CashFlowRE
Sign in Sign up
638 W 74th Ave Fourplex
B Composite 71.8
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • DSCR +10.0/10.0
  • Appreciation +8.1/10.0
  • 1% rule +7.8/10.0
  • ARV discount +4.6/15.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$548,000

638 W 74th Ave · Anchorage, AK 99518
16 bd · 16.0 ba · 2,800 sqft · MultiFamily public records · 217 Days on market
Built 1972 7,477 sqft lot $196/sqft · 32% below area Est $515k · 6% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Two-story 4 plex with large 1-bedroom, 1-bathroom units. Located in south Anchorage, close to the Dimond shopping center and restaurants. The seller has replaced the roof, painted the interior, and repaved the parking lot in the last year. New boiler in the last five years.

Key facts

  • New boiler
  • Painted the interior
  • Replaced the roof

Tags

LARGE 1-BEDROOM UNITSREPLACED THE ROOFPAINTED THE INTERIORREPAVED THE PARKING LOTNEW BOILER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 1-bed/1-bath units multifamily listed at $548k.

Deal economics

  • At list price, monthly cash flow is $2k ($22k/yr) — positive. Per door: $456/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $548k).
  • Recommended offer: $482k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 49 active listings in the ZIP; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • At $7,006/mo this rent would consume 89% of the median local household income ($94k/yr) (locally 385% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $38k of equity ($4k loan paydown + $34k appreciation (6.2% local appreciation)).
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (6.2% appreciation + 3.0% rent growth), your $153k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$60k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 217 days — a 12% lower offer ($482k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 27y ago; this cycle's ask has dropped $77k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $482,240 (12.0% below list)

Questions for the listing agent

  1. It's been on market 217 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.28%
Cap rate
10.29%
Cash-on-cash
14.26%
DSCR
1.63
GRM
6.5

CMA / ARV

ARV (median comp)
$514,994
List price
$548,000
Delta
6.41%
Verdict
FAIR
Comps
6 within 1.0 mi

Projected returns pro-forma

6.2% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.6%
Equity multiple
2.83×
Total profit
$280,786
Equity at exit
$351,258
10-year hold
IRR
25.7%
Equity multiple
5.78×
Total profit
$733,465
Equity at exit
$642,908

Cash invested: $153,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99518

Home prices YoY
2.1%
Active inventory
49
Price-to-rent
26.1×

Monthly cashflow live

Estimated rent
$7,006 medium interval (Pro) →
Mortgage (P&I)
$2,874
Tax from tax record
$609 /mo · $7,308/yr
Insurance
$228
HOA
$0
Vacancy / Maint / Mgmt
$1,471
Net cashflow
$1,824

Break-even live

Break-even rent $4,698
Max offer price $548,000
Occupancy floor 69%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $7,006

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$137,000
Closing costs
$16,440
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-18
    days on market $548,000 Active 217 DOM
  2. 2026-06-17
    days on market $548,000 Active 216 DOM
  3. 2026-06-16
    days on market $548,000 Active 215 DOM
  4. 2026-06-15
    days on market $548,000 Active 214 DOM
  5. 2026-06-14
    days on market $548,000 Active 212 DOM
  6. 2026-06-13
    remarks 348-char remark
  7. 2026-06-13
    days on market $548,000 Active 211 DOM
  8. 2026-06-10
    days on market $548,000 Active 209 DOM
  9. 2026-06-09
    days on market $548,000 Active 208 DOM
  10. 2026-06-08
    days on market $548,000 Active 207 DOM
  11. 2026-06-07
    days on market $548,000 Active 206 DOM
  12. 2026-06-03
    days on market $548,000 Active 202 DOM
  13. 2026-06-02
    days on market $548,000 Active 201 DOM
  14. 2026-06-01
    days on market $548,000 Active 200 DOM
  15. 2026-05-31
    days on market $548,000 Active 199 DOM
  16. 2026-05-30
    days on market $548,000 Active 198 DOM
  17. 2026-04-13
    price $548,000 277-char remark
    Show marketing remark (277 chars)

    Two-story 4 plex with large 1-bedroom, 1-bathroom units. Located in south Anchorage, close to the Dimond shopping center and restaurants. The seller has replaced the roof, painted the interior, and repaved the parking lot in the last year. New boiler in the last five years.

