915 Seminole Blvd · Tarpon Springs, FL
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.1/30.0
- ARV discount +15.0/15.0
- DSCR +6.7/10.0
- 1% rule +5.3/10.0
- Schools +4.3/10.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$335,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Bank Foreclosure - Seller Addenda required. All offers submitted on bidselect. Being sold "As-Is" with right to inspect.
Key facts
- Brand new a/c system
- Detached shed
- 9,609 sq ft lot
Tags
Property features AI
Finance
- Other: Property listed as unfurnished; Total living area reported by appraiser (1 story)
- Financial info: Lease restrictions apply
- HOA & community: No HOA association indicated
Exterior
- Parking: Attached garage with 2 spaces
- Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected; Cable connected
- Home design: Single-family residence; One story; Faces south; Residential property
- Construction: Block, concrete and stucco construction; Shingle roof; Slab foundation; Built on a 0.22-acre lot (approx. 74 x 129)
- Exterior features: Private mailbox; Rain gutters; Sliding doors; Paved road access
Interior
- Kitchen: Dishwasher; Disposal; Refrigerator; Electric water heater
- Bedrooms: 3 bedrooms
- Flooring: Tile flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heat; Central air
- Interior features: Ceiling fans; Crown molding; Eat-in kitchen; Living room/dining room combo; Thermostat; Walk-in closets
- Laundry & utility: Laundry in garage; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $335k.
Deal economics
- At list price, monthly cash flow is $51 ($608/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $335k).
- Recommended offer: $295k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 3.3% in Tarpon Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#502 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A; Watch: employment C-, amenities F, commute F.
- Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Sunset Hills Elementary School (math 72% / reading 72%, grade A-, #288 of 2,144 statewide, top 15%, 451 students, 52% FRL); Tarpon Springs Middle School (math 59% / reading 61%, grade B, #135 of 571 statewide, top 24%, 644 students, 50% FRL); Tarpon Springs High School (math 30% / reading 47%, grade F, #321 of 667 statewide, top 49%, 1,139 students, 46% FRL) — zoned schools at 49% FRL track the district average.
- Market conditions: Rents soft (-1.2%/yr); 404 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
- At $3,437/mo this rent would consume 55% of the median local household income ($75k/yr) (locally 721% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 156 days — a 12% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago; this cycle's ask has dropped $60k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $126k; list at $335k implies a 166% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 156 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.00%
- Cash-on-cash
- 6.10%
- DSCR
- 1.27
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $603,777
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 743 Cajeput Loop | 0.17mi | 4/2.0 (+1) | 1,906 (-1%) | 4mo | $615,000 | $323 | 82 |
| 718 Bayshore Dr | 0.28mi | 3/3.0 | 2,057 (+7%) | 4mo | $940,000 | $457 | 69 |
| 1031 Anclote Dr | 0.54mi | 3/2.0 | 1,915 (-1%) | 6mo | $525,000 | $274 | 69 |
| 747 W Bayshore Dr | 0.18mi | 4/2.0 (+1) | 2,083 (+8%) | 7mo | $590,000 | $283 | 68 |
| 1408 Garden Ave | 0.28mi | 3/2.0 | 1,687 (-12%) | 3mo | $300,000 | $178 | 64 |
| 1503 Tallahassee Dr | 0.48mi | 4/2.5 (+1) | 2,041 (+6%) | 2mo | $690,000 | $338 | 59 |
| 701 Charlotte Ave | 0.39mi | 3/3.0 | 1,754 (-9%) | 4mo | $515,000 | $294 | 59 |
