13055 SE Stark St #39 · Portland, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 23 days/yr
- Unhealthy air days in 30 yrs
- 27 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
**LIMITED TIME OFFER ON SPACE RENT** Welcome home to this beautifully updated 2017 manufactured home offering comfort, style, and modern living. Featuring 2 bedrooms and 1 bathroom, this move-in-ready home shines with fresh interior paint, updated lighting, and durable luxury vinyl plank flooring throughout. The open and spacious main living area is perfect for entertaining or everyday living, creating a warm and inviting atmosphere. Both bedrooms are generously sized, offering comfortable retreats to unwind after a long day. Thoughtfully updated and well maintained, this home combines modern finishes with functional design—making it an excellent opportunity for affordable, turnkey living. Schedule your showing today and find all this home has to offer!
Key facts
- Built 2017
- Listed 166 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $90k.
Deal economics
- At list price, monthly cash flow is $493 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.9% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
- David Douglas SD 40 (urban): math 34% / reading 49% proficiency, ranked #99 of 183 in OR (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 155 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.0% rent growth), your $25k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 167 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 26y ago; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $60k; list at $90k implies a 50% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 167 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 12.87%
- Cash-on-cash
- 23.49%
- DSCR
- 2.05
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $59,175
- List price
- $89,999
- Delta
- 52.09%
- Verdict
- OVERPRICED
- Comps
- 3 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13045 SE Stark St #150 | 0.05mi | 2/2.0 | 1,000 (+10%) | 18mo | $41,000 | $41 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.96% rent growth · sell at horizon
- IRR
- 14.3%
- Equity multiple
- 1.56×
- Total profit
- $14,015
- Equity at exit
- $13,419
- IRR
- 21.4%
- Equity multiple
- 2.65×
- Total profit
- $41,559
- Equity at exit
- $7,781
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City Portland
- 0 Strongly Tenant-Friendly · D+39
ZIP-level market 97233
- Rents YoY
- 1.0%
- Active inventory
- 155
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,412 high interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax est. 1.5%
- −$112 /mo · $1,350/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$296
- Net cashflow
- $493
Break-even live
Sensitivity live
| Price | -10% $555 | -5% $524 | +0% $493 | +5% $462 | +10% $431 |
|---|---|---|---|---|---|
| Rent | -10% $382 | -5% $438 | +0% $493 | +5% $549 | +10% $605 |
| Rate | -1.0pp $539 | -0.5pp $516 | base $493 | +0.5pp $470 | +1.0pp $446 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13110 SE Stark St Unit 13 Portland, OR | 2.0 | 1.0 | 750 | $1,375 | $1.83 | 5d | 1 | 0.04mi |
| 13110 SE Stark St Unit 02 Portland, OR | 2.0 | 1.0 | 750 | $1,450 | $1.93 | 45d | 1 | 0.04mi |
