417 Old Stagecoach Rd · Jarrell, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.3/30.0
- ARV discount +12.3/15.0
- DSCR +5.0/10.0
- Condition / age +4.0/5.0
- 1% rule +3.7/10.0
- Livability +3.6/5.0
- Schools +2.6/10.0
- Rent growth +2.1/5.0
- Appreciation +0.0/10.0
$214,625
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the Gardenia floor plan, a beautifully designed two-story home in our Cool Water community in Jarrell, TX. This home spans approximately 1,381 square feet, complete with 3-bedroom, 2.5 bath, and a spacious two-car garage. As you step inside, you're greeted by a welcoming front foyer that seamlessly flows into the open-concept dining, living, and kitchen area, perfect for family gatherings and entertaining guests. The kitchen features a stylish island, providing extra storage space and seating options for added convenience. Upstairs, you'll discover a well-designed layout starting with a dedicated laundry room that includes a shelf for additional storage. To the right of the staircase, two secondary bedrooms each come with their own walk-in closet, offering plenty of storage space. The secondary bathroom features a shower and tub combo and a one-sink vanity, designed for both comfort and practicality. Further down the hallway, the primary bedroom awaits, located towards the front of the home for added privacy. The adjoining primary bathroom offers a two-sink vanity, a standing shower, and a spacious walk-in closet, ensuring you have all the room you need. Discover how the Gardenia can be the perfect place to call home. Contact us today to make it yours!
Key facts
- Gardenia floor plan
- Walk-in closet
- Stylish island
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $215k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $116 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (13.2% below list).
- Recommended offer: $186k (13.2% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 4.7% in Jarrell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#313 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: amenities F, commute F.
- Jarrell ISD (rural): math 19% / reading 28% proficiency, ranked #713 of 826 in TX (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Jarrell El (math 19% / reading 27%, grade F, #3,277 of 4,322 statewide, top 77%, 785 students, 62% FRL); Jarrell Middle (math 21% / reading 29%, grade F, #1,258 of 1,662 statewide, top 77%, 741 students, 64% FRL); Jarrell H S (math 22% / reading 37%, grade F, #1,112 of 1,632 statewide, top 70%, 868 students, 58% FRL).
- Market conditions: Rents soft (-1.7%/yr); 915 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 7,543 units permitted in Williamson County in 2024 (1,425 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Williamson County population projected at +69% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.94%
- Cash-on-cash
- 2.32%
- DSCR
- 1.10
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $240,216
- List price
- $214,625
- Delta
- -10.65%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 132 Star Packer Ln | 0.17mi | 3/2.0 | 1,409 (+2%) | 0mo | $211,499 | $150 | 86 |
| 124 Star Packer Ln | 0.18mi | 3/2.0 | 1,418 (+3%) | 2mo | $209,999 | $148 | 84 |
| 153 Starpacker Ln | 0.17mi | 3/2.0 | 1,418 (+3%) | 2mo | $209,999 | $148 | 84 |
| 149 Starpacker Ln | 0.18mi | 3/2.0 | 1,418 (+3%) | 2mo | $204,999 | $145 | 84 |
| 137 Starpacker Ln | 0.19mi | 3/2.0 | 1,418 (+3%) | 2mo | $209,999 | $148 | 83 |
| 229 Brannigan Dr | 0.31mi | 3/2.0 | 1,402 (+2%) | 0mo | $236,990 | $169 | 81 |
