CashFlowRE
Sign in Sign up
3865 Mabry Rd NE
D- Composite 39.95
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.8/30.0
  • Livability +4.0/5.0
  • Schools +3.8/10.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.9/10.0
  • 1% rule +1.3/10.0
  • Appreciation +0.0/10.0

$490,000

3865 Mabry Rd NE · Roswell, GA 30075
4 bd · 3.0 ba · 2,436 sqft · SingleFamily public records · 73 Days on market
Built 1978 0.50 ac lot $201/sqft · 19% below area Est $619k · 21% under $100/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Tucked beneath a canopy of mature trees in the Loch Highland community, this East Cobb home offers the kind of everyday escape that's hard to find - private, peaceful, and still minutes from everything. This 4-bedroom, 3-bath contemporary stands out with its soaring ceilings, natural light, and a layout that just works. The main living area makes an impression right away with a dramatic two-story ceiling, exposed beams, and a fireplace that anchors the space. From here, step straight onto the covered deck - ideal for slow mornings or easy evenings with friends. The kitchen leans both modern and functional, featuring granite counters, stainless appliances, a generous island, and plenty of storage, all positioned to keep you connected to the dining and living spaces. A bedroom and full bath on the main level add flexibility - perfect for guests, working from home, or whatever life throws your way. Out back, multiple levels of decking overlook a fenced, wooded yard that feels like your own little retreat. It's quiet, it's private, and yes - you'll probably spot deer passing through. Upstairs, the primary suite delivers space and versatility with vaulted ceilings, great light, and a bonus sitting area that can flex as an office or reading nook. The updated bath features dual vanities and clean, modern finishes. Two additional bedrooms share an updated hall bath with double sinks. Big-ticket items are already handled with a newer roof, updated gutters, and a new water heater. The oversized two-car garage even includes space for a workshop or extra storage. And then there's Loch Highland - not just a neighborhood, but a lifestyle. Think lakes, pools, trails, tennis, pickleball, and a full calendar of community events that actually make you want to get involved. All of this, zoned for Lassiter High and conveniently located near shopping, dining, parks and everything East Cobb and Roswell have to offer. Plenty of parking, including a turnaround. This house is well insulated for peace and quiet!

Key facts

  • Covered deck
  • Fenced wooded yard
  • Updated bath

Tags

COVERED DECKFENCED WOODED YARDMULTIPLE LEVELS OF DECKINGPRIMARY SUITEUPDATED BATHDUAL VANITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $490k.

Deal economics

  • At list price, monthly cash flow is $-539 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $395k (19.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $309k (37.0% below list).
  • Recommended offer: $309k (37.0% below list) — sets the bar for 1% rule.
  • Cap rate 5.0% vs local median 2.6% in Roswell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#12 in GA, #1,990 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: commute F, cost of living F.
  • Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.7%/yr); 390 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($461k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 13y ago; this cycle's ask has dropped $35k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $279k; list at $490k implies a 76% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $308,519 (37.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 37% concession, seller financing, or rate buy-down credit?
  3. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.63%
Cap rate
4.97%
Cash-on-cash
-4.71%
DSCR
0.79
GRM
13.2

CMA / ARV

ARV (median comp)
$618,792
List price
$490,000
Delta
-20.81%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3420 Belleford Ct NE 0.40mi 4/2.5 2,433 (-0%) 5mo $650,000 $267 75
4648 Glenforest Dr NE 0.45mi 4/2.5 2,512 (+3%) 0mo $740,000 $295 71
4213 Schooner Ct NE 0.54mi 4/2.5 2,458 (+1%) 9mo $615,000 $250 64
4241 Glenforest Way NE 0.53mi 4/2.5 2,550 (+5%) 3mo $415,000 $163 63
4519 Glenforest Dr NE 0.49mi 4/2.5 2,347 (-4%) 9mo $540,000 $230 61
4104 Westchester Xing NE 0.72mi 4/2.5 2,456 (+1%) 4mo $640,000 $261 60
3626 Woodlark Dr NE 0.38mi 5/2.5 (+1) 2,661 (+9%) 3mo $650,000 $244 57
4181 Singing Post Ln NE 0.68mi 4/2.5 2,462 (+1%) 10mo $560,000 $227 57
4220 Singing Post Ln NE 0.63mi 5/2.5 (+1) 2,673 (+10%) 0mo $635,000 $238 47
4142 Bellflower Ct NE 0.64mi 4/2.5 2,724 (+12%) 8mo $610,000 $224 42
4209 Loch Highland Pkwy NE 0.63mi 3/2.5 (-1) 2,756 (+13%) 6mo $538,000 $195 36
4188 Kindlewood Ct NE 0.73mi 4/2.5 2,713 (+11%) 11mo $685,000 $252 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.72% rent growth · sell at horizon

