CashFlowRE
Sign in Sign up
108 Marche Blvd
B Composite 70.95
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.2/10.0
  • 1% rule +6.7/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$160,000

108 Marche Blvd · Slidell, LA 70458
3 bd · 2.0 ba · 2,070 sqft · SingleFamily public records · 81 Days on market
Built 1970 7,405 sqft lot $77/sqft · 32% below area Est $235k · 32% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor special in the quaint Castle Manor Subdivision! This property has so much potential with 3 bedrooms, 2 bathrooms, and a couple bonus rooms! Some work has already been completed such as more up to date cabinetry, over sized soaking tub in the master bath, custom tile shower in master bath, and a new his and hers sink vanity in the master. Schedule your showing today!!

Key facts

  • Up to date cabinetry
  • Custom tile shower
  • 7,405 sq ft lot

Tags

UP TO DATE CABINETRYOVER SIZED SOAKING TUBCUSTOM TILE SHOWERHIS AND HERS SINK VANITY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $440 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $150k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 27y ago; this cycle's ask has dropped $20k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,400 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
9.59%
Cash-on-cash
11.78%
DSCR
1.52
GRM
7.1

CMA / ARV

ARV (median comp)
$235,058
List price
$160,000
Delta
-31.93%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
110 Fountain Dr 0.13mi 4/2.5 (+1) 1,898 (-8%) 1mo $185,000 $97 73
800 Franklin Ct 0.38mi 4/2.0 (+1) 2,035 (-2%) 7mo $315,000 $155 69
132 Melody Ln 0.38mi 4/2.0 (+1) 1,886 (-9%) 1mo $225,000 $119 62
806 Freedom Ln 0.36mi 4/2.0 (+1) 2,280 (+10%) 0mo $230,000 $101 61
1501 Rue Chartres St 0.70mi 4/2.0 (+1) 2,037 (-2%) 4mo $290,000 $142 56
1425 Constitution Dr 0.43mi 3/2.0 1,790 (-14%) 2mo $297,000 $166 56
1411 Patriot St 0.56mi 4/2.0 (+1) 2,162 (+4%) 8mo $225,000 $104 55
209 Driftwood Cir 0.52mi 3/2.0 1,822 (-12%) 3mo $244,900 $134 53
400 Longleaf Dr 0.73mi 4/2.0 (+1) 2,042 (-1%) 8mo $185,000 $91 52
905 Rue Rochelle 0.56mi 4/2.0 (+1) 2,252 (+9%) 8mo $244,000 $108 48
302 Crescentwood Loop 0.59mi 3/2.0 1,781 (-14%) 5mo $208,000 $117 46
112 Driftwood Cir 0.65mi 4/2.0 (+1) 1,898 (-8%) 6mo $245,000 $129 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
-0.5%
Equity multiple
0.98×
Total profit
$-767
Equity at exit
$23,857
10-year hold
IRR
7.6%
Equity multiple
1.54×
Total profit
$24,054
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70458

Rents YoY
1.5%
Active inventory
489
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,872 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$133 /mo · $1,600/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$393
Net cashflow
$440

