1710 S 4th St · Terre Haute, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.4/30.0
- ARV discount +8.4/15.0
- DSCR +6.1/10.0
- 1% rule +4.5/10.0
- Livability +3.8/5.0
- Schools +2.9/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$94,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover a piece of Terre Haute's rich history at 1710 S 4th ST, just a 1.5 miles from Indiana State University. A charming single-family residence, offering 1165 square feet of living space. This bungalow-style home presents a unique opportunity to embrace a lifestyle of comfort and character. The living room provides a warm and inviting atmosphere, distinguished by its classic hardwood flooring. Each of the three bedrooms offers a comfortable retreat, all showcasing elegant hardwood flooring. A dedicated laundry room adds to the home's practicality. Beyond the interior, the property extends its allure with a fenced yard, perfect for outdoor enjoyment. The covered patio offer versatile spaces for relaxation and entertaining. A welcoming porch completes the exterior, providing a charming introduction to this delightful home. We invite you to experience the distinctive appeal of this property firsthand. SELLER OFFERING HOME WARRANTY
Key facts
- Hardwood flooring
- Private yard
- Covered patio
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Municipal sewer
- Home design: Single family residence; One story
- Construction: Aluminum siding; Poured concrete foundation
- Exterior features: Gazebo; Lot under 1/4 acre
Interior
- Kitchen: Gas oven
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Attic access; Cellar (basement)
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $106 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $90k (5.2% below list).
- Recommended offer: $90k (5.2% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 4.6% in Terre Haute — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#63 in IN, #4,186 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, employment F.
- Vigo County School Corporation (urban): math 32% / reading 37% proficiency, ranked #202 of 301 in IN (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Farrington Grove Elementary School (math 27% / reading 22%, grade F, #762 of 994 statewide, top 78%, 428 students, 92% FRL); Sarah Scott Middle School (math 8% / reading 18%, grade F, #304 of 330 statewide, top 94%, 397 students, 86% FRL); Terre Haute South Vigo High School (math 37% / reading 72%, grade C-, #79 of 369 statewide, top 26%, 1,610 students, 51% FRL) — zoned schools average 76% FRL vs 47% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.2%/yr); 190 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 60 units permitted in Vigo County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Vigo County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $55k; list at $95k implies a 72% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1893 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1893 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.64%
- Cash-on-cash
- 4.80%
- DSCR
- 1.21
- GRM
- 8.8
CMA / ARV
- ARV (on-the-fly)
- $96,928
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1632 S 9th St | 0.44mi | 2/1.0 | 929 (-0%) | 3mo | $55,000 | $59 | 77 |
| 615 Morton St | 0.45mi | 2/1.0 | 972 (+4%) | 1mo | $135,000 | $139 | 71 |
| 100 W Voorhees St | 0.53mi | 1/1.0 (-1) | 889 (-5%) | 4mo | $75,000 | $84 | 59 |
| 1415 S 8th St | 0.44mi | 3/1.0 (+1) | 1,031 (+11%) | 2mo | $148,000 | $144 | 55 |
| 1510 S 10th St | 0.52mi | 2/1.0 | 1,042 (+12%) | 2mo | $60,000 | $58 | 55 |
| 2612 S Center | 0.67mi | 2/1.0 | 936 (+0%) | 18mo | $70,000 | $75 | 53 |
| 2424 S 5th St | 0.53mi | 3/1.0 (+1) | 1,042 (+12%) | 3mo | $108,000 | $104 | 48 |
| 2116 S 8th St | 0.47mi | 2/1.0 | 1,044 (+12%) | 18mo | $120,000 | $115 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.23% rent growth · sell at horizon
- IRR
- -10.7%
- Equity multiple
- 0.62×
- Total profit
- $-10,202
- Equity at exit
- $14,150
- IRR
- -4.0%
- Equity multiple
- 0.76×
- Total profit
- $-6,476
- Equity at exit
- $8,205
Cash invested: $26,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47802
- Home prices YoY
- -26.8%
- Rents YoY
- 1.2%
- Active inventory
- 190
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $900 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$67 /mo · $806/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$189
- Net cashflow
- $106
Break-even live
Sensitivity live
| Price | -10% $160 | -5% $133 | +0% $106 | +5% $79 | +10% $53 |
|---|---|---|---|---|---|
| Rent | -10% $35 | -5% $71 | +0% $106 | +5% $142 | +10% $177 |
| Rate | -1.0pp $154 | -0.5pp $130 | base $106 | +0.5pp $82 | +1.0pp $57 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,725
- Closing costs
- $2,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1611 S 7th St Apt 4 Terre Haute, IN | 2.0 | 1.0 | 1022 | $795 | $0.78 | 45d | 1 | 0.26mi |
| 1201 S 7th St Unit 3 Terre Haute, IN | 3.0 | 1.0 | 880 | $925 | $1.05 | 45d | 1 | 0.51mi |
| 500 College Ave Terre Haute, IN | 2.0 | 1.0 | 809 | $792 | $0.98 | 45d | 14 | 0.55mi |
| 1001 E Voorhees St Apt G Terre Haute, IN | 2.0 | 1.0 | 577 | $750 | $1.30 | 45d | 1 | 0.70mi |
| 731 S 7th St Terre Haute, IN | 1.0 | 1.0 | 700 | $1,200 | $1.71 | 45d | 1 | 0.79mi |