5-year hold
IRR
-22.7%
Equity multiple
0.21×
Total profit
$-108,481
Equity at exit
$73,061
10-year hold
IRR
-13.8%
Equity multiple
0.15×
Total profit
$-116,391
Equity at exit
$42,366

Cash invested: $137,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30075

Rents YoY
4.7%
Active inventory
390
Price-to-rent
13.2×

Monthly cashflow live

Estimated rent
$3,085 high interval (Pro) →
Mortgage (P&I)
$2,570
Tax from tax record
$102 /mo · $1,226/yr
Insurance
$204
HOA
$100
Vacancy / Maint / Mgmt
$648
Net cashflow
$-539

Break-even live

Break-even rent $3,767
Max offer price $394,850
Occupancy floor

Sensitivity live

Price -10% $-261 -5% $-400 +0% $-539 +5% $-677 +10% $-816
Rent -10% $-782 -5% $-660 +0% $-539 +5% $-417 +10% $-295
Rate -1.0pp $-292 -0.5pp $-414 base $-539 +0.5pp $-666 +1.0pp $-795

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$122,500
Closing costs
$14,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4485 Coventry Way NE Roswell, GA 4.0 2.0 1743 $4,000 $2.29 45d 1 0.37mi
4440 Coventry Ct NE Roswell, GA 3.0 2.5 1893 $2,645 $1.40 45d 1 0.42mi
3652 Stoney View Dr Marietta, GA 3.0 3.0 1584 $2,050 $1.29 45d 1 0.89mi
4453 Old Mabry Pl NE Roswell, GA 3.0 3.0 2175 $2,795 $1.29 25d 1 0.95mi
4462 Old Mabry Pl NE Roswell, GA 3.0 2.5 2260 $2,675 $1.18 14d 1 0.99mi
4472 Old Mabry Pl NE Roswell, GA 4.0 2.0 2064 $2,800 $1.36 0d 1 1.00mi
3446 Orange Wood Ct Marietta, GA 3.0 2.0 1910 $2,550 $1.34 0d 1 1.11mi
3985 Shallowford Green Ct Marietta, GA 4.0 2.5 2200 $2,829 $1.29 3d 1 1.19mi
4005 Shallowford Rd Marietta, GA 3.0 3.0 1852 $2,500 $1.35 11d 1 1.21mi
4566 Mountain Creek Dr Marietta, GA 4.0 2.5 2091 $3,250 $1.55 14d 1 1.24mi
3870 Northpoint Dr Marietta, GA 4.0 3.0 2416 $6,800 $2.81 45d 1 1.26mi
4336 Fox Creek Dr Unit 1 Marietta, GA 4.0 2.5 3300 $2,750 $0.83 6d 1 1.33mi
4336 Fox Creek Dr Marietta, GA 4.0 2.5 3300 $2,950 $0.89 20d 1 1.33mi
4079 Dunnington Dr Marietta, GA 3.0 2.0 2457 $2,700 $1.10 14d 1 1.34mi
1589 Tennessee Walker Dr NE Roswell, GA 4.0 2.5 2820 $3,375 $1.20 18d 1 1.41mi
4624 Mountain Creek Dr NE Roswell, GA 5.0 3.0 3011 $3,500 $1.16 45d 1 1.49mi

HOA detail

Monthly dues
$100 · $1,200/yr
Likely covers
waterpool

Listing history 50 events

  1. 2026-06-21
    days on market $490,000 Active 73 DOM
  2. 2026-06-18
    days on market $490,000 Active 70 DOM
  3. 2026-06-17
    days on market $490,000 Active 69 DOM
  4. 2026-06-16
    days on market $490,000 Active 68 DOM
  5. 2026-06-15
    days on market $490,000 Active 67 DOM
  6. 2026-06-13
    days on market $490,000 Active 65 DOM
  7. 2026-06-13
    days on market $490,000 Active 64 DOM
  8. 2026-06-09
    days on market $490,000 Active 61 DOM
  9. 2026-06-08
    days on market $490,000 Active 60 DOM
  10. 2026-06-07
    days on market $490,000 Active 59 DOM
  11. 2026-06-04
    pricedays on market $490,000 Active 56 DOM
  12. 2026-06-03
    days on market $500,000 Active 55 DOM
  13. 2026-06-02
    days on market $500,000 Active 54 DOM
  14. 2026-06-01
    days on market $500,000 Active 53 DOM
  15. 2026-05-31
    days on market $500,000 Active 52 DOM
  16. 2026-04-30
    price $520,000 2021-char remark
    Show marketing remark (2081 chars)

