CashFlowRE
Sign in Sign up
HENLEY Plan 🏗️ New Construction
F Composite 34.35
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.0/30.0
  • ARV discount +7.5/15.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Rent growth +3.6/5.0
  • Schools +2.9/10.0
  • 1% rule +2.5/10.0
  • DSCR +2.0/10.0
  • Appreciation +0.0/10.0

$451,990

HENLEY Plan · Joliet, IL 60586
4 bd · 2.5 ba · 2,600 sqft · SingleFamily · 674 Days on market
Good condition

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

Key facts

  • 2 garage spots
  • Listed 674 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $451,990 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $504,050.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $452k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-516 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $429k (5.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $376k (16.9% below list).
  • Recommended offer: $376k (16.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 78/100 on livability (#153 in IL, #2,772 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living A; Watch: amenities C-, health & safety C-.
  • Plainfield SD 202 (suburban): math 25% / reading 32% proficiency, ranked #213 of 620 in IL (top 34%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; only 17% free/reduced lunch — higher-income household profile.
  • Zoned schools: Thomas Jefferson Elem Sch (math 18% / reading 20%, grade F, #1,116 of 2,056 statewide, top 55%, 579 students, 0% FRL); Aux Sable Middle Sch (math 18% / reading 32%, grade F, #327 of 665 statewide, top 50%, 855 students, 0% FRL); Plainfield South High School (math 21% / reading 25%, grade F, #312 of 693 statewide, top 46%, 2,411 students, 0% FRL) — zoned schools average 0% FRL vs 17% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+4.3%/yr); 114 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,028 units permitted in Will County in 2024 (530 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($132k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Will County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 674 days — a 12% lower offer ($398k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago; this cycle's ask is 9% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $375,576 (16.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 674 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
5.06%
Cash-on-cash
-4.39%
DSCR
0.80
GRM
11.2

CMA / ARV

ARV (median comp)
$504,050
List price
$451,990
Delta
-10.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6907 Manchester Dr 0.17mi 4/2.0 2,506 (-4%) 1mo $365,000 $146 83
1807 Overland Dr 0.54mi 4/2.5 2,600 (0%) 3mo $478,990 $184 72
2219 Daly Ln 0.07mi 5/3.5 (+1) 2,836 (+9%) 1mo $525,000 $185 72
2302 Covington Ct 0.70mi 4/2.5 2,627 (+1%) 2mo $465,000 $177 64
1819 Legacy Pointe Blvd 0.47mi 4/2.5 2,356 (-9%) 0mo $461,990 $196 62
1808 Legacy Pointe Blvd 0.47mi 4/2.5 2,836 (+9%) 2mo $509,990 $180 61
1809 Overland Dr 0.52mi 4/2.5 2,356 (-9%) 1mo $474,990 $202 60
1810 Overland Dr 0.51mi 4/2.5 2,356 (-9%) 3mo $454,990 $193 58
2814 Stonebridge Dr 0.72mi 4/3.5 2,500 (-4%) 0mo $430,000 $172 56
1617 Stanton Ln 0.74mi 4/2.5 2,937 (+13%) 1mo $435,000 $148 43
1808 Castle Ridge Dr 0.64mi 4/3.5 2,944 (+13%) 2mo $449,900 $153 42
1616 Stanton Ln 0.74mi 5/2.5 (+1) 2,231 (-14%) 2mo $410,000 $184 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.29% rent growth · sell at horizon

5-year hold
IRR
-22.3%
Equity multiple
0.22×
Total profit
$-109,569
Equity at exit
$75,156
10-year hold
IRR
-13.5%
Equity multiple
0.17×
Total profit
$-116,726
Equity at exit
$43,581

Cash invested: $141,134 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60586

Home prices YoY
-33.7%
Rents YoY
4.3%
Active inventory
114
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$3,756 high interval (Pro) →
Mortgage (P&I)
$2,643
Tax est. 1.5%
$630 /mo · $7,561/yr
Insurance
$210
HOA
$0
Vacancy / Maint / Mgmt
$789
Net cashflow
$-516

