2186 Tiger Flowers Dr NW · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.5/30.0
- ARV discount +15.0/15.0
- DSCR +7.6/10.0
- 1% rule +6.9/10.0
- Livability +4.2/5.0
- Rent growth +3.1/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor opportunity on a home that can be rebuilt the way you would like! This house is being sold AS-IS. This house will need a full rebuild including roof repairs, missing HVAC/water heater, flooring, walls and cosmetics. Utilities are turned off. *If this listing is showing active then it is still available.* BACK ON MARKET - Please submit your highest and best
Key facts
- 0.24 acre lot
- Built 1950
- Listed 27 days
Tags
Property features AI
Exterior
- Parking: Driveway; Open parking available
- Utilities: Public water; Public sewer
- Home design: One level; Fixer condition
- Construction: Vinyl siding; Brick/mortar foundation; Other roof
- Exterior features: Private yard; Back yard fencing
Interior
- Kitchen: Dishwasher
- Bedrooms: Three main-level bedrooms; Bedroom features: None listed
- Flooring: Hardwood floors
- Bathrooms: One full bathroom (main level)
- Interior features: Other interior features; No shared/common walls
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $260 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $139k).
- Recommended offer: $137k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Bazoline E. Usher/Collier Heights Elmentary School (math 8% / reading 12%, grade F, #1,092 of 1,228 statewide, top 91%, 398 students, 100% FRL); John Lewis Invictus Academy (math 2% / reading 2%, grade F, #470 of 470 statewide, top 100%, 825 students, 100% FRL); Frederick Douglass High School (math 24%, 1,112 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 6% at this address vs 32% district-wide (-25 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.5%/yr); 293 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($137k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $139k implies a 132% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 8.54%
- Cash-on-cash
- 8.02%
- DSCR
- 1.36
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $220,504
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2191 Tiger Flowers Dr NW | 0.03mi | 3/2.0 (+1) | 1,286 (+0%) | 8mo | $156,188 | $121 | 84 |
| 2481 Harvel Dr NW | 0.53mi | 3/1.0 (+1) | 1,250 (-2%) | 1mo | $145,000 | $116 | 63 |
| 2068 Verbena St NW | 0.53mi | 3/2.0 (+1) | 1,258 (-2%) | 8mo | $238,900 | $190 | 59 |
| 102 Dahlia Ave NW | 0.40mi | 3/2.0 (+1) | 1,200 (-6%) | 6mo | $244,000 | $203 | 59 |
| 2022 Detroit Ave NW | 0.54mi | 3/2.0 (+1) | 1,369 (+7%) | 1mo | $235,900 | $172 | 56 |
| 2058 Detroit Ave NW | 0.49mi | 3/2.5 (+1) | 1,320 (+3%) | 10mo | $270,000 | $205 | 55 |
| 225 NW Aaron St NW | 0.67mi | 2/2.0 | 1,367 (+7%) | 1mo | $120,000 | $88 | 55 |
| 1824 Tiger Flowers Dr NW | 0.72mi | 3/2.0 (+1) | 1,400 (+9%) | 4mo | $309,000 | $221 | 41 |
| 2081 Verbena St NW | 0.49mi | 3/2.0 (+1) | 1,100 (-14%) | 8mo | $215,000 | $195 | 40 |
| 1900 Calloway Dr NW | 0.63mi | 3/1.0 (+1) | 1,100 (-14%) | 10mo | $165,000 | $150 | 32 |
| 2548 Loghaven Dr NW | 0.69mi | 3/2.0 (+1) | 1,464 (+14%) | 7mo | $248,000 | $169 | 31 |
| 181 Barfield Ave SW | 0.70mi | 3/1.0 (+1) | 1,444 (+13%) | 11mo | $90,000 | $62 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.53% rent growth · sell at horizon
- IRR
- -4.6%
- Equity multiple
- 0.83×
- Total profit
- $-6,659
- Equity at exit
- $20,725
- IRR
- 4.5%
- Equity multiple
- 1.33×
- Total profit
- $12,685
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30314
- Home prices YoY
- -22.9%
- Rents YoY
- 2.5%
- Active inventory
- 293
