3886 Poit Dr · Lapeer, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.0/30.0
- ARV discount +11.6/15.0
- Livability +3.6/5.0
- DSCR +3.5/10.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.1/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home! This spacious four-bedroom, two full-bath home is ready for it's new owners complete with keys at closing. The layout features both a comfortable living room and a separate family room, offering plenty of space to relax or entertain. The kitchen with adjoining dining area provides a warm and inviting place to gather with family and friends. A full basement adds valuable extra space for storage, hobbies, or the potential to finish for additional living area. Outside, you'll find a large two-car garage and a nearly half-acre corner lot with plenty of room to enjoy. The property includes a swing set and multi-level deck, perfect for outdoor entertaining. A mature peach tree offers a fresh taste of summer right in your own backyard. For added peace of mind, the home also features a Generac generator system. Don't miss your chance to make this wonderful home your own!
Key facts
- Full basement
- Multi-level deck
- Mature peach tree
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-60 ($-726/yr) — negative.
- To cash-flow at today's rent, offer at most $239k (4.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (29.3% below list).
- Recommended offer: $177k (29.3% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 3.6% in Lapeer — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#231 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: schools D+, employment D, commute F.
- Lapeer Community Schools (town): math 31% / reading 49% proficiency, ranked #202 of 540 in MI (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 186 active listings in the ZIP; 152 units permitted in Lapeer County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lapeer County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $81k; list at $250k implies a 209% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 6.00%
- Cash-on-cash
- -1.04%
- DSCR
- 0.95
- GRM
- 11.8
CMA / ARV
- ARV (median comp)
- $274,852
- List price
- $249,900
- Delta
- -9.08%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3886 Poit Dr | 0.00mi | 4/2.0 | 1,760 (0%) | 0mo | $230,000 | $131 | 100 |
| 3530 Davison Rd | 0.70mi | 3/2.0 (-1) | 1,703 (-3%) | 6mo | $255,000 | $150 | 52 |
| 70 Sterling Dr | 0.72mi | 3/1.5 (-1) | 1,700 (-3%) | 9mo | $242,800 | $143 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.36×
- Total profit
- $-44,486
- Equity at exit
- $37,261
- IRR
- -10.4%
- Equity multiple
- 0.37×
- Total profit
- $-44,263
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48446
- Active inventory
- 186
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $1,768 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$43 /mo · $511/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$371
- Net cashflow
- $-60
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-05-16status Pending 889-char remark
Show marketing remark (901 chars)
Welcome home! This spacious four-bedroom, two full-bath home is ready for it's new owners complete with keys at closing. The layout features both a comfortable living room and a separate family room, offering plenty of space to relax or entertain. The kitchen with adjoining dining area provides a warm and inviting place to gather with family and friends. A full basement adds valuable extra space for storage, hobbies, or the potential to finish for additional living area. Outside, you’ll find a large two-car garage and a nearly half-acre corner lot with plenty of room to enjoy. The property includes a swing set and multi-level deck, perfect for outdoor entertaining. A mature peach tree offers a fresh taste of summer right in your own backyard. For added peace of mind, the home also features a Generac generator system. Don’t miss your chance to make this wonderful home your own!
-
2026-05-16status Pending 901-char remark
Show marketing remark (901 chars)
Welcome home! This spacious four-bedroom, two full-bath home is ready for it's new owners complete with keys at closing. The layout features both a comfortable living room and a separate family room, offering plenty of space to relax or entertain. The kitchen with adjoining dining area provides a warm and inviting place to gather with family and friends. A full basement adds valuable extra space for storage, hobbies, or the potential to finish for additional living area. Outside, you’ll find a large two-car garage and a nearly half-acre corner lot with plenty of room to enjoy. The property includes a swing set and multi-level deck, perfect for outdoor entertaining. A mature peach tree offers a fresh taste of summer right in your own backyard. For added peace of mind, the home also features a Generac generator system. Don’t miss your chance to make this wonderful home your own!
-
2026-04-09$249,900 Active 901-char remark
Show marketing remark (889 chars)
Welcome home! This spacious four-bedroom, two full-bath home is ready for it's new owners complete with keys at closing. The layout features both a comfortable living room and a separate family room, offering plenty of space to relax or entertain. The kitchen with adjoining dining area provides a warm and inviting place to gather with family and friends. A full basement adds valuable extra space for storage, hobbies, or the potential to finish for additional living area. Outside, you'll find a large two-car garage and a nearly half-acre corner lot with plenty of room to enjoy. The property includes a swing set and multi-level deck, perfect for outdoor entertaining. A mature peach tree offers a fresh taste of summer right in your own backyard. For added peace of mind, the home also features a Generac generator system. Don't miss your chance to make this wonderful home your own!
-
2026-04-09$249,900 Active 889-char remark
Show marketing remark (889 chars)
Welcome home! This spacious four-bedroom, two full-bath home is ready for it's new owners complete with keys at closing. The layout features both a comfortable living room and a separate family room, offering plenty of space to relax or entertain. The kitchen with adjoining dining area provides a warm and inviting place to gather with family and friends. A full basement adds valuable extra space for storage, hobbies, or the potential to finish for additional living area. Outside, you'll find a large two-car garage and a nearly half-acre corner lot with plenty of room to enjoy. The property includes a swing set and multi-level deck, perfect for outdoor entertaining. A mature peach tree offers a fresh taste of summer right in your own backyard. For added peace of mind, the home also features a Generac generator system. Don't miss your chance to make this wonderful home your own!