Break-even live

Break-even rent $4,409
Max offer price $429,337
Occupancy floor

Sensitivity live

Price -10% $-168 -5% $-342 +0% $-516 +5% $-690 +10% $-865
Rent -10% $-813 -5% $-665 +0% $-516 +5% $-368 +10% $-220
Rate -1.0pp $-262 -0.5pp $-388 base $-516 +0.5pp $-647 +1.0pp $-780

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$126,013
Closing costs
$15,122
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2042 Legacy Pointe Blvd Plainfield, IL 4.0 2.5 2900 $3,700 $1.28 45d 1 0.01mi
6802 Daly Ln Plainfield, IL 4.0 2.5 2356 $3,400 $1.44 19d 1 0.36mi
2513 Ruth Fitzgerald Dr Plainfield, IL 4.0 2.0 2394 $3,129 $1.31 4d 1 0.49mi
1812 Cumberland Dr Plainfield, IL 4.0 2.0 2506 $3,699 $1.48 0d 1 0.63mi
2914 Frank Turk Dr Plainfield, IL 4.0 2.0 1792 $2,800 $1.56 45d 1 0.92mi
2416 Boxwood Ln Plainfield, IL 3.0 3.5 2359 $3,000 $1.27 0d 1 0.97mi
2005 Alpine Way Plainfield, IL 3.0 2.5 2359 $3,299 $1.40 4d 1 1.15mi
2002 Alpine Way Plainfield, IL 3.0 2.5 2359 $2,600 $1.10 22d 1 1.17mi

Listing history 30 events

  1. 2026-06-21
    days on market $451,990 Active 674 DOM
  2. 2026-06-18
    days on market $451,990 Active 671 DOM
  3. 2026-06-17
    days on market $451,990 Active 670 DOM
  4. 2026-06-16
    days on market $451,990 Active 669 DOM
  5. 2026-06-15
    days on market $451,990 Active 668 DOM
  6. 2026-06-13
    days on market $451,990 Active 666 DOM
  7. 2026-06-13
    days on market $451,990 Active 665 DOM
  8. 2026-06-09
    days on market $451,990 Active 662 DOM
  9. 2026-06-08
    days on market $451,990 Active 661 DOM
  10. 2026-06-07
    days on market $451,990 Active 660 DOM
  11. 2026-06-04
    days on market $451,990 Active 657 DOM
  12. 2026-06-03
    days on market $451,990 Active 656 DOM
  13. 2026-06-02
    days on market $451,990 Active 655 DOM
  14. 2026-06-01
    days on market $451,990 Active 654 DOM
  15. 2026-05-31
    days on market $451,990 Active 653 DOM
  16. 2026-03-22
    price $451,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  17. 2026-03-05
    price $450,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  18. 2026-02-27
    price $449,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  19. 2025-04-08
    price $448,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  20. 2025-04-03
    price $447,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  21. 2025-02-25
    price $444,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  22. 2025-02-11
    price $442,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  23. 2025-01-28
    price $440,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  24. 2025-01-15
    price $438,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  25. 2024-12-31
    price $436,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  26. 2024-11-21
    status Active 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  27. 2024-11-21
    price $434,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  28. 2024-02-06
    historical 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  29. 2024-01-03
    price $417,990 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

  30. 2023-11-01
    listed $413,990 Active 1470-char remark
    Show marketing remark (1470 chars)

    Welcome to the Henley floor plan located in Plainfield, IL at Ashford Place. This spacious home features 4 large bedrooms, 2.5 bathrooms, a study/flex space, a basement, and a bonus loft space for an added second level living area with 2,600 sq. ft. of living space. As you enter the home from the covered front porch you will see the flex space with optional french doors for added privacy. The Henley offers an open concept layout that allows for easy flow from the kitchen, dining area, the great room and powder room. Homeowners appreciate the kitchen, from the storage space to expansive eat-in island with quartz countertops, and stainless steel appliances. The entry from the garage has a large drop zone area conveniently located for coat and backpacks. Upstairs provides wide hallways, a roomy loft and walk-in laundry room. Bedrooms 3 and 4 are located next to the loft and include walk-in closets. The second bathroom is centrally located with double vanity sinks. Next to the bathroom you will find bedroom 2 that is very spacious. Across from the loft and next to the laundry room is the spacious primary bedroom with large windows providing natural light, and a deluxe en suite bathroom and walk-in closet with additional storage. The Henley has a lot to offer for those looking for a new home. Contact us today to schedule a tour of the Henley floor plan in Ashford Place today. * Photos are for representational purposes only, finishes may vary per home.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,069
− Mortgage interest
−$28,235
− Property taxes
−$7,561
− Insurance
−$2,520
− Repairs & maintenance
−$3,606
− Management
−$3,606
− Depreciation
−$14,663
Taxable loss
−$15,121
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,629
After-tax cash flow
$-2,567/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This Henley floor plan home in Plainfield, IL is in good condition with a modern kitchen and bathrooms. It offers a good investment opportunity with potential for increased value through updates like fresh paint and smart home technology.