| 525 Old Western Pass | 0.30mi | 3/2.0 | 1,412 (+2%) | 0mo | $230,190 | $163 | 80 |
| 140 Star Packer Ln | 0.16mi | 3/2.0 | 1,273 (-8%) | 0mo | $201,999 | $159 | 77 |
| 117 Starpacker Ln | 0.21mi | 3/2.0 | 1,273 (-8%) | 2mo | $201,999 | $159 | 73 |
| 512 Old Western Pass | 0.28mi | 3/2.0 | 1,522 (+10%) | 0mo | $230,990 | $152 | 68 |
| 541 Old Western Pass | 0.28mi | 3/2.0 | 1,522 (+10%) | 1mo | $198,806 | $131 | 67 |
| 125 Hatari Trl | 0.65mi | 3/2.0 | 1,501 (+9%) | 0mo | $254,990 | $170 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.8%
- Equity multiple
- 0.45×
- Total profit
- $-32,902
- Equity at exit
- $32,001
- IRR
- -13.2%
- Equity multiple
- 0.33×
- Total profit
- $-40,441
- Equity at exit
- $18,557
Cash invested: $60,095 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 70 active · 30 under contract
- Months of supply
- 11.4 mo (9%/mo absorbed)
- Median asking
- $238,120 ($159/sqft)
- Median days on market
- 46 d
- This list price
- 6% of active listings are priced below it
- ARV vs active asking
- +9.2% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 76537
- Home prices YoY
- -14.4%
- Rents YoY
- -1.7%
- Active inventory
- 915
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,863 high interval (Pro) →
- Mortgage (P&I)
- −$1,126
- Tax from tax record
- −$121 /mo · $1,447/yr
- Insurance
- −$89
- HOA
- −$20
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$391
- Net cashflow
- $116
Break-even live
Sensitivity live
| Price | -10% $237 | -5% $177 | +0% $116 | +5% $55 | +10% $-6 |
|---|---|---|---|---|---|
| Rent | -10% $-31 | -5% $42 | +0% $116 | +5% $190 | +10% $263 |
| Rate | -1.0pp $224 | -0.5pp $171 | base $116 | +0.5pp $60 | +1.0pp $4 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,656
- Closing costs
- $6,439
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 104 Fighting Seabees Run Unit NA Jarrell, TX | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 51d | 1 | 0.16mi |
| 153 Star Pass Jarrell, TX | 3.0 | 2.0 | 1418 | $1,700 | $1.20 | 16d | 1 | 0.17mi |
| 149 Star Pass Jarrell, TX | 3.0 | 2.0 | 1418 | $1,700 | $1.20 | 9d | 1 | 0.17mi |
| 137 Star Pass Jarrell, TX | 4.0 | 2.0 | 1418 | $1,700 | $1.20 | 9d | 1 | 0.18mi |
| 201 Fighting Seabees Run Jarrell, TX | 4.0 | 2.0 | 1667 | $1,900 | $1.14 | 57d | 1 | 0.18mi |
| 360 Brannigan Dr Jarrell, TX | 3.0 | 2.0 | 1409 | $1,700 | $1.21 | 46d | 1 | 0.18mi |
| 113 Star Pass Jarrell, TX | 3.0 | 2.0 | 1417 | $1,500 | $1.06 | 32d | 1 | 0.20mi |
| 121 Old Stagecoach Rd Jarrell, TX | 4.0 | 2.0 | 1531 | $1,800 | $1.18 | 93d | 1 | 0.22mi |
| 313 McLintock Rd Jarrell, TX | 4.0 | 2.0 | 1855 | $2,000 | $1.08 | 52d | 1 | 0.25mi |
| 313 McLintock Rd Jarrell, TX | 4.0 | 2.0 | 1855 | $1,830 | $0.99 | 13d | 1 | 0.25mi |
| 105 McLintock Rd Jarrell, TX | 3.0–5.0 | 2.0–3.5 | 1773 | $2,055 | $1.16 | 9d | 1 | 0.27mi |
| 221 Barbary Coast Ln Jarrell, TX | 3.0 | 2.0 | 1450 | $1,650 | $1.14 | 9d | 1 | 0.32mi |
| 125 Paradise Canyon Dr Jarrell, TX | 3.0 | 2.0 | 1305 | $2,095 | $1.61 | 31d | 1 | 0.38mi |
| 120 Morrison Dr Jarrell, TX | 3.0 | 2.0 | 1580 | $2,210 | $1.40 | 65d | 1 | 0.38mi |
| 216 The Duke Dr Jarrell, TX | 3.0 | 2.0 | 1413 | $1,700 | $1.20 | 30d | 1 | 0.45mi |
| 252 Wild Wind Trl Jarrell, TX | 3.0 | 2.0 | 1243 | $1,650 | $1.33 | 67d | 1 | 0.88mi |
| 107 Wild Wind Cv Jarrell, TX | 3.0 | 2.0 | 1214 | $1,700 | $1.40 | 93d | 1 | 0.90mi |
| 154 Hammond Jarrell, TX | 3.0 | 2.0 | 1500 | $1,799 | $1.20 | 41d | 1 | 0.99mi |
| 516 Taggart Trl Jarrell, TX | 4.0 | 2.0 | 1761 | $1,850 | $1.05 | 21d | 1 | 1.03mi |