-
2026-04-09historical
Show marketing remark (889 chars)
Welcome home! This spacious four-bedroom, two full-bath home is ready for it's new owners complete with keys at closing. The layout features both a comfortable living room and a separate family room, offering plenty of space to relax or entertain. The kitchen with adjoining dining area provides a warm and inviting place to gather with family and friends. A full basement adds valuable extra space for storage, hobbies, or the potential to finish for additional living area. Outside, you'll find a large two-car garage and a nearly half-acre corner lot with plenty of room to enjoy. The property includes a swing set and multi-level deck, perfect for outdoor entertaining. A mature peach tree offers a fresh taste of summer right in your own backyard. For added peace of mind, the home also features a Generac generator system. Don't miss your chance to make this wonderful home your own!
-
2026-04-09historical
Show marketing remark (889 chars)
Welcome home! This spacious four-bedroom, two full-bath home is ready for it's new owners complete with keys at closing. The layout features both a comfortable living room and a separate family room, offering plenty of space to relax or entertain. The kitchen with adjoining dining area provides a warm and inviting place to gather with family and friends. A full basement adds valuable extra space for storage, hobbies, or the potential to finish for additional living area. Outside, you'll find a large two-car garage and a nearly half-acre corner lot with plenty of room to enjoy. The property includes a swing set and multi-level deck, perfect for outdoor entertaining. A mature peach tree offers a fresh taste of summer right in your own backyard. For added peace of mind, the home also features a Generac generator system. Don't miss your chance to make this wonderful home your own!
-
2026-03-17$274,900 Active
-
2026-03-17$274,900 Active
-
2026-03-13historical
-
2009-10-23soldstatus $81,000
-
2009-10-23soldstatus $81,000
-
2009-09-04historical
-
2009-09-01$71,000
-
2009-09-01$71,000
-
2007-06-26historical
-
2007-01-10$179,900
-
2007-01-09historical
-
2006-11-16$179,900
-
2006-11-13historical
-
2006-06-22$179,900
-
2002-03-04historical
-
2001-07-27$164,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $511 · $43/mo
- Projected year-2 tax
- $2,180 · $182/mo
- Expected delta
- +$1,669/yr (+$139/mo · 326.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,216
- − Mortgage interest
- −$13,998
- − Property taxes
- −$511
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,697
- − Management
- −$1,697
- − Depreciation
- −$7,270
- Taxable loss
- −$5,207
- Est. tax savings @ 24.0%
- +$1,250
- After-tax cash flow
- $524/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lapeer Community Schools
- NCES district ID
- 2621180
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 49% ▼ -4.00%
- Median HH income
- $53,749
- Composite
- 34.79/100
- National rank
- #5113
- State rank
- #202 of 540 in MI
Livability — Lapeer
- Score
- 72/100
- State rank
- #231
- US rank
- #5855
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lapeer County · 30,581 people
- City population
- 30,581
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 30,581
- Household income
- $66,062
- Rent vs Own
- Severe rent burden
- 908.0
Population outlook (Lapeer County) Hauer SSP2
- Today (2025)
- 89,826 people
- By 2030
- 89,535 · -0.3%
- By 2040
- 86,695 · -3.5%
- By 2050
- 80,566 · -10.3%
- By 2075
- 65,783 · -26.8%
- By 2100
- 46,584 · -48.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 6% Hispanic / Latino 3% Black 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Lapeer
- 2024 margin
- Solid R (+39.8) · D 29.5% · R 69.3% · Other 1.3%
- 2008→2024 swing
- -36.8pp toward R · 2008: -3.0pp · 2024: -39.8pp
- All cycles
- 2024: R+39.8 2020: R+36.3 2016: R+38.3 2012: R+11.5 2008: R+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -243.58%
- Current HPI
- 212.3665
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+51.5% since first listed22 events — show timeline
- 2026-05-16 Pending — MiRealSource-MiMLS
- 2026-05-16 Pending — REALCOMP
- 2026-04-09 Listed $249,900 REALCOMP
- 2026-04-09 Listing Removed — MiRealSource-MiMLS
- 2026-04-09 Listing Removed — REALCOMP
- 2026-04-09 Listed $249,900 MiRealSource-MiMLS
- 2026-03-17 Listed $274,900 MiRealSource-MiMLS
- 2026-03-17 Listed $274,900 REALCOMP
- 2026-03-13 Coming Soon — MiRealSource-MiMLS
- 2009-10-23 Sold (MLS) $81,000 MiRealSource-MiMLS
- 2009-10-23 Sold (MLS) $81,000 REALCOMP
- 2009-09-04 Listing Removed — MiRealSource-MiMLS
- 2009-09-01 Listed $71,000 MiRealSource-MiMLS
- 2009-09-01 Listed $71,000 REALCOMP
- 2007-06-26 Listing Removed — REALCOMP
- 2007-01-10 Listed $179,900 REALCOMP
- 2007-01-09 Listing Removed — REALCOMP
- 2006-11-16 Listed $179,900 REALCOMP
- 2006-11-13 Listing Removed — REALCOMP
- 2006-06-22 Listed $179,900 REALCOMP
- 2002-03-04 Listing Removed — REALCOMP
- 2001-07-27 Listed $164,900 REALCOMP
Property tax history
-4.7%/yrLatest (2025): $511 · -55.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…