Multi-family
134 Butler St · New Haven, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 51.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.7/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$384,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
2 Family property, there is a third floor that can be used by the 2nd floor. 3Rd floor has three rooms and a bathroom. Bank owned property, 203k or cash offer. Property being sold in as condition. Please note there is mold in property.
Key facts
- Off street parking
- Updated kitchen
- Recent improvements
Tags
Property features AI
Exterior
- Parking: Driveway parking; Total of 4 parking spaces
- Utilities: Public water connected; Public sewer connected; Other hot water system
- Home design: Multi-family 2-family property
- Construction: Frame construction; Vinyl siding; Masonry foundation; Asphalt shingle roof
- Exterior features: Paved driveway; Off-street parking
Interior
- Bedrooms: 6 bedrooms
- Bathrooms: 3 full bathrooms
- Heating & cooling: Hot air heating; Natural gas heat
- Interior features: Partial, unfinished basement; Finished walk-up attic; 11 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 7-bed/3.0-bath multifamily listed at $385k.
Deal economics
- At list price, monthly cash flow is $2k ($24k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $385k).
- Cap rate 12.4% vs local median 4.8% in New Haven — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#31 in CT, #2,190 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: schools D+, employment D, crime F.
- New Haven School District (urban): math 12% / reading 25% proficiency, ranked #147 of 153 in CT (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.6%/yr); 137 active listings in the ZIP; 1,059 units permitted in South Central Connecticut Planning Region in 2024 (779 in 5+ unit buildings).
- At $5,832/mo this rent would consume 117% of the median local household income ($60k/yr) (locally 4999% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 2.6% rent growth), your $108k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $48k; list at $385k implies a 711% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 51% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 12.40%
- Cash-on-cash
- 21.82%
- DSCR
- 1.97
- GRM
- 5.5
CMA / ARV
- ARV (on-the-fly)
- $446,057
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 67 Read St | 0.11mi | 7/2.5 | 2,672 (0%) | 8mo | $390,000 | $146 | 86 |
| 766 Winchester Ave | 0.27mi | 8/3.0 (+1) | 2,747 (+3%) | 1mo | $480,000 | $175 | 77 |
| 151 Read St | 0.08mi | 6/2.0 (-1) | 2,735 (+2%) | 10mo | $310,000 | $113 | 74 |
| 394 Shelton Ave | 0.07mi | 6/3.0 (-1) | 2,834 (+6%) | 13mo | $435,000 | $153 | 71 |
| 393 Newhall St | 0.17mi | 8/3.0 (+1) | 2,831 (+6%) | 9mo | $493,000 | $174 | 70 |
| 39 Lander St | 0.19mi | 6/3.0 (-1) | 2,862 (+7%) | 6mo | $490,000 | $171 | 69 |
| 455 Huntington St | 0.10mi | 6/3.0 (-1) | 2,470 (-8%) | 13mo | $385,000 | $156 | 67 |
| 229 Goodrich St | 0.14mi | 7/3.0 | 3,010 (+13%) | 10mo | $445,000 | $148 | 64 |
| 43 Butler St | 0.20mi | 6/2.0 (-1) | 2,279 (-15%) | 7mo | $380,000 | $167 | 52 |
| 42 Pine St | 0.54mi | 6/2.0 (-1) | 2,304 (-14%) | 1mo | $470,000 | $204 | 42 |
| 79 Bowen St | 0.50mi | 8/4.0 (+1) | 2,290 (-14%) | 6mo | $605,000 | $264 | 39 |
| 57 North St | 0.69mi | 6/2.0 (-1) | 2,931 (+10%) | 12mo | $412,000 | $141 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.6% rent growth · sell at horizon
- IRR
- 14.0%
- Equity multiple
- 1.56×
- Total profit
- $60,203
- Equity at exit
- $57,405
- IRR
- 22.5%
- Equity multiple
- 2.89×
- Total profit
- $203,992
- Equity at exit
- $33,288
Cash invested: $107,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06511
- Home prices YoY
- -20.8%
- Rents YoY
- 2.6%
- Active inventory
- 137
- Price-to-rent
- 16.5×
Monthly cashflow live
- Estimated rent
- $5,832 high interval (Pro) →
- Mortgage (P&I)
- −$2,019
- Tax from tax record
- −$468 /mo · $5,612/yr
- Insurance
- −$160
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,225
- Net cashflow
- $1,960
Break-even live
Sensitivity live
| Price | -10% $2,178 | -5% $2,069 | +0% $1,960 | +5% $1,851 | +10% $1,742 |