| 112 Ragnar Jarrell, TX | 3.0 | 2.0 | 1251 | $1,495 | $1.20 | 68d | 1 | 1.03mi |
| 112 Ragnar Jarrell, TX | 3.0 | 2.0 | 1251 | $1,495 | $1.20 | 65d | 1 | 1.03mi |
| 104 Hellfighters Way Jarrell, TX | 3.0 | 2.5 | 1619 | $2,000 | $1.24 | 93d | 1 | 1.06mi |
| 449 Stone Water Ln Jarrell, TX | 3.0 | 2.5 | 1674 | $1,900 | $1.14 | 93d | 1 | 1.11mi |
| 241 Alcatraz Loop Jarrell, TX | 3.0 | 2.0 | 1288 | $1,795 | $1.39 | 9d | 1 | 1.17mi |
| 621 Xanadu Dr Jarrell, TX | 3.0 | 2.0 | 1586 | $1,750 | $1.10 | 53d | 1 | 1.25mi |
| 744 Xanadu Dr Unit 53K Jarrell, TX | 4.0 | 2.0 | 1764 | $1,750 | $0.99 | 18d | 1 | 1.26mi |
| 137 Kellys Heroes Way Jarrell, TX | 3.0 | 2.0 | 1214 | $1,695 | $1.40 | 93d | 1 | 1.29mi |
| 125 Kellys Heroes Way Jarrell, TX | 3.0 | 2.0 | 1641 | $1,650 | $1.01 | 93d | 1 | 1.30mi |
| 149 Vulcan Dr Jarrell, TX | 3.0 | 2.0 | 1450 | $1,799 | $1.24 | 73d | 1 | 1.38mi |
| 117 Galaxy Way Jarrell, TX | 3.0 | 2.0 | 1276 | $1,600 | $1.25 | 41d | 1 | 1.41mi |
| 167 McNamara Ct Jarrell, TX | 3.0 | 2.0 | 1263 | $1,795 | $1.42 | 18d | 1 | 1.41mi |
| 600 Shimek St Unit 19A Jarrell, TX | 3.0 | 2.0 | 1357 | $1,650 | $1.22 | 67d | 1 | 1.42mi |
| 873 Circle Way Jarrell, TX | 3.0 | 2.0 | 1450 | $1,650 | $1.14 | 64d | 1 | 1.43mi |
| 504 Wyatt Way Jarrell, TX | 4.0 | 2.0 | 1612 | $1,895 | $1.18 | 67d | 1 | 1.46mi |
| 508 Wyatt Way Jarrell, TX | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 93d | 1 | 1.46mi |
| 1100 Jackson Ln Jarrell, TX | 4.0 | 2.5 | 1839 | $1,695 | $0.92 | 27d | 1 | 1.50mi |
| 324 Circle Way Jarrell, TX | 3.0 | 2.5 | 1661 | $1,650 | $0.99 | 60d | 1 | 1.50mi |
Property features AI
Finance
- HOA & community
- Homeowners association: Sonterra WestHOA fee $240 annuallyCommunity amenities: common grounds/area, park, pool, trails/paths
Exterior
- Parking
- Attached garage with inside entranceGarage faces frontSingle door garageDriveway2 total parking spaces (2 covered)
- Security
- Pre-wired for security systemSecurity system
- Utilities
- Municipal Utility District waterMunicipal Utility District sewerElectric service
- Home design
- 2 storiesFaces westUnder construction
- Construction
- Built by DR HortonBlown-in insulationRadiant barrierComposition/shingle roofSlab foundationYear built (public records)
- Exterior features
- Private yardCovered porchCommunity poolBack yard fencing (wood privacy fence)Front yard with sprinklers (in-ground)Level lotSprinklers in front
Interior
- Kitchen
- DishwasherFree-standing electric ovenFree-standing electric rangeStainless steel appliances
- Flooring
- CarpetVinyl
- Bathrooms
- 2 full bathrooms1 half bathroom
- Heating & cooling
- Central heatingCentral air conditioning
- Interior features
- Ceiling fan(s)Entrance foyerInterior stepsKitchen islandOpen floorplanStone countersWalk-in closet(s)ENERGY STAR qualified windowsAccessibility features (see remarks)
- Laundry & utility
- Laundry room on upper levelWasher hookupElectric dryer hookupElectric water heater
HOA detail $20/mo · $240/yr
- Likely covers
- water
Listing history 50 events
-
2026-08-08days on market $214,625 Active 26 DOM
-
2026-08-06days on market $214,625 Active 24 DOM
-
2026-08-05days on market $214,625 Active 23 DOM
-
2026-08-04days on market $214,625 Active 22 DOM
-
2026-08-03days on market $214,625 Active 21 DOM
-
2026-07-31days on market $214,625 Active 18 DOM
-
2026-07-30days on market $214,625 Active 17 DOM
-
2026-07-30days on market $214,625 Active 16 DOM
-
2026-07-28days on market $214,625 Active 15 DOM
-
2026-07-26days on market $214,625 Active 13 DOM
-
2026-07-24days on market $214,625 Active 11 DOM
-
