4701 Flat Shoals 49c Rd Unit 49C · Union City, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.9/30.0
- 1% rule +10.0/10.0
- Appreciation +10.0/10.0
- DSCR +9.9/10.0
- ARV discount +7.5/15.0
- Schools +4.5/10.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
$116,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
Key facts
- $290 HOA
- Built 1972
- Listed 155 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath condo listed at $116k.
Deal economics
- At list price, monthly cash flow is $359 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $116k).
- Recommended offer: $102k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#443 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Gullatt Elementary School (math 12% / reading 17%, grade F, #996 of 1,228 statewide, top 83%, 747 students, 100% FRL); Camp Creek Middle School (math 17% / reading 32%, grade F, #301 of 470 statewide, top 66%, 644 students, 100% FRL); Creekside High School (math 30% / reading 24%, grade F, #160 of 424 statewide, top 38%, 1,768 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 22% at this address vs 51% district-wide (-29 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.2%/yr); 167 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($802 loan paydown + $12k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 2.2% rent growth), your $32k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 155 days — a 12% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
- 18 sale attempts since 12y ago; this cycle's ask has dropped $19k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $92k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 10.00%
- Cash-on-cash
- 13.25%
- DSCR
- 1.59
- GRM
- 5.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 2.2% rent growth · sell at horizon
- IRR
- 33.6%
- Equity multiple
- 3.61×
- Total profit
- $84,748
- Equity at exit
- $104,502
- IRR
- 28.7%
- Equity multiple
- 8.05×
- Total profit
- $229,127
- Equity at exit
- $225,362
Cash invested: $32,480 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30291
- Home prices YoY
- 11.1%
- Rents YoY
- 2.2%
- Active inventory
- 167
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,857 high interval (Pro) →
- Mortgage (P&I)
- −$608
- Tax from tax record
- −$161 /mo · $1,938/yr
- Insurance
- −$48
- HOA
- −$290
- Vacancy / Maint / Mgmt
- −$390
- Net cashflow
- $359
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,000
- Closing costs
- $3,480
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4701 Flat Shoals Rd Union City, GA | 3.0 | 2.5–3.0 | 1600 | $1,775 | $1.11 | 2d | 1 | 0.15mi |
| 6340 Westbrook Ave Union City, GA | 3.0 | 2.0 | 1800 | $2,100 | $1.17 | 43d | 1 | 0.40mi |
| 4483 Flat Shoals Rd Union City, GA | 1.0–2.0 | 1.0–2.5 | 957 | $1,495 | $1.56 | 43d | 1 | 0.47mi |
| 5400 Oakley Commons Blvd Union City, GA | 2.0 | 2.0 | 1258 | $1,257 | $1.00 | 43d | 1 | 0.47mi |
| 4500 Shannon Blvd Unit 7 Union City, GA | 3.0 | 2.5 | 1503 | $1,750 | $1.16 | 4d | 1 | 0.54mi |
| 5201 Summer Brooke Ct Union City, GA | 3.0 | 2.5 | 1484 | $2,000 | $1.35 | 1d | 1 | 0.58mi |
| 5150 Oakley Commons Blvd Union City, GA | 3.0 | 2.5 | 1375 | $1,675 | $1.22 | 24d | 1 | 0.65mi |
| 6085 Mallory Rdg #32 Union City, GA | 3.0 | 3.5 | 1540 | $2,300 | $1.49 | 43d | 1 | 0.71mi |
| 3285 Oakley Pl Union City, GA | 3.0 | 2.5 | 1350 | $1,500 | $1.11 | 43d | 1 | 0.74mi |
| 6425 Oakley Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 1037 | $1,502 | $1.45 | 4d | 18 | 0.76mi |
| 6120 Longino Dr Union City, GA | 4.0 | 2.0 | 1608 | $1,835 | $1.14 | 12d | 1 | 0.76mi |
| 5205 Alexander St Union City, GA | 3.0 | 2.0 | 1326 | $1,681 | $1.27 | 43d | 1 | 0.77mi |
| 5200 Alexander St Union City, GA | 3.0 | 2.0 | 1221 | $1,695 | $1.39 | 43d | 1 | 0.79mi |
| 5207 Dixie Lake Rd Union City, GA | 3.0 | 2.0 | 1516 | $1,950 | $1.29 | 43d | 1 | 0.81mi |
| 6350 Oakley Rd Union City, GA | 3.0 | 2.0–2.5 | 1472 | $1,796 | $1.22 | 1d | 4 | 0.81mi |
| 4312 Smithgall Ct Union City, GA | 3.0 | 2.5 | 1433 | $2,000 | $1.40 | 18d | 1 | 0.82mi |
| 5140 Highpoint Rd Apt 27 Union City, GA | 2.0 | 2.5 | 1290 | $1,295 | $1.00 | 12d | 1 | 0.93mi |
| 6325 Raymond Ter Union City, GA | 2.0 | 1.0 | 1624 | $1,150 | $0.71 | 43d | 1 | 0.99mi |
| 5950 Stonewall Dr Unit 4 Union City, GA | 3.0 | 1.0 | 1320 | $1,445 | $1.09 | 2d | 1 | 1.01mi |
| 5950 Stonewall Dr Unit 2 Union City, GA | 3.0 | 1.5 | 1320 | $1,495 | $1.13 | 15d | 1 | 1.01mi |
| 6596 Woodwell Dr Union City, GA | 3.0 | 2.5 | 1804 | $2,215 | $1.23 | 12d | 1 | 1.04mi |
| 6150 Mallory Rd Atlanta, GA | 3.0 | 2.0 | 1681 | $1,695 | $1.01 | 10d | 1 | 1.09mi |
| 3791 Shenfield Dr Union City, GA | 3.0 | 2.5 | 1784 | $2,086 | $1.17 | 10d | 1 | 1.10mi |
| 5058 Jonesboro Rd Union City, GA | 2.0 | 1.0–1.5 | 997 | $1,395 | $1.40 | 20d | 1 | 1.13mi |
| 5058 Jonesboro Rd Unit E37 Union City, GA | 2.0 | 1.5 | 997 | $1,395 | $1.40 | 4d | 1 | 1.13mi |
| 6115 Forrest Ave Union City, GA | 4.0 | 2.0 | 1368 | $1,690 | $1.24 | 43d | 1 | 1.20mi |
| 4128 Flat Trl Union City, GA | 3.0 | 2.5 | 1450 | $1,700 | $1.17 | 43d | 1 | 1.20mi |
