7844 Knobs Rd · Union, WV
Flood risk 10/10 · Severe
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $435 – $905
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 2/10 · Minimal
- Hot days now (above threshold)
- 5 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +7.5/15.0
- DSCR +6.1/10.0
- Appreciation +5.9/10.0
- 1% rule +5.1/10.0
- Livability +2.9/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
$100,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This smaller home is just big enough for a quaint, cozy place to make your own. It offers 2-3 bedrooms, or office area, 1 bath, has new windows, new floors, new plumbing and heat. Has been completely remodeled and is move-in ready. Call today!
Key facts
- New floors
- Move-in ready
- New plumbing
Tags
Property features AI
Exterior
- Utilities: Cistern water; Propane utilities
- Home design: Residential property
- Construction: Block construction; Block foundation; Built of block materials
- Exterior features: Metal roof; Property has a view
Interior
- Kitchen: Refrigerator
- Flooring: Vinyl
- Bathrooms: One full bathroom
- Heating & cooling: Radiant heating; No cooling
- Interior features: Refrigerator included; Vinyl flooring; Six total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $54 ($644/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $94k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#243 in WV) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B+, crime B; Watch: amenities F, commute F, employment F.
- Monroe County Schools (rural): math 27% / reading 35% proficiency, ranked #29 of 55 in WV (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: James Monroe High School (math 22% / reading 47%, grade F, #42 of 110 statewide, top 47%, 464 students, 0% FRL) — zoned schools average 0% FRL vs 48% district-wide (48 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 22 active listings in the ZIP.
Forward outlook
- In year one you build about $3k of equity ($691 loan paydown + $2k appreciation (1.9% local appreciation)).
- Monroe County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (1.9% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.61%
- Cash-on-cash
- 4.69%
- DSCR
- 1.21
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.88% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.5%
- Equity multiple
- 1.35×
- Total profit
- $9,725
- Equity at exit
- $38,804
- IRR
- 10.0%
- Equity multiple
- 2.34×
- Total profit
- $37,455
- Equity at exit
- $55,392
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24983
- Home prices YoY
- 1.1%
- Active inventory
- 22
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,013 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,500/yr
- Insurance
- −$42
- Flood insurance flood zone
- −$56 /mo · $670/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$213
- Net cashflow
- $54
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $100,000 Active 80 DOM
-
2026-06-17days on market $100,000 Active 79 DOM
-
2026-06-16days on market $100,000 Active 78 DOM
-
2026-06-15days on market $100,000 Active 77 DOM
-
2026-06-15days on market $100,000 Active 76 DOM
-
2026-06-13days on market $100,000 Active 75 DOM
-
2026-06-09days on market $100,000 Active 71 DOM
-
2026-06-08days on market $100,000 Active 70 DOM
-
2026-06-08days on market $100,000 Active 69 DOM
-
2026-06-07days on market $100,000 Active 68 DOM
-
2026-06-04days on market $100,000 Active 66 DOM
-
2026-06-03days on market $100,000 Active 65 DOM
-
2026-06-02days on market $100,000 Active 64 DOM
-
2026-06-01days on market $100,000 Active 63 DOM
-
2026-05-31days on market $100,000 Active 62 DOM
-
2026-05-14price $100,000
-
2026-03-30$125,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone X · 99% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,161
- − Mortgage interest
- −$5,602
- − Property taxes
- −$1,500
- − Insurance
- −$1,170
- − Repairs & maintenance
- −$973
- − Management
- −$973
- − Depreciation
- −$2,909
- Taxable loss
- −$965
- Est. tax savings @ 24.0%
- +$232
- After-tax cash flow
- $876/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
The home is in fair condition with some cosmetic updates needed to increase its resale value.
Repairs flagged
- Minor kitchen cabinets — The cabinets are dated and could be replaced for a fresh look.
- Minor bathroom fixtures — The fixtures are dated and could be replaced for a more modern look.
- Minor exterior siding — The siding has some discoloration and could be repainted or replaced for a fresh look.
- Minor flooring — The carpeted flooring could be replaced with hardwood or tile for a more modern look.
Value-add opportunities
- Resale Updating the kitchen cabinets and fixtures — Updating the kitchen will make it more appealing to potential buyers.
- Resale Updating the exterior siding and painting the interior walls — Updating the exterior and interior will make the home more appealing to potential buyers.
- Resale Replacing the flooring with hardwood or tile — Replacing the flooring will make the home more appealing to potential buyers.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · The cabinets are dated and could be replaced for a fresh look. | Minor | $500–3,000 |
| bathroom fixtures · The fixtures are dated and could be replaced for a more modern look. | Minor | $500–3,000 |
| exterior siding · The siding has some discoloration and could be repainted or replaced for a fresh look. | Minor | $500–3,000 |
| flooring · The carpeted flooring could be replaced with hardwood or tile for a more modern look. | Minor | $500–3,000 |
| Total estimated repair cost · 4 items | $2,000–12,000 |
Value-add ROI direction
- Resale Updating the kitchen cabinets and fixtures — Updating the kitchen will make it more appealing to potential buyers. ↑
- Resale Updating the exterior siding and painting the interior walls — Updating the exterior and interior will make the home more appealing to potential buyers. ↑
- Resale Replacing the flooring with hardwood or tile — Replacing the flooring will make the home more appealing to potential buyers. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Monroe County Schools
- NCES district ID
- 5400960
- Math proficiency
- 27% ▼ -9.00%
- Reading proficiency
- 35% ▼ -8.00%
- Median HH income
- $37,855
- Composite
- 25.85/100
- National rank
- #7351
- State rank
- #29 of 55 in WV
Livability — Union
- Score
- 58/100
- State rank
- #243
- US rank
- #20925
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,783
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 13,411 people
- By 2030
- 13,266 · -1.1%
- By 2040
- 12,829 · -4.3%
- By 2050
- 12,174 · -9.2%
- By 2075
- 10,395 · -22.5%
- By 2100
- 7,805 · -41.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Serbian 6% Slovak 2% Danish 2%
- Foreign-born
- 0% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Monroe
- 2024 margin
- Solid R (+61.8) · D 18.1% · R 79.9% · Other 1.9%
- 2008→2024 swing
- -37.0pp toward R · 2008: -24.8pp · 2024: -61.8pp
- All cycles
- 2024: R+61.8 2020: R+57.4 2016: R+57.3 2012: R+41.3 2008: R+24.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.88%
- Current HPI
- 173.921
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-20.0% since first listed2 events — show timeline
- 2026-05-14 Price Changed $100,000 GVBOR
- 2026-03-30 Listed $125,000 GVBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…