5188 Europa Dr Unit G · Boynton Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 5 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.4/30.0
- 1% rule +8.9/10.0
- ARV discount +7.5/15.0
- Appreciation +4.9/10.0
- Schools +4.3/10.0
- DSCR +3.7/10.0
- Livability +3.6/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
$219,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to easy living in this beautifully updated 1st floor condo located in the 55+ section of Platina. This spacious residence features 2 bedrooms plus versatile den - perfect for a home office or additional guest space. This condo features an updated kitchen with stainless steel appliances and granite counters. Bathrooms are renovated with granite counters and newer vanities. Offered fully furnished, this home is truly move in ready, making it ideal for seasonal residents or year round living. Simply bring your personal items and start enjoying the relaxed lifestyle this community has to offer. Condo is conveniently located near shopping, dining, and short drive to various beaches. Do
Key facts
- Newer vanities
- Renovated bathrooms
- Updated kitchen
Tags
Property features AI
Finance
- Other: Located in a senior community; Directions: Enter Platina at the main gate by heading west on Boynton Beach Blvd., past Military Trail, then turn right into Platina
- Financial info: Pets not allowed
- HOA & community: Part of Diamante Village and Platina Master Association; Monthly HOA fee; HOA covers cable TV, insurance, grounds maintenance, pest control, security, sewer, water, common areas, recreation facility and pool service; Community amenities include heated pool, spa/hot tub, fitness center, clubhouse, billiard and game rooms, cafe/restaurant, library, lobby, community room, management and on-site manager, parking, sidewalks, gated access, security, tennis, pickleball and shuffleboard courts, bocce ball
Exterior
- Parking: Assigned parking; Guest parking; Total of 1 parking space
- Security: Gated community with guard; Security patrol; Security gate
- Utilities: Public water; Public sewer; Cable available; Electricity available
- Home design: Condominium; One story (entry level 1); Faces southeast; Accessible entrance
- Construction: Built with CBS construction materials; Barrel roof; Two-story building; Builder model: Grandi; Resale condition
- Exterior features: Concrete road surface; Not waterfront
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
- Bedrooms: One bedroom on the main level
- Flooring: Carpet; Ceramic tile
- Bathrooms: Two full bathrooms; One bathroom on the main level
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
- Interior features: Entrance foyer; Walk-in closet(s); Split bedroom layout; Furnished
- Laundry & utility: In-unit laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $219k.
Deal economics
- At list price, monthly cash flow is $-36 ($-436/yr) — negative.
- To cash-flow at today's rent, offer at most $213k (2.9% below list).
- Meets the 1% rule at list price ($3k rent vs $219k).
- Recommended offer: $206k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.1% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Crystal Lakes Elementary School (math 55% / reading 64%, grade B-, #690 of 2,144 statewide, top 34%, 788 students, 37% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL) — zoned schools at 51% FRL track the district average.
- Market conditions: Rents rising (+1.3%/yr); 489 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- At $3,043/mo this rent would consume 45% of the median local household income ($81k/yr) (locally 902% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $985 of equity ($2k loan paydown + $-529 appreciation (-0.2% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 84 days — a 6% lower offer ($206k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $21k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $135k; list at $219k implies a 62% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 36% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 6.09%