|---|---|---|---|---|---|
| Rent | -10% $1,499 | -5% $1,730 | +0% $1,960 | +5% $2,191 | +10% $2,421 |
| Rate | -1.0pp $2,154 | -0.5pp $2,058 | base $1,960 | +0.5pp $1,860 | +1.0pp $1,759 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $5,832 |
| #1 | 2 | 1 | $1,944 |
| #2 | 2 | 1 | $1,944 |
| #3 | 2 | 1 | $1,944 |
| Total (3 units) | $5,832 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $96,250
- Closing costs
- $11,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-07statusdays on market $384,999 Under Contract 9 DOM
-
2026-06-05days on market $384,999 Active 8 DOM
-
2026-06-03days on market $384,999 Active 7 DOM
-
2026-06-03days on market $384,999 Active 6 DOM
-
2026-06-01days on market $384,999 Active 5 DOM
-
2026-05-31days on market $384,999 Active 4 DOM
-
2026-05-26$384,999 Active
-
2013-02-28soldstatus $47,500 235-char remark
Show marketing remark (235 chars)
2 Family property, there is a third floor that can be used by the 2nd floor. 3Rd floor has three rooms and a bathroom. Bank owned property, 203k or cash offer. Property being sold in as condition. Please note there is mold in property.
-
2013-02-28soldstatus $47,500
Show marketing remark (235 chars)
2 Family property, there is a third floor that can be used by the 2nd floor. 3Rd floor has three rooms and a bathroom. Bank owned property, 203k or cash offer. Property being sold in as condition. Please note there is mold in property.
-
2012-12-18$59,900 235-char remark
Show marketing remark (235 chars)
2 Family property, there is a third floor that can be used by the 2nd floor. 3Rd floor has three rooms and a bathroom. Bank owned property, 203k or cash offer. Property being sold in as condition. Please note there is mold in property.
-
2009-06-30historical
-
2008-12-09$150,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $5,612 · $468/mo
- Projected year-2 tax
- $6,925 · $577/mo
- Expected delta
- +$1,313/yr (+$109/mo · 23.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 51% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $69,984
- − Mortgage interest
- −$21,566
- − Property taxes
- −$5,612
- − Insurance
- −$1,925
- − Repairs & maintenance
- −$5,599
- − Management
- −$5,599
- − Depreciation
- −$11,200
- Taxable income
- $18,484
- Est. tax owed @ 24.0%
- −$4,436
- After-tax cash flow
- $19,087/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Haven School District
- NCES district ID
- 0902790
- Math proficiency
- 12% ▼ -10.00%
- Reading proficiency
- 25% ▼ -10.00%
- Median HH income
- $38,058
- Composite
- 15.48/100
- National rank
- #9308
- State rank
- #147 of 153 in CT
Livability — New Haven
- Score
- 79/100
- State rank
- #31
- US rank
- #2190
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Haven, CT
- County
- New Haven County · 688,236 people
- City population
- 132,813
- Metro
- New Haven-Milford, CT
- Population (ZIP)
- 54,730
- Household income
- $59,969
- Rent vs Own
- Severe rent burden
- 4999.0
Population outlook (South Central Connecticut County) Hauer SSP2
- By 2040
- 608,362
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- Black 34% White 32% Hispanic / Latino 21% Two or more races 8% Asian 7%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 10% Dominican 2%
- Common ancestry
- Romanian 2% Lithuanian 1% Russian 1%
- Foreign-born
- 17% · Canada, China, South Korea
- Languages at home
- 74% English-only · Spanish 15% Chinese 3% Other Indo-European 2%
Political lean MEDSL · South Central Connecticut
- 2024 margin
- Strong D (+20.1) · D 59.0% · R 38.9% · Other 2.1%
- All cycles
- 2024: D+20.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.05%
- Current HPI
- 328.1353
- Rent YoY
- ▲ 2.60%
- Metro
- New Haven-Milford, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+156.7% since first listed6 events — show timeline
- 2026-05-26 Listed $384,999 Smart MLS
- 2013-02-28 Sold (Public Records) $47,500 Public Records
- 2013-02-28 Sold (MLS) $47,500 Smart MLS
- 2012-12-18 Listed $59,900 Smart MLS
- 2009-06-30 Listing Removed — Smart MLS
- 2008-12-09 Listed $150,000 Smart MLS
Property tax history
+6.2%/yrLatest (2023): $5,612 · -17.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…