| 450 SE 127th Ave Unit 319 Portland, OR | 1.0 | 1.0 | 605 | $1,300 | $2.15 | 45d | 1 | 0.16mi |
| 450 SE 127th Ave Unit 216 Portland, OR | 1.0 | 1.0 | 605 | $1,100 | $1.82 | 12d | 1 | 0.16mi |
| 450 SE 127th Ave Unit 316 Portland, OR | 1.0 | 1.0 | 605 | $1,100 | $1.82 | 9d | 1 | 0.16mi |
| 450 SE 127th Ave Unit 314 Portland, OR | 1.0 | 1.0 | 605 | $1,175 | $1.94 | 5d | 1 | 0.16mi |
| 13400 SE Stark St Unit 08 Portland, OR | 1.0 | 1.0 | 600 | $1,150 | $1.92 | 45d | 1 | 0.19mi |
| 13441 SE Stark St Portland, OR | 2.0 | 1.0 | 850 | $1,125 | $1.32 | 45d | 1 | 0.19mi |
| 13437 SE Stark St Portland, OR | 2.0 | 1.0 | 850 | $1,125 | $1.32 | 45d | 1 | 0.19mi |
| 12621 SE Stark St Portland, OR | 1.0–2.0 | 1.0 | 564 | $1,131 | $2.01 | 45d | 1 | 0.21mi |
| 13210 E Burnside St Unit 13210 Portland, OR | 1.0 | 1.0 | 589 | $995 | $1.69 | 23d | 1 | 0.24mi |
| 303 SE 126th Ave Unit 20 Portland, OR | 1.0 | 1.0 | 550 | $1,200 | $2.18 | 3d | 1 | 0.25mi |
| 12520 SE Stark St Unit 06 Portland, OR | 2.0 | 1.0 | 915 | $1,499 | $1.64 | 45d | 1 | 0.26mi |
| 12520 SE Stark St Unit 01 Portland, OR | 2.0 | 1.0 | 915 | $1,499 | $1.64 | 3d | 1 | 0.26mi |
| 12636 SE Alder St Portland, OR | 1.0–2.0 | 1.0–2.0 | 840 | $1,550 | $1.85 | 4d | 3 | 0.26mi |
| 515 SE 137th Ave Portland, OR | 2.0 | 1.0 | 929 | $1,325 | $1.43 | 45d | 1 | 0.28mi |
| 13625 SE Stark St Unit 35 Portland, OR | 2.0 | 1.5 | 900 | $1,500 | $1.67 | 19d | 1 | 0.29mi |
| 13625 SE Stark St Portland, OR | 1.0 | 1.0 | 675 | $1,150 | $1.70 | 4d | 1 | 0.30mi |
| 13625 SE Stark St Portland, OR | 1.0–2.0 | 1.0–1.5 | 787 | $1,500 | $1.90 | 9d | 5 | 0.30mi |
| 13625 SE Stark St Portland, OR | 1.0 | 1.0 | 675 | $1,150 | $1.70 | 25d | 1 | 0.30mi |
| 13625 SE Stark St Portland, OR | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 4d | 1 | 0.30mi |
| 13202 NE Couch St Portland, OR | 3.0 | 1.0 | 1053 | $2,500 | $2.37 | 45d | 1 | 0.31mi |
| 611 SE 139th Ave Unit 11 Portland, OR | 2.0 | 1.0 | 820 | $1,495 | $1.82 | 45d | 1 | 0.34mi |
| 333 SE 139th Ave Portland, OR | 2.0 | 1.0 | 850 | $1,575 | $1.85 | 45d | 1 | 0.36mi |
| 13801 SE Stark St Unit 13853 Portland, OR | 2.0 | 1.0 | 820 | $1,350 | $1.65 | 25d | 1 | 0.37mi |
| 13801 SE Stark St Unit 13837 Portland, OR | 2.0 | 1.0 | 820 | $1,375 | $1.68 | 12d | 1 | 0.37mi |
| 13801 SE Stark St Unit 13843 Portland, OR | 2.0 | 1.0 | 820 | $1,400 | $1.71 | 45d | 1 | 0.37mi |
| 13801 SE Stark St Unit 13829 Portland, OR | 2.0 | 1.0 | 820 | $1,375 | $1.68 | 3d | 1 | 0.37mi |
| 1403 SE 130th Ave Unit 1403 Portland, OR | 2.0 | 1.0 | 925 | $1,565 | $1.69 | 45d | 1 | 0.41mi |
| 1411 SE 130th Ave Unit 1411 Portland, OR | 2.0 | 1.0 | 925 | $1,565 | $1.69 | 45d | 1 | 0.42mi |
| 1010 SE 122nd Ave Portland, OR | 2.0 | 1.0 | 865 | $1,350 | $1.56 | 17d | 1 | 0.43mi |
| 336 NE 128th Ave Portland, OR | 3.0 | 1.0 | 1020 | $2,445 | $2.40 | 25d | 1 | 0.45mi |
| 12102 SE Pine St Portland, OR | 2.0 | 1.5 | 814 | $1,895 | $2.33 | 25d | 1 | 0.47mi |
| 12026 SE Ash St Unit 207 Portland, OR | 2.0 | 1.0 | 700 | $1,200 | $1.71 | 25d | 1 | 0.51mi |
| 12026 SE Ash St Apt 213 Portland, OR | 2.0 | 1.0 | 700 | $1,350 | $1.93 | 14d | 1 | 0.51mi |
| 12026 SE Ash St Unit 214 Portland, OR | 2.0 | 1.0 | 700 | $1,300 | $1.86 | 45d | 1 | 0.51mi |
| 12026 SE Ash St Unit 105 Portland, OR | 1.0 | 1.0 | 615 | $1,100 | $1.79 | 23d | 1 | 0.51mi |