2026-07-23days on market $214,625 Active 10 DOM
-
2026-07-22days on market $214,625 Active 9 DOM
-
2026-07-21days on market $214,625 Active 8 DOM
-
2026-07-20days on market $214,625 Active 7 DOM
-
2026-07-18days on market $214,625 Active 5 DOM
-
2026-07-18days on market $214,625 Active 4 DOM
-
2026-07-16days on market $214,625 Active 3 DOM
-
2026-07-15days on market $214,625 Active 2 DOM
-
2026-07-14days on market $214,625 Active 1 DOM
-
2026-07-13days on market $214,625 Active 68 DOM
-
2026-07-13days on market $214,625 Active 67 DOM
-
2026-07-11days on market $214,625 Active 66 DOM
-
2026-07-10days on market $214,625 Active 65 DOM
-
2026-07-09days on market $214,625 Active 64 DOM
-
2026-07-07days on market $214,625 Active 62 DOM
-
2026-07-06days on market $214,625 Active 61 DOM
-
2026-07-05days on market $214,625 Active 60 DOM
-
2026-07-03price $214,625 Active 58 DOM
Show marketing remark (1283 chars)
Welcome to the Gardenia floor plan, a beautifully designed two-story home in our Cool Water community in Jarrell, TX. This home spans approximately 1,381 square feet, complete with 3-bedroom, 2.5 bath, and a spacious two-car garage. As you step inside, you're greeted by a welcoming front foyer that seamlessly flows into the open-concept dining, living, and kitchen area, perfect for family gatherings and entertaining guests. The kitchen features a stylish island, providing extra storage space and seating options for added convenience. Upstairs, you'll discover a well-designed layout starting with a dedicated laundry room that includes a shelf for additional storage. To the right of the staircase, two secondary bedrooms each come with their own walk-in closet, offering plenty of storage space. The secondary bathroom features a shower and tub combo and a one-sink vanity, designed for both comfort and practicality. Further down the hallway, the primary bedroom awaits, located towards the front of the home for added privacy. The adjoining primary bathroom offers a two-sink vanity, a standing shower, and a spacious walk-in closet, ensuring you have all the room you need. Discover how the Gardenia can be the perfect place to call home. Contact us today to make it yours!
-
2026-07-03days on market $249,625 Active 58 DOM
Show marketing remark (1283 chars)
Welcome to the Gardenia floor plan, a beautifully designed two-story home in our Cool Water community in Jarrell, TX. This home spans approximately 1,381 square feet, complete with 3-bedroom, 2.5 bath, and a spacious two-car garage. As you step inside, you're greeted by a welcoming front foyer that seamlessly flows into the open-concept dining, living, and kitchen area, perfect for family gatherings and entertaining guests. The kitchen features a stylish island, providing extra storage space and seating options for added convenience. Upstairs, you'll discover a well-designed layout starting with a dedicated laundry room that includes a shelf for additional storage. To the right of the staircase, two secondary bedrooms each come with their own walk-in closet, offering plenty of storage space. The secondary bathroom features a shower and tub combo and a one-sink vanity, designed for both comfort and practicality. Further down the hallway, the primary bedroom awaits, located towards the front of the home for added privacy. The adjoining primary bathroom offers a two-sink vanity, a standing shower, and a spacious walk-in closet, ensuring you have all the room you need. Discover how the Gardenia can be the perfect place to call home. Contact us today to make it yours!