| 3855 Shenfield Dr Union City, GA | 3.0 | 2.5 | 1626 | $1,895 | $1.17 | 43d | 1 | 1.29mi |
| 3859 Shenfield Dr Union City, GA | 4.0 | 2.5 | 1850 | $2,000 | $1.08 | 5d | 1 | 1.30mi |
| 6225 Shenfield Ln Union City, GA | 3.0 | 2.5 | 1821 | $2,000 | $1.10 | 43d | 1 | 1.34mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,295 | $1.28 | 21d | 1 | 1.34mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,195 | $1.22 | 5d | 1 | 1.34mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,295 | $1.28 | 24d | 1 | 1.34mi |
| 7000 Goodson Rd #69 Union City, GA | 3.0 | 2.0 | 960 | $1,400 | $1.46 | 43d | 1 | 1.38mi |
| 5480 Sierra Trl Atlanta, GA | 3.0 | 2.5 | 1400 | $1,845 | $1.32 | 43d | 1 | 1.40mi |
| 5616 Union Pointe Dr Union City, GA | 2.0 | 2.5 | 1387 | $1,545 | $1.11 | 43d | 1 | 1.46mi |
HOA detail condo
- Monthly dues
- $290 · $3,480/yr
- Likely covers
- poolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-04-09status Under Contract
-
2026-04-03price $116,000
-
2026-03-11price $120,000
-
2026-03-02price $125,900
-
2026-02-08price $130,900
-
2025-11-06$134,900 New
-
2025-11-05historical $134,900
-
2025-10-29soldstatus $92,000 Sold 740-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-10-27status Under Contract 740-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-10-24soldstatus $92,000 Closed 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-10-22status Pending 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-10-06historical Active Under Contract 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-10-06historical Active Under Contract 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-09-19status Price Change 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-09-19price $104,000 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-09-19status Active 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-09-19price $104,000 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-09-11status Pending 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-09-08historical Active Under Contract 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-09-08historical Active Under Contract 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-08-25status Back On Market 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-08-25status Active 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-08-05historical Active Under Contract 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-07-28historical Active Under Contract 740-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-07-17price $119,000 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-07-17price $119,000 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-06-17status Back On Market 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-06-17status Active 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-06-16historical Active Under Contract 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-06-16historical Active Under Contract 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-05-28price $129,000 748-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-05-28price $129,000 740-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-05-16price $145,900 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-05-16price $145,900 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-05-07status Active 748-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-05-07status Back On Market 740-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-04-18status Pending 748-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-04-18status Under Contract 740-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-04-06historical Active Under Contract 748-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-04-06historical Active Under Contract 740-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-03-26price $149,900 748-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-03-26price $149,900 740-char remark
Show marketing remark (740 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio Co perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available
-
2025-03-18$154,900 New 740-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-03-18$154,900 Active 748-char remark
Show marketing remark (748 chars)
Welcome to this beautifully renovated 3 bedroom, 2.5 bathroom end-unit townhome, nestled within a secure, gated community. Step inside to discover a bright and airy living space, featuring durable and stylish laminate flooring on both the upper and lower levels. The open floor plan is bathed in natural light, creating a warm and inviting ambiance. Enjoy your private, fenced patio – perfect for relaxing or entertaining. Residents of this desirable community benefit from a range of amenities, including a refreshing swimming pool, tennis courts, a clubhouse for social gatherings, and 24-hour security for peace of mind. This townhome offers the ideal combination of comfort, convenience, and community living. 100% financing available!
