1540 E 68th Pl · Tulsa, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 7/10 · Major
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- ARV discount +7.5/15.0
- Livability +3.8/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- Appreciation +0.0/10.0
$108,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Selling AS-IS Great opportunity to make this home your own! Perfect for investors looking for a flip or renovation project. This property is full of potential and is being sold AS-IS, offering a chance to customize and add value. Bring your vision and turn this into something special!
Key facts
- 2,927 sq ft lot
- 2 garage spots
- Built 1981
Property features AI
Exterior
- Parking: Attached 2-car garage
- Security: No safety shelter
- Utilities: Cable available; Electricity available; Natural gas available; Phone available; Public water; Public sewer
- Home design: 2-story home; Faces north
- Construction: Wood frame construction
- Exterior features: Concrete driveway; Full fencing; Corner lot
Interior
- Bathrooms: 1 full bathroom
- Interior features: High ceilings; Cable TV
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $108k.
Deal economics
- At list price, monthly cash flow is $413 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $108k).
- Cap rate 10.9% vs local median 3.8% in Tulsa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#13 in OK, #4,058 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment D-.
- Tulsa (urban): math 7% / reading 12% proficiency, ranked #250 of 270 in OK (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Project Accept Traice Es (math 10% / reading 10%, grade F, #695 of 845 statewide, top 84%, 558 students, 0% FRL); Monroe Demonstration Ms (math 0% / reading 2%, grade F, #344 of 345 statewide, top 100%, 688 students, 0% FRL); Booker T. Washington Hs (math 41% / reading 61%, grade D+, #2 of 447 statewide, top 0%, 1,280 students, 0% FRL) — zoned schools average 0% FRL vs 76% district-wide (76 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents flat; 173 active listings in the ZIP; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
- This rent runs 36% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $747 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.7% rent growth), your $30k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 34y ago; this cycle's ask has dropped $22k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $59k; list at $108k implies a 83% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 10.88%
- Cash-on-cash
- 16.37%
- DSCR
- 1.73
- GRM
- 5.9
CMA / ARV
- ARV (on-the-fly)
- $339,532
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7532 S Trenton Pl | 0.53mi | 4/2.5 | 2,823 (-4%) | 12mo | $312,000 | $111 | 57 |
| 7141 S Quincy Ave #32 | 0.37mi | 4/3.5 | 2,735 (-7%) | 23mo | $509,900 | $186 | 46 |
| 7537 S Trenton Ave | 0.54mi | 5/2.5 (+1) | 2,807 (-4%) | 20mo | $327,000 | $116 | 44 |
| 6750 S Atlanta Ave | 0.75mi | 4/2.5 | 2,862 (-2%) | 22mo | $468,000 | $164 | 41 |
| 6223 S Utica Ave | 0.71mi | 5/3.0 (+1) | 2,930 (+0%) | 24mo | $300,000 | $102 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.74% rent growth · sell at horizon
- IRR
- 4.8%
- Equity multiple
- 1.18×
- Total profit
- $5,420
- Equity at exit
- $16,103
- IRR
- 11.9%
- Equity multiple
- 1.84×
- Total profit
- $25,399
- Equity at exit
- $9,338
Cash invested: $30,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74136
- Home prices YoY
- -31.4%
- Rents YoY
- 0.7%
- Active inventory
- 173
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $1,535 medium interval (Pro) →
- Mortgage (P&I)
- −$566
- Tax from tax record
- −$188 /mo · $2,261/yr
- Insurance
- −$45
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $413
Break-even live
Sensitivity live
| Price | -10% $474 | -5% $443 | +0% $413 | +5% $382 | +10% $351 |
|---|---|---|---|---|---|
| Rent | -10% $291 | -5% $352 | +0% $413 | +5% $473 | +10% $534 |
| Rate | -1.0pp $467 | -0.5pp $440 | base $413 | +0.5pp $385 | +1.0pp $356 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,000
- Closing costs
- $3,240
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-06-02status $108,000 Pending 14 DOM
-
2026-06-01days on market $108,000 Active 14 DOM
-
2026-05-31days on market $108,000 Active 13 DOM
-
2026-05-18$130,000 Active
-
1992-09-18soldstatus $59,000
-
1992-06-02$59,000
-
1992-06-02historical
-
1992-01-29$59,000
-
1990-06-11soldstatus $57,000
-
1987-11-01soldstatus $59,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $2,261 · $188/mo
- Projected year-2 tax
- $2,261 · $188/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥112°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,416
- − Mortgage interest
- −$6,050
- − Property taxes
- −$2,261
- − Insurance
- −$540
- − Repairs & maintenance
- −$1,473
- − Management
- −$1,473
- − Depreciation
- −$3,142
- Taxable income
- $3,477
- Est. tax owed @ 24.0%
- −$834
- After-tax cash flow
- $4,117/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tulsa
- NCES district ID
- 4030240
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 12% ▼ -7.00%
- Median HH income
- $37,895
- Composite
- 8.04/100
- National rank
- #9919
- State rank
- #250 of 270 in OK
Livability — Tulsa
- Score
- 75/100
- State rank
- #13
- US rank
- #4058
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tulsa, OK
- County
- Tulsa County · 640,811 people
- City population
- 389,418
- Metro
- Tulsa, OK
- Population (ZIP)
- 31,416
- Household income
- $51,820
- Rent vs Own
- Severe rent burden
- 2579.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 55% Black 16% Two or more races 13% Hispanic / Latino 10% Asian 7% Native American 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 1%
- Foreign-born
- 14% · Canada, Philippines
- Languages at home
- 83% English-only · Spanish 8% Other Asian/Pacific 5% Other Indo-European 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.51%
- Current HPI
- 215.3642
- Rent YoY
- ▲ 0.74%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+120.3% since first listed7 events — show timeline
- 2026-05-18 Listed $130,000 MLS Technology, Inc.
- 1992-09-18 Sold (Public Records) $59,000 Public Records
- 1992-06-02 Listing Removed — MLS Technology, Inc.
- 1992-06-02 Listed $59,000 MLS Technology, Inc.
- 1992-01-29 Listed $59,000 MLS Technology, Inc.
- 1990-06-11 Sold (Public Records) $57,000 Public Records
- 1987-11-01 Sold (Public Records) $59,000 Public Records
Property tax history
+3.1%/yrLatest (2025): $2,261 · +6.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…