Break-even live

Break-even rent $1,315
Max offer price $160,000
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
129 Fountain Dr Slidell, LA 4.0 2.0 1879 $1,850 $0.98 14d 1 0.14mi
106 Kempsey Ct Slidell, LA 3.0 2.0 1650 $1,600 $0.97 21d 1 0.33mi
1030 Rue Corton Slidell, LA 4.0 2.0 1931 $2,150 $1.11 43d 1 0.50mi
1011 Rue Bordeaux Slidell, LA 4.0 2.0 2268 $2,000 $0.88 3d 1 0.53mi
1011 Rue Bordeaux Slidell, LA 4.0 2.0 2268 $2,000 $0.88 3d 1 0.53mi
816 Rue Rochelle Slidell, LA 2.0 1.5 1500 $1,200 $0.80 43d 1 0.54mi
347 Oriole Dr Slidell, LA 4.0 1.5 1560 $1,500 $0.96 23d 1 0.65mi
347 Oriole Dr Slidell, LA 4.0 1.5 1560 $1,500 $0.96 43d 1 0.65mi
542 Driftwood Cir Slidell, LA 4.0 2.0 1960 $2,100 $1.07 3d 1 0.79mi
1466 Florida Ave Slidell, LA 3.0 2.0 1456 $2,200 $1.51 43d 1 0.84mi
433 Grafton Dr Slidell, LA 3.0 2.0 1625 $1,900 $1.17 43d 1 0.95mi
1540 Queens Dr Slidell, LA 4.0 2.0 1900 $2,300 $1.21 17d 1 1.02mi
1540 Wildwood Ln Slidell, LA 3.0 2.0 1525 $2,200 $1.44 23d 1 1.04mi
102 N Dabney Dr Slidell, LA 3.0 2.0 2432 $2,800 $1.15 16d 1 1.06mi
117 S Queens Dr Slidell, LA 4.0 2.0 1476 $1,800 $1.22 3d 1 1.20mi
100 Firwood Dr Slidell, LA 4.0 2.0 1649 $1,900 $1.15 43d 1 1.44mi

Listing history 32 events

  1. 2026-06-08
    statusdays on market $160,000 Pending 81 DOM
  2. 2026-06-07
    days on market $160,000 Active 80 DOM
  3. 2026-06-03
    days on market $160,000 Active 76 DOM
  4. 2026-06-02
    days on market $160,000 Active 75 DOM
  5. 2026-06-01
    days on market $160,000 Active 74 DOM
  6. 2026-05-31
    days on market $160,000 Active 73 DOM
  7. 2026-05-14
    price $160,000 378-char remark
    Show marketing remark (378 chars)

    Investor special in the quaint Castle Manor Subdivision! This property has so much potential with 3 bedrooms, 2 bathrooms, and a couple bonus rooms! Some work has already been completed such as more up to date cabinetry, over sized soaking tub in the master bath, custom tile shower in master bath, and a new his and hers sink vanity in the master. Schedule your showing today!!

  8. 2026-05-14
    price $160,000 378-char remark
    Show marketing remark (378 chars)

    Investor special in the quaint Castle Manor Subdivision! This property has so much potential with 3 bedrooms, 2 bathrooms, and a couple bonus rooms! Some work has already been completed such as more up to date cabinetry, over sized soaking tub in the master bath, custom tile shower in master bath, and a new his and hers sink vanity in the master. Schedule your showing today!!

  9. 2026-03-24
    price $170,000 378-char remark
    Show marketing remark (378 chars)

    Investor special in the quaint Castle Manor Subdivision! This property has so much potential with 3 bedrooms, 2 bathrooms, and a couple bonus rooms! Some work has already been completed such as more up to date cabinetry, over sized soaking tub in the master bath, custom tile shower in master bath, and a new his and hers sink vanity in the master. Schedule your showing today!!

  10. 2026-03-24
    price $170,000 378-char remark
    Show marketing remark (378 chars)

    Investor special in the quaint Castle Manor Subdivision! This property has so much potential with 3 bedrooms, 2 bathrooms, and a couple bonus rooms! Some work has already been completed such as more up to date cabinetry, over sized soaking tub in the master bath, custom tile shower in master bath, and a new his and hers sink vanity in the master. Schedule your showing today!!

  11. 2026-03-19
    listed $180,000 Active 378-char remark
    Show marketing remark (378 chars)

    Investor special in the quaint Castle Manor Subdivision! This property has so much potential with 3 bedrooms, 2 bathrooms, and a couple bonus rooms! Some work has already been completed such as more up to date cabinetry, over sized soaking tub in the master bath, custom tile shower in master bath, and a new his and hers sink vanity in the master. Schedule your showing today!!

