2026-01-27price $49,899 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2025-12-22price $59,900 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2025-12-22price $59,900 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2025-11-28price $79,900 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2025-10-31$79,900 Active 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
-
2025-10-31$89,900 Active 513-char remark
Show marketing remark (513 chars)
Welcome to 582 Crochet Street in the heart of Morganza! This charming frame home sits on a spacious open lot and features a durable metal roof and pier foundation. Offering approximately 1,200 sq. ft. of living space, the layout includes two comfortable bedrooms and one and a half baths. With its generous yard and solid structure, this property presents a great opportunity for customization and updates to suit your style. Whether you're a first-time buyer or an investor, this home has the potential to shine!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $325 · $27/mo
- Projected year-2 tax
- $325 · $27/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,369
- − Mortgage interest
- −$2,235
- − Property taxes
- −$325
- − Insurance
- −$200
- − Repairs & maintenance
- −$990
- − Management
- −$990
- − Depreciation
- −$1,161
- Taxable income
- $6,470
- Est. tax owed @ 24.0%
- −$1,553
- After-tax cash flow
- $5,184/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pointe Coupee Parish
- NCES district ID
- 2201260
- Math proficiency
- 21% ▼ -35.00%
- Reading proficiency
- 29% ▼ -35.00%
- Median HH income
- $42,565
- Composite
- 21.32/100
- National rank
- #8379
- State rank
- #56 of 98 in LA
Livability — Morganza
- Score
- 53/100
- State rank
- #397
- US rank
- #24638
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Morganza, LA
- Population (ZIP)
- 996
Population outlook (Pointe Coupee County) Hauer SSP2
- Today (2025)
- 21,165 people
- By 2030
- 20,406 · -3.6%
- By 2040
- 18,650 · -11.9%
- By 2050
- 16,946 · -19.9%
- By 2075
- 13,844 · -34.6%
- By 2100
- 11,154 · -47.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 26% Hispanic / Latino 7% Two or more races 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 37% Slovak 1%
- Foreign-born
- 11% · Canada
- Languages at home
- 92% English-only · Spanish 7% French/Haitian/Cajun 1%
Political lean MEDSL · Pointe Coupee
- 2024 margin
- Strong R (+27.6) · D 35.7% · R 63.3% · Other 1.0%
- 2008→2024 swing
- -18.0pp toward R · 2008: -9.5pp · 2024: -27.6pp
- All cycles
- 2024: R+27.6 2020: R+22.8 2016: R+17.2 2012: R+9.2 2008: R+9.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-50.1% since first listed11 events — show timeline
- 2026-04-03 Price Changed $39,900 AcadianaMLS
- 2026-04-03 Price Changed $39,900 GBRMLS
- 2026-03-12 Price Changed $44,900 AcadianaMLS
- 2026-03-12 Price Changed $44,900 GBRMLS
- 2026-01-27 Price Changed $49,899 AcadianaMLS
- 2026-01-27 Price Changed $49,899 GBRMLS
- 2025-12-22 Price Changed $59,900 AcadianaMLS
- 2025-12-22 Price Changed $59,900 GBRMLS
- 2025-11-28 Price Changed $79,900 GBRMLS
- 2025-10-31 Listed $89,900 GBRMLS
- 2025-10-31 Listed $79,900 AcadianaMLS
Property tax history
+8.4%/yrLatest (2025): $325 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…