Value-add opportunities

  • Resale Paint exterior siding — Fresh paint can enhance curb appeal and home value.
  • Both Replace carpet with hardwood flooring — Hardwood flooring is more durable and can increase both resale and rental value.
  • Both Install smart home technology — Smart home features can increase both resale and rental appeal by offering modern conveniences and energy efficiency.

Renovation cost estimate screening

Value-add ROI direction

  • Resale Paint exterior siding — Fresh paint can enhance curb appeal and home value.
  • Both Replace carpet with hardwood flooring — Hardwood flooring is more durable and can increase both resale and rental value.
  • Both Install smart home technology — Smart home features can increase both resale and rental appeal by offering modern conveniences and energy efficiency.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Plainfield SD 202
NCES district ID
1731740
Math proficiency
25% ▼ -16.00%
Reading proficiency
32% ▼ -14.00%
Median HH income
$90,706
Composite
28.83/100
National rank
#6653
State rank
#213 of 620 in IL

Livability — Joliet

Score
78/100
State rank
#153
US rank
#2772

Category grades

Amenities C- Commute A+ Cost of living A Crime C Employment B+ Housing A+ Health & safety C- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Joliet, IL
County
Will County · 412,448 people
City population
68,632
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
47,834
Household income
$131,637
Rent vs Own
8.5% rent · 91.5% own
Severe rent burden
178.0

Population outlook (Will County) Hauer SSP2

Today (2025)
705,368 people
By 2030
708,154 · +0.4%
By 2040
702,692 · -0.4%
By 2050
680,249 · -3.6%
By 2075
611,990 · -13.2%
By 2100
516,215 · -26.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 61% Hispanic / Latino 22% Two or more races 12% Black 11% Asian 4%
Hispanic origin (detail)
Mexican 17% Puerto Rican 2%
Common ancestry
Romanian 11% Italian 2% Iranian 1%
Foreign-born
11% · Canada, China
Languages at home
81% English-only · Spanish 12% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Will

2024 margin
Toss-up / Even · D 50.1% · R 48.5% · Other 1.4%
2008→2024 swing
-11.6pp toward R · 2008: 13.2pp · 2024: 1.6pp
All cycles
2024: D+1.6 2020: D+8.3 2016: D+5.7 2012: D+3.7 2008: D+13.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.85%
Current HPI
208.2858
Rent YoY
▲ 4.29%
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+9.2% since first listed
15 events — show timeline
  • 2026-03-22 Price Changed $451,990 Zillow
  • 2026-03-05 Price Changed $450,990 Zillow
  • 2026-02-27 Price Changed $449,990 Zillow
  • 2025-04-08 Price Changed $448,990 Zillow
  • 2025-04-03 Price Changed $447,990 Zillow
  • 2025-02-25 Price Changed $444,990 Zillow
  • 2025-02-11 Price Changed $442,990 Zillow
  • 2025-01-28 Price Changed $440,990 Zillow
  • 2025-01-15 Price Changed $438,990 Zillow
  • 2024-12-31 Price Changed $436,990 Zillow
  • 2024-11-21 Price Changed $434,990 Zillow
  • 2024-11-21 Relisted Zillow
  • 2024-02-06 Delisted Zillow
  • 2024-01-03 Price Changed $417,990 Zillow
  • 2023-11-01 Listed $413,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…