CashFlowRE
Sign in Sign up
9336 N Lombard St
C- Composite 51.2
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.4/30.0
  • Schools +4.7/10.0
  • DSCR +4.4/10.0
  • Livability +3.9/5.0
  • 1% rule +3.3/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$459,900

9336 N Lombard St · Portland, OR 97203
4 bd · 1.5 ba · 1,668 sqft · SingleFamily public records · 23 Days on market
Built 1916 5,227 sqft lot $276/sqft · at area comps Est $601k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 1916 Craftsman blending classic character with thoughtful updates. This 2-story home offers 4 bedrooms upstairs, a versatile main-level office, and 3.5 bathrooms across 2,168 sq ft of living space. Original woodwork, built-ins, and hardwood floors bring warmth and timeless appeal, while updates include a newer roof, updated electrical (Romex), modernized plumbing (copper/CPVC/Pex), vinyl double-pane windows, and refreshed interior and exterior paint.The kitchen features butcher block countertops and updated flooring, complemented by functional layout and natural light. Bathrooms have been refreshed with updated fixtures, and the home offers a flexible floor plan to fit a variety of living needs.Outside, enjoy a paved driveway (2012), RV parking and hookups, and a spacious backyard with detached flex space with power and plumbing—ideal for a home office, studio, or creative use. Certified Backyard Habitat landscaping adds to the charm and usability of the outdoor space.Previously used as a rental and now vacant, this home presents a strong opportunity for an owner-occupant or investor to step in and make it their own. Classic architecture, usable space, and upside potential all in one.

Key facts

  • Updated electrical
  • Newer roof
  • Modernized plumbing

Tags

ORIGINAL WOODWORKBUILT-INSHARDWOOD FLOORSNEWER ROOFUPDATED ELECTRICALMODERNIZED PLUMBING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $460k.

Deal economics

  • At list price, monthly cash flow is $93 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $383k (16.8% below list).
  • Recommended offer: $383k (16.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
  • Portland SD 1J (urban): math 46% / reading 58% proficiency, ranked #23 of 183 in OR (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+2.1%/yr); 205 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).
  • At $3,828/mo this rent would consume 58% of the median local household income ($79k/yr) (locally 1401% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
  • Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($453k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $145k; list at $460k implies a 217% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $382,845 (16.8% below list)

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.53%
Cash-on-cash
0.86%
DSCR
1.04
GRM
10.0

CMA / ARV

ARV (median comp)
$601,318
List price
$459,900
Delta
-23.52%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9116 N Syracuse St 0.14mi 3/1.0 (-1) 1,635 (-2%) 7mo $429,000 $262 78
9816 N Central St 0.28mi 3/2.0 (-1) 1,624 (-3%) 5mo $465,000 $286 71
9945 N Lombard St 0.33mi 3/2.0 (-1) 1,567 (-6%) 2mo $449,900 $287 66
7217 N Catlin Ave 0.09mi 4/3.0 1,460 (-12%) 6mo $525,000 $360 64
9953 N Central St 0.37mi 4/1.0 1,453 (-13%) 8mo $440,000 $303 53
8007 N Hudson St 0.60mi 3/2.0 (-1) 1,790 (+7%) 3mo $589,900 $330 50
9635 N Seneca St 0.39mi 3/1.0 (-1) 1,813 (+9%) 14mo $433,500 $239 49
9007 N Smith St 0.33mi 3/2.0 (-1) 1,878 (+13%) 12mo $435,000 $232 47
8334 N Fessenden St 0.53mi 4/2.0 1,513 (-9%) 14mo $436,465 $288 46
7805 N Smith St 0.71mi 3/2.0 (-1) 1,523 (-9%) 0mo $500,000 $328 45
9607 N Pier Park Pl 0.50mi 3/3.0 (-1) 1,486 (-11%) 8mo $505,000 $340 41
9619 N Kalmar St 0.55mi 3/3.0 (-1) 1,458 (-13%) 5mo $490,000 $336 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.11% rent growth · sell at horizon

5-year hold
IRR
-15.9%
Equity multiple
0.44×
Total profit
$-72,108
Equity at exit
$68,573
10-year hold
IRR
-9.0%
Equity multiple
0.46×
Total profit
$-69,260
Equity at exit
$39,764

Cash invested: $128,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City Portland
0 Strongly Tenant-Friendly · D+39
Mandatory relocation for no-cause evictions; rent increase notice 90 days.