  18. 2026-03-27
    price $558,000 277-char remark
    Show marketing remark (277 chars)

    Two-story 4 plex with large 1-bedroom, 1-bathroom units. Located in south Anchorage, close to the Dimond shopping center and restaurants. The seller has replaced the roof, painted the interior, and repaved the parking lot in the last year. New boiler in the last five years.

  19. 2026-03-27
    status Active 277-char remark
    Show marketing remark (277 chars)

    Two-story 4 plex with large 1-bedroom, 1-bathroom units. Located in south Anchorage, close to the Dimond shopping center and restaurants. The seller has replaced the roof, painted the interior, and repaved the parking lot in the last year. New boiler in the last five years.

  20. 2026-03-02
    price $568,000 277-char remark
    Show marketing remark (277 chars)

    Two-story 4 plex with large 1-bedroom, 1-bathroom units. Located in south Anchorage, close to the Dimond shopping center and restaurants. The seller has replaced the roof, painted the interior, and repaved the parking lot in the last year. New boiler in the last five years.

  21. 2026-02-18
    price $595,000 277-char remark
    Show marketing remark (277 chars)

    Two-story 4 plex with large 1-bedroom, 1-bathroom units. Located in south Anchorage, close to the Dimond shopping center and restaurants. The seller has replaced the roof, painted the interior, and repaved the parking lot in the last year. New boiler in the last five years.

  22. 2026-02-04
    price $614,000 277-char remark
    Show marketing remark (277 chars)

    Two-story 4 plex with large 1-bedroom, 1-bathroom units. Located in south Anchorage, close to the Dimond shopping center and restaurants. The seller has replaced the roof, painted the interior, and repaved the parking lot in the last year. New boiler in the last five years.

  23. 2025-11-04
    listed $625,000 Active 277-char remark
    Show marketing remark (277 chars)

    Two-story 4 plex with large 1-bedroom, 1-bathroom units. Located in south Anchorage, close to the Dimond shopping center and restaurants. The seller has replaced the roof, painted the interior, and repaved the parking lot in the last year. New boiler in the last five years.

  24. 1999-04-13
    listed $175,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$7,308 · $609/mo
Projected year-2 tax
$7,308 · $609/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$84,072
− Mortgage interest
−$30,697
− Property taxes
−$7,308
− Insurance
−$2,740
− Repairs & maintenance
−$6,726
− Management
−$6,726
− Depreciation
−$15,942
Taxable income
$13,935
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,344
After-tax cash flow
$18,540/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
9,764
Household income
$93,995
Rent vs Own
42.3% rent · 57.7% own
Severe rent burden
385.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 56% Two or more races 17% Hispanic / Latino 12% Black 7% Native American 5% Asian 4%
Hispanic origin (detail)
Mexican 6% Puerto Rican 1%
Common ancestry
Portuguese 4% Lithuanian 2% Romanian 2%
Foreign-born
6% · Canada, South Korea, China
Languages at home
91% English-only · Spanish 5% Tagalog/Filipino 2% Korean 1%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.20%
Current HPI
294.8217
Rent YoY
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+213.1% since first listed
8 events — show timeline
  • 2026-04-13 Price Changed $548,000 AKMLS
  • 2026-03-27 Price Changed $558,000 AKMLS
  • 2026-03-27 Relisted AKMLS
  • 2026-03-02 Price Changed $568,000 AKMLS
  • 2026-02-18 Price Changed $595,000 AKMLS
  • 2026-02-04 Price Changed $614,000 AKMLS
  • 2025-11-04 Listed $625,000 AKMLS
  • 1999-04-13 Listed $175,000 AKMLS

Property tax history

+2.4%/yr

Latest (2025): $7,308 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…