| 2440 S 11th St Terre Haute, IN | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 45d | 1 | 0.80mi |
| 2900 S 13th St Apt 2 Terre Haute, IN | 2.0 | 1.0 | 680 | $875 | $1.29 | 45d | 1 | 1.16mi |
| 2900 S 13th St Unit 1 Terre Haute, IN | 1.0 | 1.0 | 559 | $800 | $1.43 | 45d | 1 | 1.16mi |
| 1320 S 19th St Terre Haute, IN | 2.0 | 1.0 | 830 | $700 | $0.84 | 45d | 1 | 1.33mi |
| 615 Cherry St Unit 212 Terre Haute, IN | 2.0 | 1.0 | 625 | $1,194 | $1.91 | 45d | 1 | 1.35mi |
| 2875 S 6th St Unit 28 Terre Haute, IN | 1.0 | 1.0 | 569 | $675 | $1.19 | 45d | 1 | 1.42mi |
Listing history 4 events
-
2026-05-19$94,900 Active 945-char remark
Show marketing remark (945 chars)
Discover a piece of Terre Haute's rich history at 1710 S 4th ST, just a 1.5 miles from Indiana State University. A charming single-family residence, offering 1165 square feet of living space. This bungalow-style home presents a unique opportunity to embrace a lifestyle of comfort and character. The living room provides a warm and inviting atmosphere, distinguished by its classic hardwood flooring. Each of the three bedrooms offers a comfortable retreat, all showcasing elegant hardwood flooring. A dedicated laundry room adds to the home's practicality. Beyond the interior, the property extends its allure with a fenced yard, perfect for outdoor enjoyment. The covered patio offer versatile spaces for relaxation and entertaining. A welcoming porch completes the exterior, providing a charming introduction to this delightful home. We invite you to experience the distinctive appeal of this property firsthand. SELLER OFFERING HOME WARRANTY
-
2026-05-17$94,900 Active
-
2020-08-31soldstatus $55,250 640-char remark
Show marketing remark (640 chars)
Settle in to this well maintained three bedroom, one bath home which offers a detached garage and fenced yard. Enjoy the summer breeze on the large front porch or under the covered patio which is perfect for a firepit or bbq. Master bedroom is very large and has a pocket door, living room is cozy and kitchen comes with gas stove/oven, refrigerator, and microwave and large pantry. Bathroom features step in shower. Laundry is easily accessible on main level located in a large room that also offers extra storage. Detached, glazes block garage has alley access, as well as a great loft area. Make your appointment to tour this home today!
-
2020-06-17$64,900 640-char remark
Show marketing remark (640 chars)
Settle in to this well maintained three bedroom, one bath home which offers a detached garage and fenced yard. Enjoy the summer breeze on the large front porch or under the covered patio which is perfect for a firepit or bbq. Master bedroom is very large and has a pocket door, living room is cozy and kitchen comes with gas stove/oven, refrigerator, and microwave and large pantry. Bathroom features step in shower. Laundry is easily accessible on main level located in a large room that also offers extra storage. Detached, glazes block garage has alley access, as well as a great loft area. Make your appointment to tour this home today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $806 · $67/mo
- Projected year-2 tax
- $807 · $67/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,795
- − Mortgage interest
- −$5,316
- − Property taxes
- −$806
- − Insurance
- −$474
- − Repairs & maintenance
- −$864
- − Management
- −$864
- − Depreciation
- −$2,761
- Taxable loss
- −$290
- Est. tax savings @ 24.0%
- +$70
- After-tax cash flow
- $1,345/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vigo County School Corporation
- NCES district ID
- 1812090
- Math proficiency
- 32% ▼ -10.00%
- Reading proficiency
- 37% ▼ -8.00%
- Median HH income
- $40,100
- Composite
- 28.97/100
- National rank
- #6625
- State rank
- #202 of 301 in IN
Livability — Terre Haute
- Score
- 75/100
- State rank
- #63
- US rank
- #4186
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Terre Haute, IN
- County
- Vigo County · 91,193 people
- City population
- 91,193
- Metro
- Terre Haute, IN
- Population (ZIP)
- 33,135
- Household income
- $57,395
- Rent vs Own
- Severe rent burden
- 1102.0
Population outlook (Vigo County) Hauer SSP2
- Today (2025)
- 106,366 people
- By 2030
- 105,674 · -0.7%
- By 2040
- 103,731 · -2.5%
- By 2050
- 101,200 · -4.9%
- By 2075
- 95,674 · -10.1%
- By 2100
- 85,910 · -19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 8% Two or more races 5% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Lithuanian 3% Slovak 2% Serbian 2%
- Foreign-born
- 3% · China, Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Vigo
- 2024 margin
- R (+18.1) · D 40.0% · R 58.1% · Other 2.0%
- 2008→2024 swing
- -33.9pp toward R · 2008: 15.8pp · 2024: -18.1pp
- All cycles
- 2024: R+18.1 2020: R+14.7 2016: R+15.2 2012: D+0.8 2008: D+15.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -67.05%
- Current HPI
- 183.0194
- Rent YoY
- ▲ 1.23%
- Metro
- Terre Haute, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+46.2% since first listed6 events — show timeline
- 2026-05-27 Pending — THAAR
- 2026-05-25 Pending — MIBOR as Distributed by MLS Grid
- 2026-05-19 Listed $94,900 THAAR
- 2026-05-17 Listed $94,900 MIBOR as Distributed by MLS Grid
- 2020-08-31 Sold (MLS) $55,250 THAAR
- 2020-06-17 Listed $64,900 THAAR
Property tax history
+2.8%/yrLatest (2024): $806 · -3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…