-
2026-07-02days on market $249,625 Active 57 DOM
-
2026-07-01days on market $249,625 Active 56 DOM
-
2026-06-30days on market $249,625 Active 55 DOM
-
2026-06-29days on market $249,625 Active 54 DOM
-
2026-06-28days on market $249,625 Active 53 DOM
-
2026-06-27days on market $249,625 Active 52 DOM
-
2026-06-26days on market $249,625 Active 51 DOM
-
2026-06-24days on market $249,625 Active 49 DOM
-
2026-06-22days on market $249,625 Active 47 DOM
-
2026-06-21pricedays on market $249,625 Active 46 DOM
-
2026-06-18days on market $234,625 Active 43 DOM
-
2026-06-17days on market $234,625 Active 42 DOM
-
2026-06-16days on market $234,625 Active 41 DOM
-
2026-06-15days on market $234,625 Active 40 DOM
-
2026-06-13days on market $234,625 Active 38 DOM
-
2026-06-09days on market $234,625 Active 34 DOM
-
2026-06-08days on market $234,625 Active 33 DOM
-
2026-06-07days on market $234,625 Active 32 DOM
-
2026-06-04days on market $234,625 Active 29 DOM
-
2026-06-03days on market $234,625 Active 28 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,447 · $121/mo
- Projected year-2 tax
- $3,928 · $327/mo
- Expected delta
- +$2,481/yr (+$207/mo · 171.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,351
- − Mortgage interest
- −$12,022
- − Property taxes
- −$1,447
- − Insurance
- −$1,073
- − Repairs & maintenance
- −$1,788
- − Management
- −$1,788
- − HOA
- −$240
- − Depreciation
- −$6,244
- Taxable loss
- −$2,251
- Est. tax savings @ 24.0%
- +$540
- After-tax cash flow
- $1,932/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This two-story home in Sonterra, TX, is in excellent condition with a good condition score of 80. It features a modern kitchen, bathrooms, and exterior, making it a move-in-ready property with minimal repairs needed. Upgrades such as painting, landscaping, and smart home features can further enhance its value for both resale and rental.
Value-add opportunities
- Resale Painting the interior walls — Fresh paint can enhance the home's curb appeal and make it more inviting. ↑
- Rental Landscaping the front yard — A well-maintained front yard can attract more renters and increase rental value. ↑
- Resale Upgrading the kitchen appliances — Modern appliances can make the kitchen more functional and appealing to potential buyers. ↑
- Both Adding smart home features — Smart home features can increase the home's appeal to both buyers and renters, making it more marketable and convenient for occupants. ↑
Zoned Schools
Schools (NCES district)
- District
- Jarrell ISD
- NCES district ID
- 4824600
- Math proficiency
- 19% ▼ -18.00%
- Reading proficiency
- 28% ▼ -5.00%
- Median HH income
- $57,132
- Composite
- 21.47/100
- National rank
- #8335
- State rank
- #713 of 826 in TX
Livability — Jarrell
- Score
- 71/100
- State rank
- #313
- US rank
- #7020
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Williamson County · 699,027 people
- City population
- 16,272
- Metro
- Austin-Round Rock-Georgetown, TX
- Population (ZIP)
- 16,272
- Household income
- $98,199
- Rent vs Own
- Severe rent burden
- 6% of renters
Population outlook (Williamson County) Hauer SSP2
- Today (2025)
- 699,027 people
- By 2030
- 795,537 · +13.8%
- By 2040
- 990,683 · +41.7%
- By 2050
- 1,184,292 · +69.4%
- By 2075
- 1,623,825 · +132.3%
- By 2100
- 1,924,153 · +175.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 48% Hispanic / Latino 36% Two or more races 14% Black 7% Asian 4%
- Hispanic origin (detail)
- Mexican 30% Puerto Rican 5%
- Common ancestry
- Romanian 3% Italian 2% Slovak 1%
- Foreign-born
- 13% · Canada, Vietnam
- Languages at home
- 69% English-only · Spanish 26% Chinese 2% French/Haitian/Cajun 1%
Political lean MEDSL · Williamson
- 2024 margin
- Toss-up / Even · D 48.0% · R 50.4% · Other 1.6%
- 2008→2024 swing
- +10.6pp toward D · 2008: -13.0pp · 2024: -2.5pp
- All cycles
- 2024: R+2.5 2020: D+1.4 2016: R+9.9 2012: R+21.5 2008: R+13.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -31.03%
- Current HPI
- 184.8935
- Rent YoY
- ▼ -1.73%
- Metro
- Austin-Round Rock-Georgetown, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-8.5% since first listed4 events — show timeline
- 2026-07-13 Listed $214,625 Unlock MLS
- 2026-07-03 Price Changed $214,625 Zillow
- 2026-06-20 Price Changed $249,625 Zillow
- 2026-05-06 Listed $234,625 Zillow
Property tax history
-15.4%/yrLatest (2026): $1,447 · -15.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…