CashFlowRE
Sign in Sign up
4490 Brook Hollow Cir
D+ Composite 46.47
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.2/15.0
  • Cash flow +9.4/30.0
  • 1% rule +5.5/10.0
  • Schools +5.1/10.0
  • Livability +3.8/5.0
  • Rent growth +3.4/5.0
  • DSCR +2.6/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$230,000

4490 Brook Hollow Cir · Winter Springs, FL 32708
3 bd · 2.0 ba · 1,359 sqft · Townhouse public records · 44 Days on market
Built 1991 4,762 sqft lot Est $270k · 15% under $512/mo HOA · 21% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 4490 Brook Hollow, a beautifully maintained property nestled in a quiet and desirable Florida community. This home offers the perfect blend of comfort, functionality, and Florida lifestyle living. Step inside to find a light-filled interior with an open and inviting floor plan, ideal for both everyday living and entertaining. The spacious living areas flow seamlessly into a well-appointed kitchen featuring ample cabinetry, generous counter space, and a layout designed for convenience. The primary suite provides a relaxing retreat with a private bath and ample closet space, while additional bedrooms offer flexibility for guests, a home office, or growing households. Outside, enjoy

Key facts

  • Ample cabinetry
  • Private bath
  • $512 HOA

Tags

LIGHT FILLED INTERIOROPEN INVITING FLOOR PLANWELL APPOINTED KITCHENAMPLE CABINETRYGENEROUS COUNTER SPACEPRIVATE BATH

Property features AI

Finance

  • Other: Third-party listing; Directions available
  • Financial info: Total monthly fees shown elsewhere as $512 (may include other fees); Total annual fees shown elsewhere as $6,144; Lease restrictions apply
  • HOA & community: HOA managed by Signature Management; Monthly HOA fee $275; Association fee required; Pets allowed

Exterior

  • Parking: No parking details provided
  • Security: No security details provided
  • Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected
  • Home design: Residential townhouse; Planned Unit Development (PUD); 2 stories; Faces west
  • Construction: Block construction; Shingle roof; Slab foundation; Built as part of building number 4990
  • Exterior features: Asphalt road access; Lot approximately 0.11 acres

Interior

  • Kitchen: No appliances included
  • Bedrooms: 3 bedrooms
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Open floor plan; Solid surface counters; Walk-in closet(s)
  • Laundry & utility: Washer hookup; Electric dryer hookup; Laundry inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath townhouse listed at $230k.

Deal economics

  • At list price, monthly cash flow is $-166 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $201k (12.7% below list).
  • Meets the 1% rule at list price ($2k rent vs $230k).
  • Recommended offer: $201k (12.7% below list) — sets the bar for cash-flow.
  • Cap rate 5.4% vs local median 3.6% in Winter Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#261 in FL, #4,187 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Seminole (suburban): math 57% / reading 61% proficiency, ranked #13 of 73 in FL (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.6%/yr); 274 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,979 units permitted in Seminole County in 2024 (1,191 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Seminole County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 44 days — a 3% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $160k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 21% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,697 (12.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 44 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
5.43%
Cash-on-cash
-3.09%
DSCR
0.86
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$270,441
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4467 Brook Hollow Cir 0.02mi 3/2.5 1,344 (-1%) 1mo $255,000 $190 94
552 Shadow Glenn Pl 0.20mi 2/2.5 (-1) 1,359 (0%) 2mo $260,000 $191 82
4249 E Weeping Willow Cir 0.16mi 3/2.5 1,348 (-1%) 14mo $287,500 $213 77
537 Shadow Glenn Pl 0.18mi 3/2.5 1,359 (0%) 16mo $285,870 $210 77
505 Shadow Glenn Pl 0.15mi 2/1.5 (-1) 1,359 (0%) 14mo $210,000 $155 75
576 Shadow Glenn Pl 0.21mi 3/2.5 1,343 (-1%) 16mo $260,000 $194 73
190 Post Way 0.41mi 3/2.5 1,260 (-7%) 11mo $277,000 $220 57
237 S Wilderness Pt 0.60mi 2/2.5 (-1) 1,260 (-7%) 8mo $230,000 $183 46
4045 Crossroads Pl 0.36mi 2/2.0 (-1) 1,166 (-14%) 12mo $249,000 $214 44
4060 E Maryland Pl 0.40mi 2/2.0 (-1) 1,166 (-14%) 12mo $253,000 $217 43
4008 Crossroads Pl 0.42mi 2/2.5 (-1) 1,166 (-14%) 13mo $232,500 $199 39
205 S Wilderness Pt 0.61mi 2/2.5 (-1) 1,166 (-14%) 6mo $228,000 $196 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.58% rent growth · sell at horizon

5-year hold
IRR
-20.4%
Equity multiple
0.28×
Total profit
$-46,081
Equity at exit
$34,294
10-year hold
IRR
-11.6%
Equity multiple
0.28×
Total profit
$-46,478
Equity at exit
$19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32708

Rents YoY
3.6%
Active inventory
274
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$2,417 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$262 /mo · $3,139/yr
Insurance
$96
HOA
$512
Vacancy / Maint / Mgmt
$508
Net cashflow
$-166