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,659 high interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax from tax record
- −$264 /mo · $3,168/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $260
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2199 Tiger Flowers Dr NW Atlanta, GA | 3.0 | 1.0 | 936 | $1,325 | $1.42 | 24d | 1 | 0.03mi |
| 273 Wadley St NW Atlanta, GA | 3.0 | 2.0 | 1406 | $1,990 | $1.42 | 24d | 1 | 0.13mi |
| 1916 Joseph E. Boone Blvd NW Unit A Atlanta, GA | 3.0 | 1.0 | 1100 | $1,550 | $1.41 | 20d | 1 | 0.56mi |
| 1916 Joseph E. Boone Blvd NW Unit B Atlanta, GA | 2.0 | 1.0 | 1000 | $1,195 | $1.20 | 24d | 1 | 0.56mi |
| 1948 Detroit Ave NW Unit A Atlanta, GA | 3.0 | 2.5 | 1205 | $1,900 | $1.58 | 24d | 1 | 0.62mi |
| 2506 Godfrey Dr NW Atlanta, GA | 1.0 | 1.0 | 1344 | $650 | $0.48 | 24d | 1 | 0.62mi |
| 2705 Lincoln Ct NW Atlanta, GA | 3.0 | 2.0 | 1134 | $2,050 | $1.81 | 17d | 1 | 0.64mi |
| 2060 Baker Rd NW Atlanta, GA | 2.0 | 2.0 | 1436 | $2,100 | $1.46 | 3d | 1 | 0.66mi |
| 518 Pelton Pl NW Atlanta, GA | 1.0 | 1.0 | 1036 | $750 | $0.72 | 24d | 1 | 0.66mi |
| 2557 Hightower Ct NW Atlanta, GA | 1.0 | 1.0 | 1000 | $650 | $0.65 | 24d | 1 | 0.69mi |
| 2423 M.L.K. Jr Dr SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1120 | $1,356 | $1.21 | 1d | 19 | 0.69mi |
| 1824 Tiger Flowers Dr NW Atlanta, GA | 1.0 | 1.0 | 1400 | $925 | $0.66 | 24d | 1 | 0.71mi |
| 1933 North Ave NW Atlanta, GA | 1.0 | 1.0 | 1800 | $840 | $0.47 | 7d | 1 | 0.71mi |
| 511 Emily Pl NW Atlanta, GA | 3.0 | 1.0 | 1101 | $1,745 | $1.58 | 24d | 1 | 0.72mi |
| 2225 Baker Ter NW Atlanta, GA | 1.0 | 1.0 | 1400 | $820 | $0.59 | 24d | 1 | 0.72mi |
| 1894 North Ave NW Atlanta, GA | 2.0 | 1.5 | 1098 | $1,995 | $1.82 | 24d | 1 | 0.75mi |
| 2227 Telhurst St SW Atlanta, GA | 2.0 | 2.0 | 928 | $1,395 | $1.50 | 13d | 1 | 0.76mi |
| 2227 Telhurst St SW Atlanta, GA | 2.0 | 2.0 | 928 | $1,395 | $1.50 | 3d | 1 | 0.76mi |
| 2590 Godfrey Dr NW Atlanta, GA | 3.0 | 2.0 | 1308 | $1,995 | $1.53 | 16d | 1 | 0.79mi |
| 240 Whitaker Cir NW Atlanta, GA | 1.0 | 1.0 | 1414 | $665 | $0.47 | 5d | 1 | 0.79mi |
| 240 Whitaker Cir NW Atlanta, GA | 1.0 | 1.0 | 1414 | $685 | $0.48 | 17d | 1 | 0.79mi |
| 556 Church St NW Atlanta, GA | 2.0 | 2.0 | 1432 | $2,200 | $1.54 | 7d | 1 | 0.79mi |
| 1770 Springview Rd NW Atlanta, GA | 3.0 | 2.0 | 1262 | $2,000 | $1.58 | 24d | 1 | 0.81mi |
| 2662 Hood Ave NW Atlanta, GA | 3.0 | 2.0 | 1450 | $2,000 | $1.38 | 24d | 1 | 0.82mi |
| 1839 Penelope Rd NW Atlanta, GA | 3.0 | 1.0 | 988 | $1,400 | $1.42 | 24d | 1 | 0.82mi |
| 2507 Dale Creek Dr NW Atlanta, GA | 3.0 | 1.0 | 1795 | $1,900 | $1.06 | 24d | 1 | 0.85mi |
| 2364 Cross St NW Atlanta, GA | 3.0 | 1.0 | 1168 | $1,500 | $1.28 | 16d | 1 | 0.88mi |
| 195 W Lake Ave NW Unit 1 Atlanta, GA | 3.0 | 2.0 | 1245 | $2,654 | $2.13 | 24d | 1 | 0.90mi |
| 269 Florida Ave SW Atlanta, GA | 3.0 | 1.0 | 925 | $1,850 | $2.00 | 24d | 1 | 0.92mi |
| 316 Henry Aaron Ave SW Atlanta, GA | 3.0 | 2.0 | 1740 | $1,580 | $0.91 | 24d | 1 | 0.97mi |
| 0 W Lake Ave NW Atlanta, GA | 3.0 | 2.5 | 1300 | $1,900 | $1.46 | 1d | 1 | 0.97mi |
| 324 Brooks Ave SW Unit A Atlanta, GA | 2.0 | 1.0 | 1176 | $1,000 | $0.85 | 24d | 1 | 0.97mi |
| 324 Brooks Ave SW Unit B Atlanta, GA | 2.0 | 1.0 | 1176 | $1,050 | $0.89 | 24d | 1 | 0.97mi |
| 390 W Lake Ave NW Unit A10 Atlanta, GA | 3.0 | 1.5 | 1256 | $1,275 | $1.02 | 24d | 1 | 1.00mi |
| 390 W Lake Ave NW Apt A1 Atlanta, GA | 3.0 | 1.5 | 1256 | $1,299 | $1.03 | 24d | 1 | 1.00mi |
| 714 Emily Pl NW Atlanta, GA | 3.0 | 2.0 | 1492 | $2,700 | $1.81 | 2d | 1 | 1.01mi |
| 390 W Lake Ave NW Unit B9 Atlanta, GA | 2.0 | 1.5 | 1256 | $1,275 | $1.02 | 24d | 1 | 1.01mi |
