Multi-family
E12505 County Rd W · Greenfield, WI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Livability +4.3/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Cash flow +0.0/30.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$1,349,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Turnkey Investment Opportunity. Presenting Orchard Park Mobile Home Park, a well-maintained and strategically located asset in the heart of the Baraboo Bluffs ?just minutes from the natural beauty & recreational draw of Devil?s Lake State Park. This offering includes 12 mobile home units & one single-family residence, providing a unique opportunity for an owner/operator to live on-site while managing the park. Several of the mobile homes have been recently updated or replaced, with many units added within the last few years?minimizing immediate capital expenditures. The single-family home offers comfortable living quarters or could be used to generate additional rental income. Potential expansion subject to approval of township and county. Updated Septic's, newer well & road upgraded!
Key facts
- Newer well
- Road upgraded
- Updated septics
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a multifamily listed at $1.35M.
Deal economics
- At list price, monthly cash flow is $-8k ($-102k/yr) — negative.
- To cash-flow at today's rent, offer at most $124k (90.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $108k (92.0% below list).
- Recommended offer: $108k (92.0% below list) — sets the bar for 1% rule.
- Cap rate -1.2% vs local median 2.7% in Greenfield — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 86/100 on livability (#23 in WI, #361 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-.
- Baraboo School District (town): math 34% / reading 35% proficiency, ranked #232 of 342 in WI (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 102 active listings in the ZIP; 527 units permitted in Sauk County in 2024 (268 in 5+ unit buildings).
- This rent is only 17% of the median local income ($75k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $9k of loan paydown is wiped out by about $40k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 347 days — a 12% lower offer ($1.19M) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 3y ago; this cycle's ask has dropped $276k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 347 days. Have you received any prior offers? Is the seller open to a 92% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.08% ✗
- Cap rate
- -1.24%
- Cash-on-cash
- -26.90%
- DSCR
- -0.20
- GRM
- 103.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -78.3%
- Equity multiple
- -1.01×
- Total profit
- $-757,824
- Equity at exit
- $201,140
- IRR
- —
- Equity multiple
- -2.59×
- Total profit
- $-1,354,197
- Equity at exit
- $116,637
Cash invested: $377,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53913
- Active inventory
- 102
- Price-to-rent
- 103.7×
Monthly cashflow live
- Estimated rent
- $1,084 medium interval (Pro) →
- Mortgage (P&I)
- −$7,074
- Tax est. 1.5%
- −$1,686 /mo · $20,235/yr
- Insurance
- −$562
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$228
- Net cashflow
- $-8,467
Break-even live
Sensitivity live
| Price | -10% $-7,534 | -5% $-8,001 | +0% $-8,467 | +5% $-8,933 | +10% $-9,399 |
|---|---|---|---|---|---|
| Rent | -10% $-8,552 | -5% $-8,509 | +0% $-8,467 | +5% $-8,424 | +10% $-8,381 |
| Rate | -1.0pp $-7,787 | -0.5pp $-8,124 | base $-8,467 | +0.5pp $-8,816 | +1.0pp $-9,172 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $337,250
- Closing costs
- $40,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 34 events
-
2026-06-21days on market $1,349,000 Active 347 DOM
-
2026-06-19days on market $1,349,000 Active 345 DOM
-
2026-06-18days on market $1,349,000 Active 344 DOM
-
2026-06-17days on market $1,349,000 Active 343 DOM
-
2026-06-16days on market $1,349,000 Active 342 DOM
-
2026-06-15days on market $1,349,000 Active 341 DOM
-
2026-06-14days on market $1,349,000 Active 339 DOM
-
2026-06-12days on market $1,349,000 Active 338 DOM
-
2026-06-09days on market $1,349,000 Active 335 DOM
-
2026-06-08days on market $1,349,000 Active 334 DOM
-
2026-06-07days on market $1,349,000 Active 333 DOM
-
2026-06-03days on market $1,349,000 Active 329 DOM
-
2026-06-02days on market $1,349,000 Active 328 DOM
-
2026-06-01days on market $1,349,000 Active 327 DOM
-
2026-05-31days on market $1,349,000 Active 326 DOM
-
2026-05-30days on market $1,349,000 Active 325 DOM
-
2026-02-17price $1,349,000 813-char remark
Show marketing remark (813 chars)
Turnkey Investment Opportunity. Presenting Orchard Park Mobile Home Park, a well-maintained and strategically located asset in the heart of the Baraboo Bluffs ?just minutes from the natural beauty & recreational draw of Devil?s Lake State Park. This offering includes 12 mobile home units & one single-family residence, providing a unique opportunity for an owner/operator to live on-site while managing the park. Several of the mobile homes have been recently updated or replaced, with many units added within the last few years?minimizing immediate capital expenditures. The single-family home offers comfortable living quarters or could be used to generate additional rental income. Potential expansion subject to approval of township and county. Updated Septic's, newer well & road upgraded!
