1315 Woodhollow Ct · Schererville, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.9/30.0
- Schools +4.5/10.0
- Livability +3.4/5.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.0/10.0
- Appreciation +0.0/10.0
$203,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Easy living starts here! This well-maintained 2 bed, 2 bath main-level condo offers a spacious layout with generously sized bedrooms and a primary suite featuring a walk-in closet. The kitchen includes a convenient breakfast bar, perfect for casual dining, while sliding glass doors lead to your own private patio--ideal for relaxing or entertaining. You'll love the added perks of a detached garage with close access, additional storage, and a dedicated laundry closet for everyday ease. Tucked away on a quiet cul-de-sac, this home offers a peaceful setting while still being just minutes from shopping, dining, and nearby bike and walking trails. Enjoy low taxes and low-maintenance living with an association that covers snow removal, lawn care, inground sprinklers, and exterior building insurance. Plus seller is offering a 13-month home warranty for added peace of mind!
Key facts
- Quiet cul-de-sac
- Walk-in closet
- Main-level condo
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $203k.
Deal economics
- At list price, monthly cash flow is $-217 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $165k (18.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (23.0% below list).
- Recommended offer: $156k (23.0% below list) — sets the bar for 1% rule.
- Cap rate 5.0% vs local median 4.0% in Schererville — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#226 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
- Lake Central School Corporation (suburban): math 45% / reading 54% proficiency, ranked #41 of 301 in IN (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 15% free/reduced lunch — higher-income household profile.
- Market conditions: 161 active listings in the ZIP; solid renter incomes; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($191k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.01%
- Cash-on-cash
- -4.58%
- DSCR
- 0.80
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $246,385
- List price
- $203,000
- Delta
- -17.61%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -24.0%
- Equity multiple
- 0.18×
- Total profit
- $-46,650
- Equity at exit
- $30,268
- IRR
- -19.1%
- Equity multiple
- -0.02×
- Total profit
- $-58,186
- Equity at exit
- $17,552
Cash invested: $56,840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46375
- Active inventory
- 161
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,563 medium interval (Pro) →
- Mortgage (P&I)
- −$1,065
- Tax from tax record
- −$77 /mo · $929/yr
- Insurance
- −$85
- HOA
- −$225
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $-217
Break-even live
Sensitivity live
| Price | -10% $-102 | -5% $-159 | +0% $-217 | +5% $-274 | +10% $-332 |
|---|---|---|---|---|---|
| Rent | -10% $-340 | -5% $-279 | +0% $-217 | +5% $-155 | +10% $-93 |
| Rate | -1.0pp $-115 | -0.5pp $-165 | base $-217 | +0.5pp $-269 | +1.0pp $-323 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,750
- Closing costs
- $6,090
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail condo
- Monthly dues
- $225 · $2,700/yr
- Likely covers
- landscapingsnow removalinsurance
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 20 events
-
2026-06-18days on market $203,000 Active 62 DOM
-
2026-06-17days on market $203,000 Active 61 DOM
-
2026-06-16days on market $203,000 Active 60 DOM
-
2026-06-15days on market $203,000 Active 59 DOM
-
2026-06-13days on market $203,000 Active 57 DOM
-
2026-06-09days on market $203,000 Active 53 DOM
-
2026-06-08days on market $203,000 Active 52 DOM
-
2026-06-07days on market $203,000 Active 51 DOM
-
2026-06-04days on market $203,000 Active 48 DOM
-
2026-06-03days on market $203,000 Active 47 DOM
-
2026-06-02days on market $203,000 Active 46 DOM
-
2026-06-01days on market $203,000 Active 45 DOM
-
2026-05-31days on market $203,000 Active 44 DOM
-
2026-05-16price $203,000 877-char remark
Show marketing remark (877 chars)
Easy living starts here! This well-maintained 2 bed, 2 bath main-level condo offers a spacious layout with generously sized bedrooms and a primary suite featuring a walk-in closet. The kitchen includes a convenient breakfast bar, perfect for casual dining, while sliding glass doors lead to your own private patio--ideal for relaxing or entertaining. You'll love the added perks of a detached garage with close access, additional storage, and a dedicated laundry closet for everyday ease. Tucked away on a quiet cul-de-sac, this home offers a peaceful setting while still being just minutes from shopping, dining, and nearby bike and walking trails. Enjoy low taxes and low-maintenance living with an association that covers snow removal, lawn care, inground sprinklers, and exterior building insurance. Plus seller is offering a 13-month home warranty for added peace of mind!
-
2026-04-16$205,000 Active 877-char remark
Show marketing remark (877 chars)
Easy living starts here! This well-maintained 2 bed, 2 bath main-level condo offers a spacious layout with generously sized bedrooms and a primary suite featuring a walk-in closet. The kitchen includes a convenient breakfast bar, perfect for casual dining, while sliding glass doors lead to your own private patio--ideal for relaxing or entertaining. You'll love the added perks of a detached garage with close access, additional storage, and a dedicated laundry closet for everyday ease. Tucked away on a quiet cul-de-sac, this home offers a peaceful setting while still being just minutes from shopping, dining, and nearby bike and walking trails. Enjoy low taxes and low-maintenance living with an association that covers snow removal, lawn care, inground sprinklers, and exterior building insurance. Plus seller is offering a 13-month home warranty for added peace of mind!