| 2740 Santa Barbara Dr NW Atlanta, GA | 1.0 | 1.0 | 1850 | $515 | $0.28 | 24d | 1 | 1.02mi |
| 364 Brooks Ave SW Atlanta, GA | 3.0 | 2.0 | 1134 | $1,495 | $1.32 | 7d | 1 | 1.05mi |
| 100 Peyton Pl SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1040 | $1,574 | $1.51 | 1d | 26 | 1.08mi |
Listing history 39 events
-
2026-06-18days on market $139,000 Active 28 DOM
-
2026-06-17days on market $139,000 Active 27 DOM
-
2026-06-16days on market $139,000 Active 26 DOM
-
2026-06-15days on market $139,000 Active 25 DOM
-
2026-06-13days on market $139,000 Active 23 DOM
-
2026-06-13days on market $139,000 Active 22 DOM
-
2026-06-09days on market $139,000 Active 19 DOM
-
2026-06-08days on market $139,000 Active 18 DOM
-
2026-06-07days on market $139,000 Active 17 DOM
-
2026-06-04days on market $139,000 Active 14 DOM
-
2026-06-03days on market $139,000 Active 13 DOM
-
2026-06-02days on market $139,000 Active 12 DOM
-
2026-06-01days on market $139,000 Active 11 DOM
-
2026-05-31days on market $139,000 Active 10 DOM
-
2026-05-21$139,000 Active
-
2025-12-23soldstatus $60,000 Sold 373-char remark
Show marketing remark (373 chars)
Investor opportunity on a home that can be rebuilt the way you would like! This house is being sold AS-IS. This house will need a full rebuild including roof repairs, missing HVAC/water heater, flooring, walls and cosmetics. Utilities are turned off. *If this listing is showing active then it is still available.* BACK ON MARKET - Please submit your highest and best
-
2025-12-10status Under Contract 373-char remark
Show marketing remark (373 chars)
Investor opportunity on a home that can be rebuilt the way you would like! This house is being sold AS-IS. This house will need a full rebuild including roof repairs, missing HVAC/water heater, flooring, walls and cosmetics. Utilities are turned off. *If this listing is showing active then it is still available.* BACK ON MARKET - Please submit your highest and best
-
2025-12-08status Back On Market 373-char remark
Show marketing remark (373 chars)
Investor opportunity on a home that can be rebuilt the way you would like! This house is being sold AS-IS. This house will need a full rebuild including roof repairs, missing HVAC/water heater, flooring, walls and cosmetics. Utilities are turned off. *If this listing is showing active then it is still available.* BACK ON MARKET - Please submit your highest and best
-
2025-11-28status Under Contract 373-char remark
Show marketing remark (373 chars)
Investor opportunity on a home that can be rebuilt the way you would like! This house is being sold AS-IS. This house will need a full rebuild including roof repairs, missing HVAC/water heater, flooring, walls and cosmetics. Utilities are turned off. *If this listing is showing active then it is still available.* BACK ON MARKET - Please submit your highest and best
-
2025-11-20$25,000 New 373-char remark
Show marketing remark (373 chars)
Investor opportunity on a home that can be rebuilt the way you would like! This house is being sold AS-IS. This house will need a full rebuild including roof repairs, missing HVAC/water heater, flooring, walls and cosmetics. Utilities are turned off. *If this listing is showing active then it is still available.* BACK ON MARKET - Please submit your highest and best
-
2022-06-28soldstatus $175,000
-
2022-06-27soldstatus $175,000 Sold 261-char remark
Show marketing remark (261 chars)
Conveniently located close to highway and park! Bring the entire family or investor to this cozy cute 2 bedroom 1 bath home with separate living and family rooms. Bedroom has a lot of natural light, perfect to wake up to! Excellent corner lot with lots of land!