    Tucked beneath a canopy of mature trees in the Loch Highland community, this East Cobb home offers the kind of everyday escape that’s hard to find — private, peaceful, and still minutes from everything. This 4-bedroom, 3-bath contemporary stands out with its soaring ceilings, natural light, and a layout that just works. The main living area makes an impression right away with a dramatic two-story ceiling, exposed beams, and a fireplace that anchors the space. From here, step straight onto the covered deck — ideal for slow mornings or easy evenings with friends. The kitchen leans both modern and functional, featuring granite counters, stainless appliances, a generous island, and plenty of storage, all positioned to keep you connected to the dining and living spaces. A bedroom and full bath on the main level add flexibility — perfect for guests, working from home, or whatever life throws your way. Out back, multiple levels of decking overlook a fenced, wooded yard that feels like your own little retreat. It’s quiet, it’s private, and yes — you’ll probably spot deer passing through. Upstairs, the primary suite delivers space and versatility with vaulted ceilings, great light, and a bonus sitting area that can flex as an office or reading nook. The updated bath features dual vanities and clean, modern finishes. Two additional bedrooms share an updated hall bath with double sinks. Big-ticket items are already handled with a newer roof, updated gutters, and a new water heater. The oversized two-car garage even includes space for a workshop or extra storage. And then there’s Loch Highland — not just a neighborhood, but a lifestyle. Think lakes, pools, trails, tennis, pickleball, and a full calendar of community events that actually make you want to get involved. All of this, zoned for Lassiter High and conveniently located near shopping, dining, parks and everything East Cobb and Roswell have to offer. Plenty of parking, including a turnaround. This house is well insulated for peace and quiet!

  17. 2026-04-30
    price $520,000 2081-char remark
    Show marketing remark (2081 chars)

    Tucked beneath a canopy of mature trees in the Loch Highland community, this East Cobb home offers the kind of everyday escape that’s hard to find — private, peaceful, and still minutes from everything. This 4-bedroom, 3-bath contemporary stands out with its soaring ceilings, natural light, and a layout that just works. The main living area makes an impression right away with a dramatic two-story ceiling, exposed beams, and a fireplace that anchors the space. From here, step straight onto the covered deck — ideal for slow mornings or easy evenings with friends. The kitchen leans both modern and functional, featuring granite counters, stainless appliances, a generous island, and plenty of storage, all positioned to keep you connected to the dining and living spaces. A bedroom and full bath on the main level add flexibility — perfect for guests, working from home, or whatever life throws your way. Out back, multiple levels of decking overlook a fenced, wooded yard that feels like your own little retreat. It’s quiet, it’s private, and yes — you’ll probably spot deer passing through. Upstairs, the primary suite delivers space and versatility with vaulted ceilings, great light, and a bonus sitting area that can flex as an office or reading nook. The updated bath features dual vanities and clean, modern finishes. Two additional bedrooms share an updated hall bath with double sinks. Big-ticket items are already handled with a newer roof, updated gutters, and a new water heater. The oversized two-car garage even includes space for a workshop or extra storage. And then there’s Loch Highland — not just a neighborhood, but a lifestyle. Think lakes, pools, trails, tennis, pickleball, and a full calendar of community events that actually make you want to get involved. All of this, zoned for Lassiter High and conveniently located near shopping, dining, parks and everything East Cobb and Roswell have to offer. Plenty of parking, including a turnaround. This house is well insulated for peace and quiet!

  18. 2026-04-09
    listed $525,000 New 2021-char remark
    Show marketing remark (2081 chars)