-
2025-03-14historical
-
2025-03-13status Active
-
2025-01-27status Pending
-
2025-01-23price $154,900
-
2025-01-16$159,900 Active
-
2024-12-11soldstatus $96,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,938 · $161/mo
- Projected year-2 tax
- $1,938 · $161/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,279
- − Mortgage interest
- −$6,498
- − Property taxes
- −$1,938
- − Insurance
- −$580
- − Repairs & maintenance
- −$1,782
- − Management
- −$1,782
- − HOA
- −$3,480
- − Depreciation
- −$3,375
- Taxable income
- $2,844
- Est. tax owed @ 24.0%
- −$683
- After-tax cash flow
- $3,620/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Union City
- Score
- 58/100
- State rank
- #443
- US rank
- #21281
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Union City, GA
- County
- Fulton County · 1,094,430 people
- City population
- 25,130
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 25,130
- Household income
- $48,184
- Rent vs Own
- Severe rent burden
- 1778.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% Hispanic / Latino 7% Two or more races 6% White 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.98%
- Current HPI
- 239.3471
- Rent YoY
- ▲ 2.20%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+447.2% since first listed67 events — show timeline
- 2026-04-09 Pending — GAMLS
- 2026-04-03 Price Changed $116,000 GAMLS
- 2026-03-11 Price Changed $120,000 GAMLS
- 2026-03-02 Price Changed $125,900 GAMLS
- 2026-02-08 Price Changed $130,900 GAMLS
- 2025-11-06 Listed $134,900 GAMLS
- 2025-11-05 Coming Soon $134,900 GAMLS
- 2025-10-29 Sold (MLS) $92,000 GAMLS
- 2025-10-27 Pending — GAMLS
- 2025-10-24 Sold (MLS) $92,000 FMLS
- 2025-10-22 Pending — FMLS
- 2025-10-06 Contingent — GAMLS
- 2025-10-06 Contingent — FMLS
- 2025-09-19 Relisted — GAMLS
- 2025-09-19 Price Changed $104,000 GAMLS
- 2025-09-19 Relisted — FMLS
- 2025-09-19 Price Changed $104,000 FMLS
- 2025-09-11 Pending — FMLS
- 2025-09-08 Contingent — GAMLS
- 2025-09-08 Contingent — FMLS
- 2025-08-25 Relisted — GAMLS
- 2025-08-25 Relisted — FMLS
- 2025-08-05 Contingent — FMLS
- 2025-07-28 Contingent — GAMLS
- 2025-07-17 Price Changed $119,000 GAMLS
- 2025-07-17 Price Changed $119,000 FMLS
- 2025-06-17 Relisted — GAMLS
- 2025-06-17 Relisted — FMLS
- 2025-06-16 Contingent — GAMLS
- 2025-06-16 Contingent — FMLS
- 2025-05-28 Price Changed $129,000 FMLS
- 2025-05-28 Price Changed $129,000 GAMLS
- 2025-05-16 Price Changed $145,900 GAMLS
- 2025-05-16 Price Changed $145,900 FMLS
- 2025-05-07 Relisted — FMLS
- 2025-05-07 Relisted — GAMLS
- 2025-04-18 Pending — FMLS
- 2025-04-18 Pending — GAMLS
- 2025-04-06 Contingent — FMLS
- 2025-04-06 Contingent — GAMLS
- 2025-03-26 Price Changed $149,900 FMLS
- 2025-03-26 Price Changed $149,900 GAMLS
- 2025-03-18 Listed $154,900 FMLS
- 2025-03-18 Listed $154,900 GAMLS
- 2025-03-14 Listing Removed — FMLS
- 2025-03-13 Relisted — FMLS
- 2025-01-27 Pending — FMLS
- 2025-01-23 Price Changed $154,900 FMLS
- 2025-01-16 Listed $159,900 FMLS
- 2024-12-11 Sold (Public Records) $96,500 Public Records
- 2024-11-19 Sold (Public Records) $72,679 Public Records
- 2021-01-26 Listing Removed — GAMLS
- 2020-12-28 Listed $85,000 GAMLS
- 2020-01-03 Sold (Public Records) $68,000 Public Records
- 2019-12-13 Pending — GAMLS
- 2019-12-13 Pending — FMLS
- 2019-12-13 Sold (MLS) $68,000 GAMLS
- 2019-12-13 Sold (MLS) $68,000 FMLS
- 2019-11-19 Listed $75,000 GAMLS
- 2019-11-18 Listed $75,000 FMLS
- 2014-09-12 Listing Removed — FMLS
- 2014-09-08 Sold (MLS) $21,200 GAMLS
- 2014-09-08 Sold (MLS) $21,200 FMLS
- 2014-08-08 Pending — GAMLS
- 2014-08-08 Pending — FMLS
- 2014-07-30 Listed $21,200 GAMLS
- 2014-07-30 Listed $21,200 FMLS
Property tax history
+7.5%/yrLatest (2025): $1,938 · +53.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…