| 1404 Oleander Dr | 0.33mi | 3/2.0 | 1,687 (-12%) | 7mo | $535,000 | $317 | 58 |
| 441 Village Dr | 0.60mi | 4/2.0 (+1) | 2,027 (+5%) | 3mo | $547,000 | $270 | 56 |
| 65 Inness Dr | 0.68mi | 3/2.0 | 1,805 (-6%) | 2mo | $475,000 | $263 | 56 |
| 644 Bayshore Dr | 0.27mi | 4/3.5 (+1) | 2,186 (+13%) | 3mo | $950,000 | $435 | 52 |
| 402 Village Dr | 0.58mi | 3/2.0 | 1,677 (-13%) | 3mo | $524,900 | $313 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.1%
- Equity multiple
- 0.35×
- Total profit
- $-60,866
- Equity at exit
- $49,950
- IRR
- -21.1%
- Equity multiple
- 0.08×
- Total profit
- $-86,695
- Equity at exit
- $28,965
Cash invested: $93,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34689
- Rents YoY
- -1.2%
- Active inventory
- 404
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $3,437 high interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax from tax record
- −$342 /mo · $4,103/yr
- Insurance
- −$140
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$722
- Net cashflow
- $51
Break-even live
Sensitivity live
| Price | -10% $240 | -5% $145 | +0% $51 | +5% $-44 | +10% $-139 |
|---|---|---|---|---|---|
| Rent | -10% $-221 | -5% $-85 | +0% $51 | +5% $186 | +10% $322 |
| Rate | -1.0pp $219 | -0.5pp $136 | base $51 | +0.5pp $-36 | +1.0pp $-124 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,750
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 723 Sunset Dr Tarpon Springs, FL | 3.0 | 2.0 | 1374 | $2,290 | $1.67 | 14d | 1 | 0.13mi |
| 1417 Poinsettia Ave Unit 1244469P Tarpon Springs, FL | 4.0 | 3.0 | 2098 | $6,626 | $3.16 | 0d | 1 | 0.28mi |
| 610 Charlotte Ave Tarpon Springs, FL | 4.0 | 2.5 | 1712 | $2,710 | $1.58 | 26d | 1 | 0.32mi |
| 512 Wayfarer Dr Unit 1244468P Tarpon Springs, FL | 3.0 | 2.0 | 2389 | $6,320 | $2.65 | 0d | 1 | 0.34mi |
| 1701 Avoca Dr Tarpon Springs, FL | 3.0 | 2.0 | 1712 | $3,000 | $1.75 | 26d | 1 | 0.47mi |
| 1334 Belcher Dr Tarpon Springs, FL | 3.0 | 2.0 | 2055 | $3,395 | $1.65 | 0d | 1 | 0.58mi |
| 335 Windrush Loop #335 Tarpon Springs, FL | 2.0 | 2.0 | 1565 | $3,000 | $1.92 | 26d | 1 | 0.61mi |
| 787 Arthurs Ct Tarpon Springs, FL | 3.0 | 2.0 | 1225 | $2,295 | $1.87 | 6d | 1 | 0.96mi |
| 504 S Florida Ave #222 Tarpon Springs, FL | 2.0 | 2.0 | 1490 | $1,895 | $1.27 | 6d | 1 | 0.99mi |
| 1438 N River Cir Tarpon Springs, FL | 3.0 | 2.5 | 1890 | $3,500 | $1.85 | 0d | 1 | 1.10mi |
| 360 Jeru Blvd Tarpon Springs, FL | 3.0 | 2.0 | 1439 | $1,899 | $1.32 | 15d | 1 | 1.12mi |
| 109 Hibiscus St Unit 1 Tarpon Springs, FL | 2.0 | 1.0 | 1968 | $1,750 | $0.89 | 26d | 1 | 1.31mi |
| 141 N Ring Ave Tarpon Springs, FL | 3.0 | 2.5 | 1533 | $2,600 | $1.70 | 4d | 1 | 1.45mi |
Listing history 27 events
-
2026-06-22days on market $335,000 Active 156 DOM
-
2026-06-18days on market $335,000 Active 153 DOM
-
2026-06-17days on market $335,000 Active 152 DOM
-
2026-06-16days on market $335,000 Active 151 DOM
-
2026-06-15days on market $335,000 Active 150 DOM
-
2026-06-13days on market $335,000 Active 148 DOM
-
2026-06-09days on market $335,000 Active 144 DOM
-
2026-06-08days on market $335,000 Active 143 DOM
-
2026-06-07pricedays on market $335,000 Active 142 DOM
-
2026-06-04days on market $350,000 Active 139 DOM
-
2026-06-03days on market $350,000 Active 138 DOM
-
2026-06-01days on market $350,000 Active 136 DOM
-
2026-05-31days on market $350,000 Active 135 DOM
-
2026-04-16status Active
-
2026-04-15historical
-
2026-03-30price $350,000
-
2026-01-29price $375,000
-
2026-01-15$395,000 Active
-
2009-01-30soldstatus $126,000 130-char remark
Show marketing remark (130 chars)
Bank Foreclosure - Seller Addenda required. All offers submitted on bidselect. Being sold "As-Is" with right to inspect.