    Tucked beneath a canopy of mature trees in the Loch Highland community, this East Cobb home offers the kind of everyday escape that’s hard to find — private, peaceful, and still minutes from everything. This 4-bedroom, 3-bath contemporary stands out with its soaring ceilings, natural light, and a layout that just works. The main living area makes an impression right away with a dramatic two-story ceiling, exposed beams, and a fireplace that anchors the space. From here, step straight onto the covered deck — ideal for slow mornings or easy evenings with friends. The kitchen leans both modern and functional, featuring granite counters, stainless appliances, a generous island, and plenty of storage, all positioned to keep you connected to the dining and living spaces. A bedroom and full bath on the main level add flexibility — perfect for guests, working from home, or whatever life throws your way. Out back, multiple levels of decking overlook a fenced, wooded yard that feels like your own little retreat. It’s quiet, it’s private, and yes — you’ll probably spot deer passing through. Upstairs, the primary suite delivers space and versatility with vaulted ceilings, great light, and a bonus sitting area that can flex as an office or reading nook. The updated bath features dual vanities and clean, modern finishes. Two additional bedrooms share an updated hall bath with double sinks. Big-ticket items are already handled with a newer roof, updated gutters, and a new water heater. The oversized two-car garage even includes space for a workshop or extra storage. And then there’s Loch Highland — not just a neighborhood, but a lifestyle. Think lakes, pools, trails, tennis, pickleball, and a full calendar of community events that actually make you want to get involved. All of this, zoned for Lassiter High and conveniently located near shopping, dining, parks and everything East Cobb and Roswell have to offer. Plenty of parking, including a turnaround. This house is well insulated for peace and quiet!

  19. 2026-04-09
    listed $525,000 Active 2081-char remark
    Show marketing remark (2081 chars)

    Tucked beneath a canopy of mature trees in the Loch Highland community, this East Cobb home offers the kind of everyday escape that’s hard to find — private, peaceful, and still minutes from everything. This 4-bedroom, 3-bath contemporary stands out with its soaring ceilings, natural light, and a layout that just works. The main living area makes an impression right away with a dramatic two-story ceiling, exposed beams, and a fireplace that anchors the space. From here, step straight onto the covered deck — ideal for slow mornings or easy evenings with friends. The kitchen leans both modern and functional, featuring granite counters, stainless appliances, a generous island, and plenty of storage, all positioned to keep you connected to the dining and living spaces. A bedroom and full bath on the main level add flexibility — perfect for guests, working from home, or whatever life throws your way. Out back, multiple levels of decking overlook a fenced, wooded yard that feels like your own little retreat. It’s quiet, it’s private, and yes — you’ll probably spot deer passing through. Upstairs, the primary suite delivers space and versatility with vaulted ceilings, great light, and a bonus sitting area that can flex as an office or reading nook. The updated bath features dual vanities and clean, modern finishes. Two additional bedrooms share an updated hall bath with double sinks. Big-ticket items are already handled with a newer roof, updated gutters, and a new water heater. The oversized two-car garage even includes space for a workshop or extra storage. And then there’s Loch Highland — not just a neighborhood, but a lifestyle. Think lakes, pools, trails, tennis, pickleball, and a full calendar of community events that actually make you want to get involved. All of this, zoned for Lassiter High and conveniently located near shopping, dining, parks and everything East Cobb and Roswell have to offer. Plenty of parking, including a turnaround. This house is well insulated for peace and quiet!

  20. 2026-03-31
    historical
  21. 2026-02-28
    historical
  22. 2026-02-11
    price $569,000
  23. 2025-10-31
    listed $569,000 New
  24. 2025-10-31
    listed $575,000 New
  25. 2025-10-28
    historical
  26. 2025-10-28
    historical
  27. 2025-10-13
    price $575,000
  28. 2025-10-13
    price $575,000
  29. 2025-09-25
    price $580,000
  30. 2025-09-25
    price $580,000
  31. 2025-09-12
    price $595,000
  32. 2025-09-12
    price $595,000
  33. 2025-08-29
    listed $610,000 Active
  34. 2025-08-29
    listed $610,000 New
  35. 2014-05-28
    price $279,000
  36. 2014-05-28
    historical
  37. 2014-05-01
    soldstatus $279,000 Sold
  38. 2014-05-01
    price $298,000
  39. 2014-04-21
    status Pending
  40. 2014-04-12
    historical Contingent - Due Diligence
  41. 2014-03-06
    price $298,000
  42. 2014-02-01
    listed $299,000 Active
  43. 2013-08-06
    price $178,500
  44. 2013-08-05
    price $178,500
  45. 2013-08-05
    historical
  46. 2013-07-22
    historical
  47. 2013-07-18
    soldstatus $178,500 Sold
  48. 2013-07-18
    price $179,950
  49. 2013-07-18
    soldstatus $178,500 Sold
  50. 2013-07-09
    status Under Contract

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,226 · $102/mo
Projected year-2 tax
$4,508 · $376/mo
Expected delta
+$3,282/yr (+$274/mo · 267.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,022
− Mortgage interest
−$27,448
− Property taxes
−$1,226
− Insurance
−$2,450
− Repairs & maintenance
−$2,962
− Management
−$2,962
− HOA
−$1,200
− Depreciation
−$14,255
Taxable loss
−$15,479
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,715
After-tax cash flow
$-2,748/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cobb County
NCES district ID
1301290
Math proficiency
39% ▼ -15.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$68,845
Composite
37.93/100
National rank
#4308
State rank
#25 of 174 in GA