- Cash-on-cash
- -0.71%
- DSCR
- 0.97
- GRM
- 6.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.24% appreciation · 1.28% rent growth · sell at horizon
- IRR
- -5.7%
- Equity multiple
- 0.74×
- Total profit
- $-15,759
- Equity at exit
- $60,957
- IRR
- -1.5%
- Equity multiple
- 0.86×
- Total profit
- $-8,762
- Equity at exit
- $71,203
Cash invested: $61,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33437
- Home prices YoY
- -0.1%
- Rents YoY
- 1.3%
- Active inventory
- 489
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $3,043 high interval (Pro) →
- Mortgage (P&I)
- −$1,148
- Tax from tax record
- −$100 /mo · $1,206/yr
- Insurance
- −$91
- HOA
- −$1,100
- Vacancy / Maint / Mgmt
- −$639
- Net cashflow
- $-36
Break-even live
Sensitivity live
| Price | -10% $88 | -5% $26 | +0% $-36 | +5% $-98 | +10% $-160 |
|---|---|---|---|---|---|
| Rent | -10% $-277 | -5% $-157 | +0% $-36 | +5% $84 | +10% $204 |
| Rate | -1.0pp $74 | -0.5pp $19 | base $-36 | +0.5pp $-93 | +1.0pp $-151 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,750
- Closing costs
- $6,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5155 Europa Dr Unit J Boynton Beach, FL | 3.0 | 2.0 | 1333 | $2,750 | $2.06 | 26d | 1 | 0.06mi |
| 9498 S Military Trl #5 Boynton Beach, FL | 3.0 | 2.5 | 1317 | $2,900 | $2.20 | 26d | 1 | 0.19mi |
| 5157 Floria Way Unit J Boynton Beach, FL | 3.0 | 2.0 | 1447 | $3,300 | $2.28 | 26d | 1 | 0.20mi |
| 5299 Europa Dr Unit P Boynton Beach, FL | 3.0 | 2.0 | 1606 | $3,000 | $1.87 | 15d | 1 | 0.22mi |
| 5133 Brisata Cir Unit P Boynton Beach, FL | 3.0 | 2.0 | 1374 | $2,800 | $2.04 | 26d | 1 | 0.26mi |
| 5234 Europa Dr Unit A Boynton Beach, FL | 3.0 | 2.0 | 1578 | $2,500 | $1.58 | 21d | 1 | 0.29mi |
| 5373 Mirror Lakes Blvd Boynton Beach, FL | 3.0 | 2.0 | 1310 | $2,100 | $1.60 | 26d | 1 | 0.29mi |
| 5275 Europa Dr Unit I Boynton Beach, FL | 3.0 | 2.0 | 1282 | $2,500 | $1.95 | 3d | 1 | 0.35mi |
| 5418 Firenze Dr Unit P Boynton Beach, FL | 2.0 | 2.0 | 1139 | $2,400 | $2.11 | 4d | 1 | 0.37mi |
| 9565 El Clair Ranch Rd Boynton Beach, FL | 3.0 | 2.0 | 1867 | $3,500 | $1.87 | 9d | 1 | 0.67mi |
| 9565 El Clair Ranch Rd Boynton Beach, FL | 3.0 | 2.0 | 1867 | $3,500 | $1.87 | 22d | 1 | 0.67mi |
| 9215 Sun Pointe Dr Boynton Beach, FL | 4.0 | 2.0 | 2142 | $4,650 | $2.17 | 26d | 1 | 0.69mi |
| 9215 Sun Pointe Dr Boynton Beach, FL | 4.0 | 2.0 | 2142 | $4,650 | $2.17 | 12d | 1 | 0.69mi |
| 9654 Sun Pointe Dr Boynton Beach, FL | 4.0 | 2.0 | 2142 | $4,400 | $2.05 | 26d | 1 | 0.70mi |
| 10492 Boynton Place Cir Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1017 | $2,757 | $2.71 | 1d | 19 | 0.71mi |
| 10056 Boynton Place Cir Boynton Beach, FL | 3.0 | 2.0 | 1253 | $3,000 | $2.39 | 26d | 1 | 0.72mi |
| 10056 Boynton Place Cir Boynton Beach, FL | 3.0 | 2.0 | 1253 | $2,950 | $2.35 | 3d | 1 | 0.72mi |
| 10187 Mangrove Dr #104 Boynton Beach, FL | 2.0 | 2.0 | 1260 | $2,350 | $1.87 | 26d | 1 | 0.73mi |
| 4525 Nutmeg Tree Ln Unit A Boynton Beach, FL | 2.0 | 2.0 | 1404 | $3,000 | $2.14 | 26d | 1 | 0.75mi |
| 4045 White Pine Dr Boynton Beach, FL | 3.0 | 2.0 | 1566 | $1,800 | $1.15 | 3d | 1 | 0.78mi |
| 9629 El Clair Ranch Rd Boynton Beach, FL | 4.0 | 2.0 | 2231 | $4,800 | $2.15 | 26d | 1 | 0.80mi |
| 5217 Cedar Lake Rd Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1030 | $2,811 | $2.73 | 3d | 51 | 0.80mi |
| 4944 Equestrian Cir Unit A Boynton Beach, FL | 2.0 | 2.0 | 1400 | $2,500 | $1.79 | 9d | 1 | 0.84mi |
| 8657 Rosalie Ct Boynton Beach, FL | 4.0 | 2.0 | 2021 | $3,499 | $1.73 | 20d | 1 | 0.94mi |
| 6039 Sunberry Cir Boynton Beach, FL | 4.0 | 2.0 | 2149 | $3,650 | $1.70 | 7d | 1 | 0.95mi |
| 5895 Autumn Lake Ln Unit A Boynton Beach, FL | 3.0 | 2.0 | 1469 | $2,600 | $1.77 | 26d | 1 | 0.96mi |
| 4907 Boxwood Cir Boynton Beach, FL | 3.0 | 2.0 | 1731 | $2,900 | $1.68 | 26d | 1 | 1.01mi |
