13200 Dwyer Blvd · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.3/30.0
- ARV discount +10.9/15.0
- DSCR +7.5/10.0
- 1% rule +5.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious two-story home on an oversized lot in New Orleans East featuring multiple living and dining areas, a large fenced backyard, and an attached two-car garage. Freshly painted interiors, updated full bath with granite vanity, and a roomy kitchen with ample cabinetry and gas range offer a solid move-in ready base with plenty of potential to personalize. Buyer to verify measurements and zoning.
Key facts
- Updated full bath
- Two story home
- Oversized lot
Tags
Property features AI
Finance
- Other: Has garage
Exterior
- Parking: Attached garage with two parking spaces
- Utilities: Public water; Public sewer; Public power: Not specified
- Home design: 2-story home; Entry level: Not specified; Facing direction: Not specified; Property type: Not specified
- Construction: Brick and wood siding construction; Shingle roof; Slab foundation; Built year: Not specified
- Exterior features: Outside city limits; Rectangular lot; Lot dimensions approximately 60 x 109
Interior
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Total of 9 rooms; Average condition
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $244 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Recommended offer: $165k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 139 active listings in the ZIP; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.48%
- Cash-on-cash
- 7.83%
- DSCR
- 1.35
- GRM
- 7.9
CMA / ARV
- ARV (median comp)
- $183,724
- List price
- $169,900
- Delta
- -7.52%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13134 Dwyer Blvd | 0.01mi | 4/2.5 | 2,223 (+5%) | 7mo | $63,000 | $28 | 82 |
| 13010 Chateau Ct | 0.17mi | 3/2.5 (-1) | 2,159 (+2%) | 3mo | $155,000 | $72 | 78 |
| 5170 Toulon St | 0.25mi | 4/2.0 | 2,180 (+3%) | 13mo | $215,000 | $99 | 72 |
| 13018 Deauville Ct | 0.16mi | 4/2.0 | 1,904 (-10%) | 14mo | $75,000 | $39 | 65 |
| 4827 Michoud Blvd | 0.18mi | 4/2.5 | 1,982 (-6%) | 19mo | $94,000 | $47 | 64 |
| 4919 Bergerac St | 0.33mi | 4/2.0 | 2,318 (+10%) | 7mo | $160,000 | $69 | 62 |
| 13734 Lourdes St | 0.60mi | 3/2.0 (-1) | 2,294 (+9%) | 8mo | $110,000 | $48 | 46 |
| 13110 Maplewood Dr | 0.45mi | 4/2.5 | 2,300 (+9%) | 21mo | $235,000 | $102 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.8%
- Equity multiple
- 0.75×
- Total profit
- $-11,967
- Equity at exit
- $25,333
- IRR
- 2.8%
- Equity multiple
- 1.20×
- Total profit
- $9,707
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70129
- Active inventory
- 139
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,802 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$152 /mo · $1,821/yr
- Insurance
- −$71
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $244
Break-even live
Sensitivity live
| Price | -10% $340 | -5% $292 | +0% $244 | +5% $196 | +10% $148 |
|---|---|---|---|---|---|
| Rent | -10% $102 | -5% $173 | +0% $244 | +5% $315 | +10% $386 |
| Rate | -1.0pp $329 | -0.5pp $287 | base $244 | +0.5pp $200 | +1.0pp $155 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $169,900 Active 41 DOM
-
2026-06-17days on market $169,900 Active 40 DOM
-
2026-06-16days on market $169,900 Active 39 DOM
-
2026-06-15days on market $169,900 Active 38 DOM
-
2026-06-13days on market $169,900 Active 36 DOM
-
2026-06-10days on market $169,900 Active 33 DOM
-
2026-06-09days on market $169,900 Active 32 DOM
-
2026-06-08days on market $169,900 Active 31 DOM
-
2026-06-07days on market $169,900 Active 30 DOM
-
2026-06-05days on market $169,900 Active 27 DOM
-
2026-06-03days on market $169,900 Active 26 DOM
-
2026-06-02days on market $169,900 Active 25 DOM
-
2026-06-01days on market $169,900 Active 24 DOM
-
2026-05-31days on market $169,900 Active 23 DOM
-
2026-05-08$169,900 Active 400-char remark
Show marketing remark (400 chars)
Spacious two-story home on an oversized lot in New Orleans East featuring multiple living and dining areas, a large fenced backyard, and an attached two-car garage. Freshly painted interiors, updated full bath with granite vanity, and a roomy kitchen with ample cabinetry and gas range offer a solid move-in ready base with plenty of potential to personalize. Buyer to verify measurements and zoning.
-
2026-05-08$169,900 Active 400-char remark
Show marketing remark (400 chars)
Spacious two-story home on an oversized lot in New Orleans East featuring multiple living and dining areas, a large fenced backyard, and an attached two-car garage. Freshly painted interiors, updated full bath with granite vanity, and a roomy kitchen with ample cabinetry and gas range offer a solid move-in ready base with plenty of potential to personalize. Buyer to verify measurements and zoning.
-
2014-10-13$127,000
-
2014-10-13$127,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,821 · $152/mo
- Projected year-2 tax
- $1,821 · $152/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,628
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,821
- − Insurance
- −$1,647
- − Repairs & maintenance
- −$1,730
- − Management
- −$1,730
- − Depreciation
- −$4,943
- Taxable income
- $240
- Est. tax owed @ 24.0%
- −$58
- After-tax cash flow
- $2,869/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- City population
- 338,817
- Population (ZIP)
- 10,219
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 49% Asian 29% Hispanic / Latino 12% White 8% Two or more races 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 32% · Vietnam, Canada, Jamaica
- Languages at home
- 63% English-only · Vietnamese 29% Spanish 8%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.58%
- Current HPI
- 116.8578
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+33.8% since first listed4 events — show timeline
- 2026-05-08 Listed $169,900 AcadianaMLS
- 2026-05-08 Listed $169,900 GSREIN
- 2014-10-13 Listed $127,000 GSREIN
- 2014-10-13 Listed $127,000 AcadianaMLS
Property tax history
+12.4%/yrLatest (2026): $1,821 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…