  12. 2026-03-19
    listed $180,000 Active 378-char remark
    Show marketing remark (378 chars)

    Investor special in the quaint Castle Manor Subdivision! This property has so much potential with 3 bedrooms, 2 bathrooms, and a couple bonus rooms! Some work has already been completed such as more up to date cabinetry, over sized soaking tub in the master bath, custom tile shower in master bath, and a new his and hers sink vanity in the master. Schedule your showing today!!

  13. 2025-10-06
    price $208,000
  14. 2025-10-06
    price $208,000
  15. 2025-09-13
    price $215,000
  16. 2025-09-13
    price $215,000
  17. 2025-08-19
    listed $225,000 Active
  18. 2025-08-19
    listed $215,000 Active
  19. 2014-11-24
    soldstatus $170,000
  20. 2014-07-30
    soldstatus $71,500
  21. 2013-06-28
    listed $76,000
  22. 2013-06-28
    listed $76,000
  23. 2013-06-28
    listed $109,900
  24. 2013-06-28
    listed $109,900
  25. 2006-03-13
    soldstatus $113,403
  26. 2005-01-27
    soldstatus $113,403
  27. 2002-05-31
    soldstatus $90,000
  28. 2001-12-07
    listed $99,500
  29. 2001-12-07
    listed $99,500
  30. 1999-12-21
    soldstatus $69,000
  31. 1999-07-06
    listed $83,000
  32. 1999-07-06
    listed $83,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,600 · $133/mo
Projected year-2 tax
$1,600 · $133/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate 16% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,463
− Mortgage interest
−$8,962
− Property taxes
−$1,600
− Insurance
−$800
− Repairs & maintenance
−$1,797
− Management
−$1,797
− Depreciation
−$4,655
Taxable income
$2,852
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$685
After-tax cash flow
$4,593/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,034
Household income
$72,843
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1331.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 15% Slovak 2% Romanian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.60%
Current HPI
147.4749
Rent YoY
▲ 1.47%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+92.8% since first listed
26 events — show timeline
  • 2026-05-14 Price Changed $160,000 AcadianaMLS
  • 2026-05-14 Price Changed $160,000 GBRMLS
  • 2026-03-24 Price Changed $170,000 AcadianaMLS
  • 2026-03-24 Price Changed $170,000 GBRMLS
  • 2026-03-19 Listed $180,000 GBRMLS
  • 2026-03-19 Listed $180,000 AcadianaMLS
  • 2025-10-06 Price Changed $208,000 AcadianaMLS
  • 2025-10-06 Price Changed $208,000 GSREIN
  • 2025-09-13 Price Changed $215,000 AcadianaMLS
  • 2025-09-13 Price Changed $215,000 GSREIN
  • 2025-08-19 Listed $215,000 AcadianaMLS
  • 2025-08-19 Listed $225,000 AcadianaMLS
  • 2014-11-24 Sold (Public Records) $170,000 Public Records
  • 2014-07-30 Sold (MLS) $71,500 GSREIN
  • 2013-06-28 Listed $109,900 GSREIN
  • 2013-06-28 Listed $109,900 AcadianaMLS
  • 2013-06-28 Listed $76,000 AcadianaMLS
  • 2013-06-28 Listed $76,000 GSREIN
  • 2006-03-13 Sold (Public Records) $113,403 Public Records
  • 2005-01-27 Sold (Public Records) $113,403 Public Records
  • 2002-05-31 Sold (MLS) $90,000 GSREIN
  • 2001-12-07 Listed $99,500 GSREIN
  • 2001-12-07 Listed $99,500 AcadianaMLS
  • 1999-12-21 Sold (MLS) $69,000 GSREIN
  • 1999-07-06 Listed $83,000 GSREIN
  • 1999-07-06 Listed $83,000 AcadianaMLS

Property tax history

-4.4%/yr

Latest (2025): $1,600 · -7.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…