-
2008-11-20$121,900 130-char remark
Show marketing remark (130 chars)
Bank Foreclosure - Seller Addenda required. All offers submitted on bidselect. Being sold "As-Is" with right to inspect.
-
2008-10-09soldstatus $279,700
-
2007-07-13$299,877
-
2007-06-18historical
-
2006-10-17$349,500
-
2001-12-28soldstatus $150,000
-
1996-06-06soldstatus $78,000
-
1986-12-31soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,103 · $342/mo
- Projected year-2 tax
- $4,103 · $342/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,248
- − Mortgage interest
- −$18,765
- − Property taxes
- −$4,103
- − Insurance
- −$6,794
- − Repairs & maintenance
- −$3,300
- − Management
- −$3,300
- − Depreciation
- −$9,745
- Taxable loss
- −$4,759
- Est. tax savings @ 24.0%
- +$1,142
- After-tax cash flow
- $1,750/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pinellas
- NCES district ID
- 1201560
- Math proficiency
- 51% ▼ -5.00%
- Reading proficiency
- 51% ▼ -3.00%
- Median HH income
- $46,270
- Composite
- 43.27/100
- National rank
- #3046
- State rank
- #31 of 73 in FL
Livability — Tarpon Springs
- Score
- 68/100
- State rank
- #502
- US rank
- #9244
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tarpon Springs, FL
- County
- Pinellas County · 939,478 people
- City population
- 27,324
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 27,324
- Household income
- $74,854
- Rent vs Own
- Severe rent burden
- 721.0
Population outlook (Pinellas County) Hauer SSP2
- Today (2025)
- 1,027,532 people
- By 2030
- 1,063,586 · +3.5%
- By 2040
- 1,125,020 · +9.5%
- By 2050
- 1,168,637 · +13.7%
- By 2075
- 1,265,188 · +23.1%
- By 2100
- 1,260,357 · +22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 10% Two or more races 7% Black 6%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4%
- Common ancestry
- Romanian 6% Lithuanian 3% Slovak 2%
- Foreign-born
- 10% · Canada, Jamaica, Dominican Republic
- Languages at home
- 84% English-only · Other Indo-European 6% Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Pinellas
- 2024 margin
- Lean R (+5.2) · D 46.9% · R 52.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
- All cycles
- 2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -300.96%
- Current HPI
- 303.7434
- Rent YoY
- ▼ -1.16%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+400.0% since first listed14 events — show timeline
- 2026-04-16 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-04-15 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-03-30 Price Changed $350,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-29 Price Changed $375,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-15 Listed $395,000 Stellar MLS as Distributed by MLS Grid
- 2009-01-30 Sold (MLS) $126,000 Stellar MLS as Distributed by MLS Grid
- 2008-11-20 Listed $121,900 Stellar MLS as Distributed by MLS Grid
- 2008-10-09 Sold (Public Records) $279,700 Public Records
- 2007-07-13 Listed $299,877 Stellar MLS as Distributed by MLS Grid
- 2007-06-18 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2006-10-17 Listed $349,500 Stellar MLS as Distributed by MLS Grid
- 2001-12-28 Sold (Public Records) $150,000 Public Records
- 1996-06-06 Sold (Public Records) $78,000 Public Records
- 1986-12-31 Sold (Public Records) $70,000 Public Records
Property tax history
+4.2%/yrLatest (2025): $4,103 · +127.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…