ZIP-level market 97203

Rents YoY
2.1%
Active inventory
205
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$3,828 high interval (Pro) →
Mortgage (P&I)
$2,412
Tax from tax record
$328 /mo · $3,940/yr
Insurance
$192
HOA
$0
Vacancy / Maint / Mgmt
$804
Net cashflow
$93

Break-even live

Break-even rent $3,711
Max offer price $459,900
Occupancy floor 93%

Sensitivity live

Price -10% $353 -5% $223 +0% $93 +5% $-37 +10% $-168
Rent -10% $-210 -5% $-58 +0% $93 +5% $244 +10% $395
Rate -1.0pp $324 -0.5pp $210 base $93 +0.5pp $-26 +1.0pp $-148

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$114,975
Closing costs
$13,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6824 N Catlin Ave Portland, OR 3.0 3.0 1600 $5,995 $3.75 24d 1 0.21mi
6824 N Catlin Ave Unit A Portland, OR 3.0 2.5 1600 $5,995 $3.75 24d 1 0.21mi
9833 N Lombard St Unit 9833 Portland, OR 5.0 2.0 1800 $2,495 $1.39 44d 1 0.28mi
9626 N Seneca St Portland, OR 3.0 1.0 1100 $2,500 $2.27 44d 1 0.38mi
7937 N Fessenden St Unit 7927 Portland, OR 3.0 1.0 1075 $1,945 $1.81 24d 1 0.70mi
7731 N Decatur St Portland, OR 3.0 2.5 1522 $2,995 $1.97 12d 1 0.85mi
6815 N Sky St Portland, OR 3.0 2.0 1206 $2,895 $2.40 44d 1 1.21mi
6842 N Mears St Portland, OR 3.0 2.5 1580 $2,895 $1.83 44d 1 1.25mi

Listing history 14 events

  1. 2026-05-03
    status Pending 1218-char remark
    Show marketing remark (1218 chars)

    Charming 1916 Craftsman blending classic character with thoughtful updates. This 2-story home offers 4 bedrooms upstairs, a versatile main-level office, and 3.5 bathrooms across 2,168 sq ft of living space. Original woodwork, built-ins, and hardwood floors bring warmth and timeless appeal, while updates include a newer roof, updated electrical (Romex), modernized plumbing (copper/CPVC/Pex), vinyl double-pane windows, and refreshed interior and exterior paint.The kitchen features butcher block countertops and updated flooring, complemented by functional layout and natural light. Bathrooms have been refreshed with updated fixtures, and the home offers a flexible floor plan to fit a variety of living needs.Outside, enjoy a paved driveway (2012), RV parking and hookups, and a spacious backyard with detached flex space with power and plumbing—ideal for a home office, studio, or creative use. Certified Backyard Habitat landscaping adds to the charm and usability of the outdoor space.Previously used as a rental and now vacant, this home presents a strong opportunity for an owner-occupant or investor to step in and make it their own. Classic architecture, usable space, and upside potential all in one.

  2. 2026-04-20
    price $459,900 1218-char remark
    Show marketing remark (1218 chars)

    Charming 1916 Craftsman blending classic character with thoughtful updates. This 2-story home offers 4 bedrooms upstairs, a versatile main-level office, and 3.5 bathrooms across 2,168 sq ft of living space. Original woodwork, built-ins, and hardwood floors bring warmth and timeless appeal, while updates include a newer roof, updated electrical (Romex), modernized plumbing (copper/CPVC/Pex), vinyl double-pane windows, and refreshed interior and exterior paint.The kitchen features butcher block countertops and updated flooring, complemented by functional layout and natural light. Bathrooms have been refreshed with updated fixtures, and the home offers a flexible floor plan to fit a variety of living needs.Outside, enjoy a paved driveway (2012), RV parking and hookups, and a spacious backyard with detached flex space with power and plumbing—ideal for a home office, studio, or creative use. Certified Backyard Habitat landscaping adds to the charm and usability of the outdoor space.Previously used as a rental and now vacant, this home presents a strong opportunity for an owner-occupant or investor to step in and make it their own. Classic architecture, usable space, and upside potential all in one.

