Duplex
4720 N 36th St Unit 4720A · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.7/5.0
- Livability +4.0/5.0
- Condition / age +3.8/5.0
- Schools +1.2/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Step into this move-in-ready duplex. Both units have been thoughtfully refreshed with new flooring, updated kitchens, and fresh paint throughout. Spacious living room areas offer ample space to gather, while large windows let in natural light. This property provides the option to live in one unit and rent the other to help offset your mortgage. The backyard is perfect for relaxing or entertaining, and off-street parking adds extra ease.
Key facts
- Off street parking
- Natural light
- Backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $139k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $886 ($11k/yr) — positive. Per door: $443/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $139k).
- Recommended offer: $122k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,337/mo this rent would consume 58% of the median local household income ($48k/yr) (locally 3390% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $39k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 241 days — a 12% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $26k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 241 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.68% ✓
- Cap rate
- 13.94%
- Cash-on-cash
- 27.31%
- DSCR
- 2.21
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $112,256
- List price
- $139,000
- Delta
- 23.82%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4855 N Hopkins St | 0.24mi | 4/2.0 | 1,610 (-1%) | 8mo | $70,000 | $43 | 81 |
| 4703 N 35th St | 0.04mi | 4/2.0 | 1,789 (+10%) | 9mo | $147,500 | $82 | 73 |
| 3130 W Cameron Ave Unit 3130A | 0.40mi | 5/2.0 (+1) | 1,543 (-5%) | 0mo | $165,000 | $107 | 68 |
| 3202 W Fairmount Ave Unit 3202A | 0.44mi | 4/2.0 | 1,614 (-1%) | 16mo | $102,400 | $63 | 66 |
| 4568 N 38th St | 0.22mi | 4/2.0 | 1,796 (+11%) | 8mo | $70,000 | $39 | 66 |
| 5241 N 31st St | 0.73mi | 4/2.0 | 1,657 (+2%) | 2mo | $104,000 | $63 | 61 |
| 5021 N 27th St | 0.67mi | 5/2.0 (+1) | 1,630 (+0%) | 5mo | $135,000 | $83 | 59 |
| 3110 W Cameron Ave | 0.42mi | 4/2.0 | 1,705 (+5%) | 18mo | $135,000 | $79 | 57 |
| 4648 N 28th St | 0.51mi | 3/2.0 (-1) | 1,713 (+6%) | 13mo | $70,500 | $41 | 51 |
| 5151 N 31st St | 0.61mi | 4/2.0 | 1,742 (+7%) | 14mo | $168,000 | $96 | 48 |
| 5011 N 26th St | 0.72mi | 5/2.0 (+1) | 1,725 (+6%) | 14mo | $145,000 | $84 | 39 |
| 5264 N 36th St | 0.71mi | 4/2.0 | 1,804 (+11%) | 19mo | $82,000 | $45 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 26.9%
- Equity multiple
- 2.19×
- Total profit
- $46,268
- Equity at exit
- $20,725
- IRR
- 37.4%
- Equity multiple
- 5.35×
- Total profit
- $169,277
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53209
- Rents YoY
- 8.6%
- Active inventory
- 168
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,337 high interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax est. 1.5%
- −$174 /mo · $2,085/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$491
- Net cashflow
- $886
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,338 |
| #1 | 2 | 1 | $1,169 |
| #2 | 2 | 1 | $1,169 |
| Total (2 units) | $2,337 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 44d | 1 | 0.49mi |
| 5032 N 32nd St Milwaukee, WI | 3.0 | 2.0 | 1089 | $1,750 | $1.61 | 12d | 1 | 0.50mi |
| 4334 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1077 | $1,695 | $1.57 | 24d | 1 | 0.74mi |
| 4340 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1066 | $1,695 | $1.59 | 24d | 1 | 0.75mi |
| 5073 N 48th St Milwaukee, WI | 4.0 | 1.0 | 1152 | $1,595 | $1.38 | 15d | 1 | 0.89mi |
| 3925 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,675 | $1.29 | 44d | 1 | 1.06mi |
| 5541 N 35th St #5543 Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,195 | $1.06 | 4d | 1 | 1.06mi |
| 4139 N 50th St Milwaukee, WI | 3.0 | 1.0 | 1275 | $1,600 | $1.25 | 44d | 1 | 1.16mi |
| 2116 W Atkinson Ave Unit A Milwaukee, WI | 4.0 | 1.0 | 1707 | $2,000 | $1.17 | 2d | 1 | 1.25mi |
| 4900 N 58th St Milwaukee, WI | 3.0 | 1.0 | 1455 | $1,450 | $1.00 | 4d | 1 | 1.38mi |
Listing history 10 events
-
2026-06-03status $139,000 Pending 241 DOM
-
2026-06-02days on market $139,000 Active 241 DOM
-
2026-06-01days on market $139,000 Active 240 DOM
-
2026-05-31days on market $139,000 Active 239 DOM
-
2026-04-05status Active 440-char remark
Show marketing remark (440 chars)
Step into this move-in-ready duplex. Both units have been thoughtfully refreshed with new flooring, updated kitchens, and fresh paint throughout. Spacious living room areas offer ample space to gather, while large windows let in natural light. This property provides the option to live in one unit and rent the other to help offset your mortgage. The backyard is perfect for relaxing or entertaining, and off-street parking adds extra ease.