Livability — Roswell

Score
79/100
State rank
#12
US rank
#1990

Category grades

Amenities A Commute F Cost of living F Crime A Employment A+ Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Fulton County · 1,094,430 people
City population
102,317
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
56,263
Household income
$157,335
Rent vs Own
16.9% rent · 83.1% own
Severe rent burden
1111.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Two or more races 10% Hispanic / Latino 8% Black 7% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Cuban 1%
Common ancestry
Lithuanian 3% Italian 3% Slovak 3%
Foreign-born
14% · Canada, South Korea, Vietnam
Languages at home
86% English-only · Other Indo-European 4% Spanish 4% Other Asian/Pacific 1%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -314.20%
Current HPI
284.642
Rent YoY
▲ 4.72%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+510.7% since first listed
59 events — show timeline
  • 2026-04-30 Price Changed $520,000 GAMLS
  • 2026-04-30 Price Changed $520,000 FMLS
  • 2026-04-09 Listed $525,000 FMLS
  • 2026-04-09 Listed $525,000 GAMLS
  • 2026-03-31 Listing Removed GAMLS
  • 2026-02-28 Listing Removed GAMLS
  • 2026-02-11 Price Changed $569,000 GAMLS
  • 2025-10-31 Listed $575,000 GAMLS
  • 2025-10-31 Listed $569,000 GAMLS
  • 2025-10-28 Listing Removed GAMLS
  • 2025-10-28 Listing Removed FMLS
  • 2025-10-13 Price Changed $575,000 FMLS
  • 2025-10-13 Price Changed $575,000 GAMLS
  • 2025-09-25 Price Changed $580,000 GAMLS
  • 2025-09-25 Price Changed $580,000 FMLS
  • 2025-09-12 Price Changed $595,000 GAMLS
  • 2025-09-12 Price Changed $595,000 FMLS
  • 2025-08-29 Listed $610,000 GAMLS
  • 2025-08-29 Listed $610,000 FMLS
  • 2014-05-28 Price Changed $279,000 FMLS
  • 2014-05-28 Listing Removed FMLS
  • 2014-05-01 Price Changed $298,000 FMLS
  • 2014-05-01 Sold (MLS) $279,000 FMLS
  • 2014-04-21 Pending FMLS
  • 2014-04-12 Contingent FMLS
  • 2014-03-06 Price Changed $298,000 FMLS
  • 2014-02-01 Listed $299,000 FMLS
  • 2013-08-06 Price Changed $178,500 GAMLS
  • 2013-08-05 Price Changed $178,500 FMLS
  • 2013-08-05 Listing Removed FMLS
  • 2013-07-22 Listing Removed GAMLS
  • 2013-07-18 Sold (MLS) $178,500 GAMLS
  • 2013-07-18 Sold (MLS) $178,500 FMLS
  • 2013-07-18 Price Changed $179,950 FMLS
  • 2013-07-09 Pending GAMLS
  • 2013-07-09 Pending FMLS
  • 2013-07-09 Price Changed $179,950 GAMLS
  • 2013-06-28 Price Changed $179,950 GAMLS
  • 2013-06-28 Price Changed $179,950 FMLS
  • 2013-06-03 Listed $199,900 FMLS
  • 2013-06-03 Listed $199,900 GAMLS
  • 2013-05-01 Listing Removed GAMLS
  • 2013-05-01 Listing Removed FMLS
  • 2013-04-23 Relisted GAMLS
  • 2013-04-23 Relisted FMLS
  • 2013-04-19 Pending FMLS
  • 2013-04-19 Pending GAMLS
  • 2013-04-04 Relisted GAMLS
  • 2013-04-04 Relisted FMLS
  • 2013-03-13 Pending GAMLS
  • 2013-03-13 Pending FMLS
  • 2013-01-29 Listed $183,600 FMLS
  • 2013-01-29 Listed $183,600 GAMLS
  • 2005-09-01 Sold (Public Records) $179,000 Public Records
  • 1999-08-23 Sold (Public Records) $111,400 Public Records
  • 1999-01-29 Sold (Public Records) $105,000 Public Records
  • 1998-06-02 Sold (Public Records) $105,000 Public Records
  • 1993-02-22 Sold (Public Records) $104,000 Public Records
  • 1981-05-13 Sold (Public Records) $85,150 Public Records

Property tax history

-2.9%/yr

Latest (2025): $1,226 · +5.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…