  3. 2026-04-17
    status Active 1218-char remark
    Show marketing remark (1218 chars)

    Charming 1916 Craftsman blending classic character with thoughtful updates. This 2-story home offers 4 bedrooms upstairs, a versatile main-level office, and 3.5 bathrooms across 2,168 sq ft of living space. Original woodwork, built-ins, and hardwood floors bring warmth and timeless appeal, while updates include a newer roof, updated electrical (Romex), modernized plumbing (copper/CPVC/Pex), vinyl double-pane windows, and refreshed interior and exterior paint.The kitchen features butcher block countertops and updated flooring, complemented by functional layout and natural light. Bathrooms have been refreshed with updated fixtures, and the home offers a flexible floor plan to fit a variety of living needs.Outside, enjoy a paved driveway (2012), RV parking and hookups, and a spacious backyard with detached flex space with power and plumbing—ideal for a home office, studio, or creative use. Certified Backyard Habitat landscaping adds to the charm and usability of the outdoor space.Previously used as a rental and now vacant, this home presents a strong opportunity for an owner-occupant or investor to step in and make it their own. Classic architecture, usable space, and upside potential all in one.

  4. 2026-04-16
    status Pending 1218-char remark
    Show marketing remark (1218 chars)

    Charming 1916 Craftsman blending classic character with thoughtful updates. This 2-story home offers 4 bedrooms upstairs, a versatile main-level office, and 3.5 bathrooms across 2,168 sq ft of living space. Original woodwork, built-ins, and hardwood floors bring warmth and timeless appeal, while updates include a newer roof, updated electrical (Romex), modernized plumbing (copper/CPVC/Pex), vinyl double-pane windows, and refreshed interior and exterior paint.The kitchen features butcher block countertops and updated flooring, complemented by functional layout and natural light. Bathrooms have been refreshed with updated fixtures, and the home offers a flexible floor plan to fit a variety of living needs.Outside, enjoy a paved driveway (2012), RV parking and hookups, and a spacious backyard with detached flex space with power and plumbing—ideal for a home office, studio, or creative use. Certified Backyard Habitat landscaping adds to the charm and usability of the outdoor space.Previously used as a rental and now vacant, this home presents a strong opportunity for an owner-occupant or investor to step in and make it their own. Classic architecture, usable space, and upside potential all in one.

  5. 2026-04-08
    listed $479,000 Active 1218-char remark
    Show marketing remark (1218 chars)

    Charming 1916 Craftsman blending classic character with thoughtful updates. This 2-story home offers 4 bedrooms upstairs, a versatile main-level office, and 3.5 bathrooms across 2,168 sq ft of living space. Original woodwork, built-ins, and hardwood floors bring warmth and timeless appeal, while updates include a newer roof, updated electrical (Romex), modernized plumbing (copper/CPVC/Pex), vinyl double-pane windows, and refreshed interior and exterior paint.The kitchen features butcher block countertops and updated flooring, complemented by functional layout and natural light. Bathrooms have been refreshed with updated fixtures, and the home offers a flexible floor plan to fit a variety of living needs.Outside, enjoy a paved driveway (2012), RV parking and hookups, and a spacious backyard with detached flex space with power and plumbing—ideal for a home office, studio, or creative use. Certified Backyard Habitat landscaping adds to the charm and usability of the outdoor space.Previously used as a rental and now vacant, this home presents a strong opportunity for an owner-occupant or investor to step in and make it their own. Classic architecture, usable space, and upside potential all in one.

  6. 2023-10-06
    historical
  7. 2004-11-15
    soldstatus $144,900 285-char remark
    Show marketing remark (285 chars)

    Great craftsman bungalo with fir floors, lovely unpainted trim, pocket doors, and diamond paned windows. Fir floors under upstairs carpet. Off street parking. This would make a great owner occupied house or rental. Estamated rent is $1,100 per month. Cash flows as well as anything.