| 12110 E Burnside St Portland, OR | 2.0 | 1.0 | 907 | $1,372 | $1.51 | 4d | 3 | 0.51mi |
| 11940 SE Ash St Unit 204 Portland, OR | 2.0 | 1.0 | 860 | $1,399 | $1.63 | 25d | 1 | 0.53mi |
| 1021 SE 122nd Ave Portland, OR | 2.0 | 1.0 | 875 | $1,495 | $1.71 | 14d | 1 | 0.53mi |
Listing history 24 events
-
2026-06-21days on market $89,999 Active 167 DOM
-
2026-06-18days on market $89,999 Active 164 DOM
-
2026-06-17days on market $89,999 Active 163 DOM
-
2026-06-16days on market $89,999 Active 162 DOM
-
2026-06-15days on market $89,999 Active 161 DOM
-
2026-06-13days on market $89,999 Active 159 DOM
-
2026-06-09days on market $89,999 Active 155 DOM
-
2026-06-08days on market $89,999 Active 154 DOM
-
2026-06-07days on market $89,999 Active 153 DOM
-
2026-06-05days on market $89,999 Active 150 DOM
-
2026-06-03days on market $89,999 Active 149 DOM
-
2026-06-02days on market $89,999 Active 148 DOM
-
2026-06-01days on market $89,999 Active 147 DOM
-
2026-05-31days on market $89,999 Active 146 DOM
-
2026-03-29price $89,999 769-char remark
Show marketing remark (769 chars)
**LIMITED TIME OFFER ON SPACE RENT** Welcome home to this beautifully updated 2017 manufactured home offering comfort, style, and modern living. Featuring 2 bedrooms and 1 bathroom, this move-in-ready home shines with fresh interior paint, updated lighting, and durable luxury vinyl plank flooring throughout. The open and spacious main living area is perfect for entertaining or everyday living, creating a warm and inviting atmosphere. Both bedrooms are generously sized, offering comfortable retreats to unwind after a long day. Thoughtfully updated and well maintained, this home combines modern finishes with functional design—making it an excellent opportunity for affordable, turnkey living. Schedule your showing today and find all this home has to offer!
-
2026-01-05$99,999 Active 769-char remark
Show marketing remark (769 chars)
**LIMITED TIME OFFER ON SPACE RENT** Welcome home to this beautifully updated 2017 manufactured home offering comfort, style, and modern living. Featuring 2 bedrooms and 1 bathroom, this move-in-ready home shines with fresh interior paint, updated lighting, and durable luxury vinyl plank flooring throughout. The open and spacious main living area is perfect for entertaining or everyday living, creating a warm and inviting atmosphere. Both bedrooms are generously sized, offering comfortable retreats to unwind after a long day. Thoughtfully updated and well maintained, this home combines modern finishes with functional design—making it an excellent opportunity for affordable, turnkey living. Schedule your showing today and find all this home has to offer!
-
2025-08-22soldstatus $59,999 Sold 513-char remark
Show marketing remark (513 chars)
Don’t miss this fantastic opportunity to own a spacious double-wide manufactured home, only 7 years old. Located at the far end of the park, this home offers added peace and privacy—perfect for those seeking a quiet retreat. Inside, you’ll find an open concept living space with a functional layout, and kitchen countertops ideal for hosting and entertaining. Whether you're a first-time buyer or looking for a home you can personalize, this property is full of potential at an unbeatable price.