-
2024-05-13soldstatus $199,900 Closed 811-char remark
Show marketing remark (811 chars)
WELL MAINTAINED! Main level 2 Bedroom, 2 Bath, 1 Car Garage Condo with only 4 units in the building, Located on a quiet cul-de-sac. Unit features a spacious living room w/ sliding doors to the patio, large kitchen with a dining area, plus a breakfast bar, All appliances stay, rear door leading to the garage. Laundry closet w/ stacked washer and dryer. Main bedroom features a private bath and large walk-in closet. Split bedrooms for privacy. 2nd bedroom and bath. Low taxes, great location, close to shopping, restaurants, parks and walking/Bike trail! 13 Month HWA Home Warranty. Roof approx 2 years old on building- tearoff. Unit can not be rented. Pets Not allowed. Self managed. Association fee covers snow removal, grass cutting, inground sprinklers, exterior building insurance. Lake Central Schools.
-
2024-04-16historical Active Under Contract 811-char remark
Show marketing remark (811 chars)
WELL MAINTAINED! Main level 2 Bedroom, 2 Bath, 1 Car Garage Condo with only 4 units in the building, Located on a quiet cul-de-sac. Unit features a spacious living room w/ sliding doors to the patio, large kitchen with a dining area, plus a breakfast bar, All appliances stay, rear door leading to the garage. Laundry closet w/ stacked washer and dryer. Main bedroom features a private bath and large walk-in closet. Split bedrooms for privacy. 2nd bedroom and bath. Low taxes, great location, close to shopping, restaurants, parks and walking/Bike trail! 13 Month HWA Home Warranty. Roof approx 2 years old on building- tearoff. Unit can not be rented. Pets Not allowed. Self managed. Association fee covers snow removal, grass cutting, inground sprinklers, exterior building insurance. Lake Central Schools.
-
2024-04-14$199,900 Active 811-char remark
Show marketing remark (811 chars)
WELL MAINTAINED! Main level 2 Bedroom, 2 Bath, 1 Car Garage Condo with only 4 units in the building, Located on a quiet cul-de-sac. Unit features a spacious living room w/ sliding doors to the patio, large kitchen with a dining area, plus a breakfast bar, All appliances stay, rear door leading to the garage. Laundry closet w/ stacked washer and dryer. Main bedroom features a private bath and large walk-in closet. Split bedrooms for privacy. 2nd bedroom and bath. Low taxes, great location, close to shopping, restaurants, parks and walking/Bike trail! 13 Month HWA Home Warranty. Roof approx 2 years old on building- tearoff. Unit can not be rented. Pets Not allowed. Self managed. Association fee covers snow removal, grass cutting, inground sprinklers, exterior building insurance. Lake Central Schools.
-
2012-12-12soldstatus $99,000
-
2012-07-25$109,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $929 · $77/mo
- Projected year-2 tax
- $1,327 · $111/mo
- Expected delta
- +$398/yr (+$33/mo · 42.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,755
- − Mortgage interest
- −$11,371
- − Property taxes
- −$929
- − Insurance
- −$1,015
- − Repairs & maintenance
- −$1,500
- − Management
- −$1,500
- − HOA
- −$2,700
- − Depreciation
- −$5,905
- Taxable loss
- −$6,166
- Est. tax savings @ 24.0%
- +$1,480
- After-tax cash flow
- $-1,122/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lake Central School Corporation
- NCES district ID
- 1805450
- Math proficiency
- 45% ▼ -9.00%
- Reading proficiency
- 54% ▼ -11.00%
- Median HH income
- $75,957
- Composite
- 44.82/100
- National rank
- #2736
- State rank
- #41 of 301 in IN
Livability — Schererville
- Score
- 68/100
- State rank
- #226
- US rank
- #9897
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Schererville, IN
- County
- Lake County · 422,878 people
- City population
- 24,188
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 24,188
- Household income
- $93,160
- Rent vs Own
- Severe rent burden
- 283.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 13% Two or more races 10% Black 7% Asian 4%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 1%
- Common ancestry
- Romanian 15% Iranian 4% Italian 1%
- Foreign-born
- 10% · Canada, Vietnam, South Korea
- Languages at home
- 85% English-only · Spanish 6% Russian/Polish/Slavic 5% Vietnamese 2%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -172.42%
- Current HPI
- 204.9394
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+84.7% since first listed7 events — show timeline
- 2026-05-16 Price Changed $203,000 NIRA MLS as Distributed by MLS Grid
- 2026-04-16 Listed $205,000 NIRA MLS as Distributed by MLS Grid
- 2024-05-13 Sold (MLS) $199,900 NIRA MLS as Distributed by MLS Grid
- 2024-04-16 Contingent — NIRA MLS as Distributed by MLS Grid
- 2024-04-14 Listed $199,900 NIRA MLS as Distributed by MLS Grid
- 2012-12-12 Sold (MLS) $99,000 NIRA MLS as Distributed by MLS Grid
- 2012-07-25 Listed $109,900 NIRA MLS as Distributed by MLS Grid
Property tax history
-0.1%/yrLatest (2024): $929 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…