  8. 2004-11-15
    soldstatus $144,900
    Show marketing remark (285 chars)

    Great craftsman bungalo with fir floors, lovely unpainted trim, pocket doors, and diamond paned windows. Fir floors under upstairs carpet. Off street parking. This would make a great owner occupied house or rental. Estamated rent is $1,100 per month. Cash flows as well as anything.

  9. 2004-11-01
    historical 285-char remark
    Show marketing remark (285 chars)

    Great craftsman bungalo with fir floors, lovely unpainted trim, pocket doors, and diamond paned windows. Fir floors under upstairs carpet. Off street parking. This would make a great owner occupied house or rental. Estamated rent is $1,100 per month. Cash flows as well as anything.

  10. 2004-10-18
    listed $144,900 285-char remark
    Show marketing remark (285 chars)

    Great craftsman bungalo with fir floors, lovely unpainted trim, pocket doors, and diamond paned windows. Fir floors under upstairs carpet. Off street parking. This would make a great owner occupied house or rental. Estamated rent is $1,100 per month. Cash flows as well as anything.

  11. 2001-09-10
    soldstatus $125,000
  12. 1997-04-25
    soldstatus $98,500
  13. 1994-04-06
    soldstatus $59,950
  14. 1992-12-29
    soldstatus $33,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$3,940 · $328/mo
Projected year-2 tax
$4,461 · $372/mo
Expected delta
+$521/yr (+$43/mo · 13.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 9/10 Extreme 12 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,941
− Mortgage interest
−$25,762
− Property taxes
−$3,940
− Insurance
−$2,300
− Repairs & maintenance
−$3,675
− Management
−$3,675
− Depreciation
−$13,379
Taxable loss
−$6,789
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,629
After-tax cash flow
$2,743/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Portland SD 1J
NCES district ID
4110040
Math proficiency
46% ▼ -2.00%
Reading proficiency
58% ▼ -3.00%
Median HH income
$57,851
Composite
47.1/100
National rank
#5112
State rank
#23 of 183 in OR

Livability — Portland

Score
77/100
State rank
#72
US rank
#3256

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A Housing B+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Portland, OR
County
Multnomah County · 786,692 people
City population
774,334
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
33,116
Household income
$78,660
Rent vs Own
43.0% rent · 57.0% own
Severe rent burden
1401.0

Population outlook (Multnomah County) Hauer SSP2

Today (2025)
930,825 people
By 2030
996,904 · +7.1%
By 2040
1,121,379 · +20.5%
By 2050
1,242,124 · +33.4%
By 2075
1,464,431 · +57.3%
By 2100
1,576,181 · +69.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 55% Hispanic / Latino 17% Two or more races 16% Black 12% Asian 6% Native American 1% Pacific Islander 1%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Italian 3% Portuguese 3% Slovak 3%
Foreign-born
10% · Canada, China
Languages at home
81% English-only · Spanish 11% Other Asian/Pacific 3% Other Indo-European 1%

Political lean MEDSL · Multnomah

2024 margin
Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
2008→2024 swing
+6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
All cycles
2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -356.36%
Current HPI
348.4979
Rent YoY
▲ 2.11%
Metro
Portland-Vancouver-Hillsboro, OR-WA
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

+1281.1% since first listed
14 events — show timeline
  • 2026-05-03 Pending RMLS
  • 2026-04-20 Price Changed $459,900 RMLS
  • 2026-04-17 Relisted RMLS
  • 2026-04-16 Pending RMLS
  • 2026-04-08 Listed $479,000 RMLS
  • 2023-10-06 Rental Removed APPFOLIO
  • 2004-11-15 Sold (Public Records) $144,900 Public Records
  • 2004-11-15 Sold (MLS) $144,900 RMLS
  • 2004-11-01 Delisted RMLS
  • 2004-10-18 Listed $144,900 RMLS
  • 2001-09-10 Sold (Public Records) $125,000 Public Records
  • 1997-04-25 Sold (Public Records) $98,500 Public Records
  • 1994-04-06 Sold (Public Records) $59,950 Public Records
  • 1992-12-29 Sold (Public Records) $33,300 Public Records

Property tax history

+5.1%/yr

Latest (2025): $3,940 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…