-
2026-04-04historical 440-char remark
Show marketing remark (440 chars)
Step into this move-in-ready duplex. Both units have been thoughtfully refreshed with new flooring, updated kitchens, and fresh paint throughout. Spacious living room areas offer ample space to gather, while large windows let in natural light. This property provides the option to live in one unit and rent the other to help offset your mortgage. The backyard is perfect for relaxing or entertaining, and off-street parking adds extra ease.
-
2026-04-01price $139,000 440-char remark
Show marketing remark (440 chars)
Step into this move-in-ready duplex. Both units have been thoughtfully refreshed with new flooring, updated kitchens, and fresh paint throughout. Spacious living room areas offer ample space to gather, while large windows let in natural light. This property provides the option to live in one unit and rent the other to help offset your mortgage. The backyard is perfect for relaxing or entertaining, and off-street parking adds extra ease.
-
2026-02-24price $144,000 440-char remark
Show marketing remark (440 chars)
Step into this move-in-ready duplex. Both units have been thoughtfully refreshed with new flooring, updated kitchens, and fresh paint throughout. Spacious living room areas offer ample space to gather, while large windows let in natural light. This property provides the option to live in one unit and rent the other to help offset your mortgage. The backyard is perfect for relaxing or entertaining, and off-street parking adds extra ease.
-
2025-12-13price $154,900 440-char remark
Show marketing remark (440 chars)
Step into this move-in-ready duplex. Both units have been thoughtfully refreshed with new flooring, updated kitchens, and fresh paint throughout. Spacious living room areas offer ample space to gather, while large windows let in natural light. This property provides the option to live in one unit and rent the other to help offset your mortgage. The backyard is perfect for relaxing or entertaining, and off-street parking adds extra ease.
-
2025-10-03$164,900 Active 440-char remark
Show marketing remark (440 chars)
Step into this move-in-ready duplex. Both units have been thoughtfully refreshed with new flooring, updated kitchens, and fresh paint throughout. Spacious living room areas offer ample space to gather, while large windows let in natural light. This property provides the option to live in one unit and rent the other to help offset your mortgage. The backyard is perfect for relaxing or entertaining, and off-street parking adds extra ease.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,044
- − Mortgage interest
- −$7,786
- − Property taxes
- −$2,085
- − Insurance
- −$695
- − Repairs & maintenance
- −$2,244
- − Management
- −$2,244
- − Depreciation
- −$4,044
- Taxable income
- $8,947
- Est. tax owed @ 24.0%
- −$2,147
- After-tax cash flow
- $8,480/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This move-in-ready duplex has been thoughtfully refreshed with new flooring, updated kitchens, and fresh paint. The property offers the option to live in one unit and rent the other, making it a great investment opportunity.
Value-add opportunities
- Both Landscaping — Enhances curb appeal and adds value
- Both Painting exterior — Fresh paint improves curb appeal and value
- Both Landscaping and exterior maintenance — Maintains and enhances curb appeal and value
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping — Enhances curb appeal and adds value ↑
- Both Painting exterior — Fresh paint improves curb appeal and value ↑
- Both Landscaping and exterior maintenance — Maintains and enhances curb appeal and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 45,170
- Household income
- $48,486
- Rent vs Own
- Severe rent burden
- 3390.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 3% Portuguese 1% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.98%
- Current HPI
- 172.4275
- Rent YoY
- ▲ 8.61%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-15.7% since first listed6 events — show timeline
- 2026-04-05 Relisted — METROMLS
- 2026-04-04 Listing Removed — METROMLS
- 2026-04-01 Price Changed $139,000 METROMLS
- 2026-02-24 Price Changed $144,000 METROMLS
- 2025-12-13 Price Changed $154,900 METROMLS
- 2025-10-03 Listed $164,900 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…