-
2022-06-27soldstatus $175,000 Closed
Show marketing remark (261 chars)
Conveniently located close to highway and park! Bring the entire family or investor to this cozy cute 2 bedroom 1 bath home with separate living and family rooms. Bedroom has a lot of natural light, perfect to wake up to! Excellent corner lot with lots of land!
-
2022-06-11historical Active Under Contract
Show marketing remark (261 chars)
Conveniently located close to highway and park! Bring the entire family or investor to this cozy cute 2 bedroom 1 bath home with separate living and family rooms. Bedroom has a lot of natural light, perfect to wake up to! Excellent corner lot with lots of land!
-
2022-06-11status Under Contract 261-char remark
Show marketing remark (261 chars)
Conveniently located close to highway and park! Bring the entire family or investor to this cozy cute 2 bedroom 1 bath home with separate living and family rooms. Bedroom has a lot of natural light, perfect to wake up to! Excellent corner lot with lots of land!
-
2022-05-24status New 261-char remark
Show marketing remark (261 chars)
Conveniently located close to highway and park! Bring the entire family or investor to this cozy cute 2 bedroom 1 bath home with separate living and family rooms. Bedroom has a lot of natural light, perfect to wake up to! Excellent corner lot with lots of land!
-
2022-05-21historical 261-char remark
Show marketing remark (261 chars)
Conveniently located close to highway and park! Bring the entire family or investor to this cozy cute 2 bedroom 1 bath home with separate living and family rooms. Bedroom has a lot of natural light, perfect to wake up to! Excellent corner lot with lots of land!
-
2022-05-18$175,000 New 261-char remark
Show marketing remark (261 chars)
Conveniently located close to highway and park! Bring the entire family or investor to this cozy cute 2 bedroom 1 bath home with separate living and family rooms. Bedroom has a lot of natural light, perfect to wake up to! Excellent corner lot with lots of land!
-
2022-05-18$175,000 Active
Show marketing remark (261 chars)
Conveniently located close to highway and park! Bring the entire family or investor to this cozy cute 2 bedroom 1 bath home with separate living and family rooms. Bedroom has a lot of natural light, perfect to wake up to! Excellent corner lot with lots of land!
-
2021-12-31historical
-
2021-09-09$200,000 New
-
2021-03-23soldstatus $110,000
-
2011-07-07historical
-
2011-06-22soldstatus $3,400 Sold
-
2011-05-25status Pending
-
2011-05-20status Active
-
2011-03-07status Pending
-
2011-03-01$3,400 Active
-
2011-01-08price $11,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,168 · $264/mo
- Projected year-2 tax
- $3,168 · $264/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,913
- − Mortgage interest
- −$7,786
- − Property taxes
- −$3,168
- − Insurance
- −$695
- − Repairs & maintenance
- −$1,593
- − Management
- −$1,593
- − Depreciation
- −$4,044
- Taxable income
- $1,034
- Est. tax owed @ 24.0%
- −$248
- After-tax cash flow
- $2,873/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 23,333
- Household income
- $42,089
- Rent vs Own
- Severe rent burden
- 1293.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (76%)
- Race & ethnicity
- Black 76% White 11% Hispanic / Latino 7% Asian 4% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4% Dominican 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 89% English-only · Spanish 5% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.32%
- Current HPI
- 321.4626
- Rent YoY
- ▲ 2.53%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+1163.6% since first listed25 events — show timeline
- 2026-05-21 Listed $139,000 FMLS
- 2025-12-23 Sold (MLS) $60,000 GAMLS
- 2025-12-10 Pending — GAMLS
- 2025-12-08 Relisted — GAMLS
- 2025-11-28 Pending — GAMLS
- 2025-11-20 Listed $25,000 GAMLS
- 2022-06-28 Sold (Public Records) $175,000 Public Records
- 2022-06-27 Sold (MLS) $175,000 FMLS
- 2022-06-27 Sold (MLS) $175,000 GAMLS
- 2022-06-11 Contingent — FMLS
- 2022-06-11 Pending — GAMLS
- 2022-05-24 Relisted — GAMLS
- 2022-05-21 Listing Removed — GAMLS
- 2022-05-18 Listed $175,000 FMLS
- 2022-05-18 Listed $175,000 GAMLS
- 2021-12-31 Listing Removed — GAMLS
- 2021-09-09 Listed $200,000 GAMLS
- 2021-03-23 Sold (Public Records) $110,000 Public Records
- 2011-07-07 Listing Removed — FMLS
- 2011-06-22 Sold (MLS) $3,400 FMLS
- 2011-05-25 Pending — FMLS
- 2011-05-20 Relisted — FMLS
- 2011-03-07 Pending — FMLS
- 2011-03-01 Listed $3,400 FMLS
- 2011-01-08 Price Changed $11,000 GAMLS
Property tax history
+32.2%/yrLatest (2025): $3,168 · -9.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…