-
2026-02-17status Active 813-char remark
Show marketing remark (813 chars)
Turnkey Investment Opportunity. Presenting Orchard Park Mobile Home Park, a well-maintained and strategically located asset in the heart of the Baraboo Bluffs ?just minutes from the natural beauty & recreational draw of Devil?s Lake State Park. This offering includes 12 mobile home units & one single-family residence, providing a unique opportunity for an owner/operator to live on-site while managing the park. Several of the mobile homes have been recently updated or replaced, with many units added within the last few years?minimizing immediate capital expenditures. The single-family home offers comfortable living quarters or could be used to generate additional rental income. Potential expansion subject to approval of township and county. Updated Septic's, newer well & road upgraded!
-
2026-01-16historical 813-char remark
Show marketing remark (813 chars)
Turnkey Investment Opportunity. Presenting Orchard Park Mobile Home Park, a well-maintained and strategically located asset in the heart of the Baraboo Bluffs ?just minutes from the natural beauty & recreational draw of Devil?s Lake State Park. This offering includes 12 mobile home units & one single-family residence, providing a unique opportunity for an owner/operator to live on-site while managing the park. Several of the mobile homes have been recently updated or replaced, with many units added within the last few years?minimizing immediate capital expenditures. The single-family home offers comfortable living quarters or could be used to generate additional rental income. Potential expansion subject to approval of township and county. Updated Septic's, newer well & road upgraded!
-
2026-01-02status Active 813-char remark
Show marketing remark (813 chars)
Turnkey Investment Opportunity. Presenting Orchard Park Mobile Home Park, a well-maintained and strategically located asset in the heart of the Baraboo Bluffs ?just minutes from the natural beauty & recreational draw of Devil?s Lake State Park. This offering includes 12 mobile home units & one single-family residence, providing a unique opportunity for an owner/operator to live on-site while managing the park. Several of the mobile homes have been recently updated or replaced, with many units added within the last few years?minimizing immediate capital expenditures. The single-family home offers comfortable living quarters or could be used to generate additional rental income. Potential expansion subject to approval of township and county. Updated Septic's, newer well & road upgraded!
-
2026-01-01historical 813-char remark
Show marketing remark (813 chars)
Turnkey Investment Opportunity. Presenting Orchard Park Mobile Home Park, a well-maintained and strategically located asset in the heart of the Baraboo Bluffs ?just minutes from the natural beauty & recreational draw of Devil?s Lake State Park. This offering includes 12 mobile home units & one single-family residence, providing a unique opportunity for an owner/operator to live on-site while managing the park. Several of the mobile homes have been recently updated or replaced, with many units added within the last few years?minimizing immediate capital expenditures. The single-family home offers comfortable living quarters or could be used to generate additional rental income. Potential expansion subject to approval of township and county. Updated Septic's, newer well & road upgraded!
-
2025-09-11price $1,499,900 813-char remark
Show marketing remark (813 chars)
Turnkey Investment Opportunity. Presenting Orchard Park Mobile Home Park, a well-maintained and strategically located asset in the heart of the Baraboo Bluffs ?just minutes from the natural beauty & recreational draw of Devil?s Lake State Park. This offering includes 12 mobile home units & one single-family residence, providing a unique opportunity for an owner/operator to live on-site while managing the park. Several of the mobile homes have been recently updated or replaced, with many units added within the last few years?minimizing immediate capital expenditures. The single-family home offers comfortable living quarters or could be used to generate additional rental income. Potential expansion subject to approval of township and county. Updated Septic's, newer well & road upgraded!