Break-even live

Break-even rent $2,627
Max offer price $200,697
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
541 Moccasin Ct Casselberry, FL 2.0 2.0 1208 $2,095 $1.73 23d 1 0.41mi
3747 Okeechobee Cir Casselberry, FL 3.0 2.5 1591 $2,600 $1.63 23d 1 0.47mi
990 English Town Ln Winter Springs, FL 1.0–3.0 1.0–2.0 990 $2,559 $2.58 2d 15 0.76mi
1020 Chatham Pines Cir Winter Springs, FL 1.0–3.0 1.0–2.0 865 $2,121 $2.45 1d 12 0.94mi
1445 Bird Rd Winter Springs, FL 3.0 2.0 1500 $2,500 $1.67 23d 1 0.96mi
1013 Taproot Dr Winter Springs, FL 4.0 2.0 1764 $2,565 $1.45 23d 1 1.16mi
1239 La Mesa Ave Winter Springs, FL 3.0 2.0 1255 $2,079 $1.66 2d 1 1.41mi
1448 La Paloma Cir Winter Springs, FL 3.0 2.0 1407 $2,120 $1.51 20d 1 1.47mi

HOA detail

Monthly dues
$512 · $6,144/yr

Listing history 26 events

  1. 2026-06-18
    price $230,000 Active 44 DOM
  2. 2026-06-18
    days on market $245,000 Active 44 DOM
  3. 2026-06-17
    days on market $245,000 Active 43 DOM
  4. 2026-06-16
    days on market $245,000 Active 42 DOM
  5. 2026-06-15
    days on market $245,000 Active 41 DOM
  6. 2026-06-13
    days on market $245,000 Active 39 DOM
  7. 2026-06-09
    days on market $245,000 Active 35 DOM
  8. 2026-06-08
    days on market $245,000 Active 34 DOM
  9. 2026-06-07
    days on market $245,000 Active 33 DOM
  10. 2026-06-04
    days on market $245,000 Active 30 DOM
  11. 2026-06-03
    days on market $245,000 Active 29 DOM
  12. 2026-06-02
    days on market $245,000 Active 28 DOM
  13. 2026-06-01
    days on market $245,000 Active 27 DOM
  14. 2026-05-31
    days on market $245,000 Active 26 DOM
  15. 2026-05-05
    listed $245,000 Active
  16. 2024-03-14
    historical $1,975
  17. 2024-02-20
    listed $1,975
  18. 2024-02-19
    historical $1,975
  19. 2024-02-13
    price $1,975
  20. 2024-02-03
    listed $2,050
  21. 2024-02-03
    historical $2,050
  22. 2024-01-31
    listed $2,050
  23. 2019-06-26
    soldstatus $160,000
  24. 2006-05-04
    soldstatus $193,000
  25. 1995-01-03
    soldstatus $71,600
  26. 1990-11-01
    soldstatus $58,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,139 · $262/mo
Projected year-2 tax
$3,139 · $262/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,007
− Mortgage interest
−$12,884
− Property taxes
−$3,139
− Insurance
−$1,150
− Repairs & maintenance
−$2,321
− Management
−$2,321
− HOA
−$6,144
− Depreciation
−$6,691
Taxable loss
−$5,641
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,354
After-tax cash flow
$-637/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Seminole
NCES district ID
1201710
Math proficiency
57% ▼ -7.00%
Reading proficiency
61% ▼ -1.00%
Median HH income
$58,478
Composite
51.05/100
National rank
#1769
State rank
#13 of 73 in FL

Livability — Winter Springs

Score
75/100
State rank
#261
US rank
#4187

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment A Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Seminole County · 436,154 people
City population
48,965
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
48,965
Household income
$93,628
Rent vs Own
24.8% rent · 75.2% own
Severe rent burden
1023.0

Population outlook (Seminole County) Hauer SSP2

Today (2025)
515,494 people
By 2030
545,713 · +5.9%
By 2040
598,068 · +16.0%
By 2050
640,663 · +24.3%
By 2075
724,461 · +40.5%
By 2100
755,530 · +46.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (63%)
Race & ethnicity
White 63% Hispanic / Latino 23% Two or more races 11% Black 6% Asian 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 12% Cuban 2% Dominican 1%
Common ancestry
Lithuanian 3% Slovak 3% Romanian 2%
Foreign-born
11% · Canada, Jamaica, Vietnam
Languages at home
77% English-only · Spanish 15% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Seminole

2024 margin
Toss-up / Even · D 47.6% · R 51.1% · Other 1.3%
2008→2024 swing
-0.8pp no change · 2008: -2.8pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.8 2016: R+1.6 2012: R+6.5 2008: R+2.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -188.76%
Current HPI
308.2797
Rent YoY
▲ 3.58%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+321.7% since first listed
12 events — show timeline
  • 2026-05-05 Listed $245,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-14 Rental Removed $1,975 APPFOLIO
  • 2024-02-20 Listed for Rent $1,975 APPFOLIO
  • 2024-02-19 Rental Removed $1,975 STELLARMLS
  • 2024-02-13 Price Changed $1,975 STELLARMLS
  • 2024-02-03 Listed for Rent $2,050 STELLARMLS
  • 2024-02-03 Rental Removed $2,050 APPFOLIO
  • 2024-01-31 Listed for Rent $2,050 APPFOLIO
  • 2019-06-26 Sold (Public Records) $160,000 Public Records
  • 2006-05-04 Sold (Public Records) $193,000 Public Records
  • 1995-01-03 Sold (Public Records) $71,600 Public Records
  • 1990-11-01 Sold (Public Records) $58,100 Public Records

Property tax history

+12.5%/yr

Latest (2025): $3,139 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…