| 6165 Country Fair Cir Boynton Beach, FL | 3.0 | 2.5 | 1656 | $3,200 | $1.93 | 26d | 1 | 1.01mi |
| 10592 Tropic Palm Ave #202 Boynton Beach, FL | 2.0 | 2.0 | 1385 | $2,450 | $1.77 | 26d | 1 | 1.07mi |
| 5537 Pebble Brook Ln Boynton Beach, FL | 3.0 | 2.0 | 1166 | $2,825 | $2.42 | 16d | 1 | 1.10mi |
| 10624 Tropic Palm Ave #202 Boynton Beach, FL | 3.0 | 2.0 | 1385 | $2,550 | $1.84 | 26d | 1 | 1.11mi |
| 9873 Lawrence Rd Boynton Beach, FL | 2.0 | 2.0 | 1200 | $2,267 | $1.89 | 23d | 1 | 1.11mi |
| 9873 Lawrence Rd Boynton Beach, FL | 2.0 | 2.0 | 1200 | $2,315 | $1.93 | 5d | 1 | 1.11mi |
| 6037 Rossmoor Lakes Ct Boynton Beach, FL | 3.0 | 2.0 | 1617 | $4,700 | $2.91 | 26d | 1 | 1.14mi |
| 9766 Kamena Cir Boynton Beach, FL | 3.0 | 2.5 | 1596 | $3,300 | $2.07 | 7d | 1 | 1.19mi |
| 9926 Watermill Cir Unit F Boynton Beach, FL | 3.0 | 2.0 | 1471 | $2,400 | $1.63 | 26d | 1 | 1.20mi |
| 3962 Winfield Rd Boynton Beach, FL | 4.0 | 2.0 | 1592 | $3,300 | $2.07 | 1d | 1 | 1.20mi |
| 3962 Winfield Rd Unit 3962 Boynton Beach, FL | 4.0 | 2.0 | 1592 | $3,300 | $2.07 | 15d | 1 | 1.20mi |
| 3962 Winfield Rd Boynton Beach, FL | 4.0 | 2.0 | 1592 | $3,300 | $2.07 | 16d | 1 | 1.20mi |
| 8520 Tourmaline Blvd Boynton Beach, FL | 4.0 | 2.0 | 1699 | $4,000 | $2.35 | 20d | 1 | 1.23mi |
HOA detail condo
- Monthly dues
- $1,100 · $13,200/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 20 events
-
2026-06-21days on market $219,000 Active 84 DOM
-
2026-06-18days on market $219,000 Active 81 DOM
-
2026-06-17days on market $219,000 Active 80 DOM
-
2026-06-16days on market $219,000 Active 79 DOM
-
2026-06-15days on market $219,000 Active 78 DOM
-
2026-06-13days on market $219,000 Active 76 DOM
-
2026-06-09days on market $219,000 Active 72 DOM
-
2026-06-08days on market $219,000 Active 71 DOM
-
2026-06-07pricedays on market $219,000 Active 70 DOM
-
2026-06-04days on market $230,000 Active 67 DOM
-
2026-06-03days on market $230,000 Active 66 DOM
-
2026-06-02days on market $230,000 Active 65 DOM
-
2026-06-01days on market $230,000 Active 64 DOM
-
2026-05-31days on market $230,000 Active 63 DOM
-
2026-05-20status Active
-
2026-05-06historical
-
2026-04-08price $230,000
-
2026-03-15$240,000 Active
-
2002-06-06soldstatus $135,000
-
1996-10-18soldstatus $109,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,206 · $100/mo
- Projected year-2 tax
- $1,818 · $151/mo
- Expected delta
- +$612/yr (+$51/mo · 50.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 5 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,514
- − Mortgage interest
- −$12,267
- − Property taxes
- −$1,206
- − Insurance
- −$1,095
- − Repairs & maintenance
- −$2,921
- − Management
- −$2,921
- − HOA
- −$13,200
- − Depreciation
- −$6,371
- Taxable loss
- −$3,467
- Est. tax savings @ 24.0%
- +$832
- After-tax cash flow
- $396/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 148,060
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 37,229
- Household income
- $80,710
- Rent vs Own
- Severe rent burden
- 902.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Two or more races 13% Hispanic / Latino 12% Black 10% Asian 3%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 1% Dominican 1%
- Common ancestry
- Scotch-Irish 8% Romanian 8% Hispanic 6%
- Foreign-born
- 18% · Canada, Jamaica, Vietnam
- Languages at home
- 78% English-only · Spanish 10% French/Haitian/Cajun 6% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.24%
- Current HPI
- 257.5891
- Rent YoY
- ▲ 1.28%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+111.0% since first listed6 events — show timeline
- 2026-05-20 Relisted — Beaches MLS
- 2026-05-06 Listing Removed — Beaches MLS
- 2026-04-08 Price Changed $230,000 Beaches MLS
- 2026-03-15 Listed $240,000 Beaches MLS
- 2002-06-06 Sold (Public Records) $135,000 Public Records
- 1996-10-18 Sold (Public Records) $109,000 Public Records
Property tax history
-0.5%/yrLatest (2025): $1,206 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…