-
2025-06-05$1,625,000 Active 813-char remark
Show marketing remark (813 chars)
Turnkey Investment Opportunity. Presenting Orchard Park Mobile Home Park, a well-maintained and strategically located asset in the heart of the Baraboo Bluffs ?just minutes from the natural beauty & recreational draw of Devil?s Lake State Park. This offering includes 12 mobile home units & one single-family residence, providing a unique opportunity for an owner/operator to live on-site while managing the park. Several of the mobile homes have been recently updated or replaced, with many units added within the last few years?minimizing immediate capital expenditures. The single-family home offers comfortable living quarters or could be used to generate additional rental income. Potential expansion subject to approval of township and county. Updated Septic's, newer well & road upgraded!
-
2024-05-25historical $1,300
-
2024-05-18price $1,300
-
2024-05-09$1,200
-
2024-04-23historical $1,200
-
2024-04-12$1,200
-
2024-03-22historical $900
-
2024-03-13historical $900
-
2024-03-13$900
-
2024-01-18$1,350
-
2023-10-09historical $1,350
-
2023-08-19$1,350
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,002
- − Mortgage interest
- −$75,565
- − Property taxes
- −$20,235
- − Insurance
- −$6,745
- − Repairs & maintenance
- −$1,040
- − Management
- −$1,040
- − Depreciation
- −$39,244
- Taxable loss
- −$130,867
- Est. tax savings @ 24.0%
- +$31,408
- After-tax cash flow
- $-70,192/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baraboo School District
- NCES district ID
- 5500810
- Math proficiency
- 34% ▼ -8.00%
- Reading proficiency
- 35% ▼ -6.00%
- Median HH income
- $49,101
- Composite
- 29.85/100
- National rank
- #6412
- State rank
- #232 of 342 in WI
Livability — Greenfield
- Score
- 86/100
- State rank
- #23
- US rank
- #361
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Sauk County · 36,155 people
- City population
- 42,903
- Metro
- Baraboo, WI
- Population (ZIP)
- 21,704
- Household income
- $74,629
- Rent vs Own
- Severe rent burden
- 651.0
Population outlook (Sauk County) Hauer SSP2
- Today (2025)
- 66,065 people
- By 2030
- 66,755 · +1.0%
- By 2040
- 66,999 · +1.4%
- By 2050
- 65,499 · -0.9%
- By 2075
- 60,000 · -9.2%
- By 2100
- 51,070 · -22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 5% Hispanic / Latino 4% Native American 1% Black 1%
- Common ancestry
- Portuguese 8% Romanian 4% Slovak 3%
- Foreign-born
- 3% · Canada, Jamaica
- Languages at home
- 94% English-only · Spanish 3% Russian/Polish/Slavic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Sauk
- 2024 margin
- Toss-up / Even · D 48.4% · R 50.0% · Other 1.6%
- 2008→2024 swing
- -23.2pp toward R · 2008: 21.6pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: D+1.7 2016: R+0.3 2012: D+18.5 2008: D+21.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -156.28%
- Current HPI
- 195.5466
- Rent YoY
- —
- Metro
- Baraboo, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+99825.9% since first listed18 events — show timeline
- 2026-02-17 Price Changed $1,349,000 SCWMLS
- 2026-02-17 Relisted — SCWMLS
- 2026-01-16 Listing Removed — SCWMLS
- 2026-01-02 Relisted — SCWMLS
- 2026-01-01 Listing Removed — SCWMLS
- 2025-09-11 Price Changed $1,499,900 SCWMLS
- 2025-06-05 Listed $1,625,000 SCWMLS
- 2024-05-25 Rental Removed $1,300 APPFOLIO
- 2024-05-18 Price Changed $1,300 APPFOLIO
- 2024-05-09 Listed for Rent $1,200 APPFOLIO
- 2024-04-23 Rental Removed $1,200 APPFOLIO
- 2024-04-12 Listed for Rent $1,200 APPFOLIO
- 2024-03-22 Rental Removed $900 APPFOLIO
- 2024-03-13 Rental Removed $900 APPFOLIO
- 2024-03-13 Listed for Rent $900 APPFOLIO
- 2024-01-18 Listed for Rent $1,350 APPFOLIO
- 2023-10-09 Rental Removed $1,350 APPFOLIO
- 2023-08-19 Listed for Rent $1,350 APPFOLIO
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…