-
2025-08-22soldstatus $59,999 Closed
Show marketing remark (513 chars)
Don’t miss this fantastic opportunity to own a spacious double-wide manufactured home, only 7 years old. Located at the far end of the park, this home offers added peace and privacy—perfect for those seeking a quiet retreat. Inside, you’ll find an open concept living space with a functional layout, and kitchen countertops ideal for hosting and entertaining. Whether you're a first-time buyer or looking for a home you can personalize, this property is full of potential at an unbeatable price.
-
2025-08-18status Pending 513-char remark
Show marketing remark (513 chars)
Don’t miss this fantastic opportunity to own a spacious double-wide manufactured home, only 7 years old. Located at the far end of the park, this home offers added peace and privacy—perfect for those seeking a quiet retreat. Inside, you’ll find an open concept living space with a functional layout, and kitchen countertops ideal for hosting and entertaining. Whether you're a first-time buyer or looking for a home you can personalize, this property is full of potential at an unbeatable price.
-
2025-08-14status Pending
-
2025-08-05$59,999 Active
-
2025-08-04$59,999 Active 513-char remark
Show marketing remark (513 chars)
Don’t miss this fantastic opportunity to own a spacious double-wide manufactured home, only 7 years old. Located at the far end of the park, this home offers added peace and privacy—perfect for those seeking a quiet retreat. Inside, you’ll find an open concept living space with a functional layout, and kitchen countertops ideal for hosting and entertaining. Whether you're a first-time buyer or looking for a home you can personalize, this property is full of potential at an unbeatable price.
-
2000-07-07soldstatus $9,500
-
2000-05-02$9,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 23 unhealthy d/yr today · 27 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,940
- − Mortgage interest
- −$5,041
- − Property taxes
- −$1,350
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,355
- − Management
- −$1,355
- − Depreciation
- −$2,618
- Taxable income
- $4,770
- Est. tax owed @ 24.0%
- −$1,145
- After-tax cash flow
- $4,774/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- David Douglas SD 40
- NCES district ID
- 4103940
- Math proficiency
- 34% ▲ 1.00%
- Reading proficiency
- 49% ▲ 1.00%
- Median HH income
- $42,781
- Composite
- 37.38/100
- National rank
- #8926
- State rank
- #99 of 183 in OR
Livability — Portland
- Score
- 77/100
- State rank
- #72
- US rank
- #3256
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Portland, OR
- County
- Multnomah County · 786,692 people
- City population
- 774,334
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 36,236
- Household income
- $60,198
- Rent vs Own
- Severe rent burden
- 2541.0
Population outlook (Multnomah County) Hauer SSP2
- Today (2025)
- 930,825 people
- By 2030
- 996,904 · +7.1%
- By 2040
- 1,121,379 · +20.5%
- By 2050
- 1,242,124 · +33.4%
- By 2075
- 1,464,431 · +57.3%
- By 2100
- 1,576,181 · +69.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 51% Hispanic / Latino 23% Two or more races 13% Asian 9% Black 9% Native American 2%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Scotch-Irish 4% Portuguese 3% Subsaharan African 3%
- Foreign-born
- 25% · Canada, Vietnam, China
- Languages at home
- 61% English-only · Spanish 18% Russian/Polish/Slavic 7% Other Asian/Pacific 3%
Political lean MEDSL · Multnomah
- 2024 margin
- Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
- 2008→2024 swing
- +6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
- All cycles
- 2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -493.14%
- Current HPI
- 302.1015
- Rent YoY
- ▲ 0.96%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+809.1% since first listed10 events — show timeline
- 2026-03-29 Price Changed $89,999 RMLS
- 2026-01-05 Listed $99,999 RMLS
- 2025-08-22 Sold (MLS) $59,999 RMLS
- 2025-08-22 Sold (MLS) $59,999 WVMLS
- 2025-08-18 Pending — WVMLS
- 2025-08-14 Pending — RMLS
- 2025-08-05 Listed $59,999 RMLS
- 2025-08-04 Listed $59,999 WVMLS
- 2000-07-07 Sold (MLS) $9,500 RMLS
- 2000-05-02 Listed $9,900 RMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…