CashFlowRE
Sign in Sign up
327 & 329 Howard St Duplex
B+ Composite 77.61
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.5/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.0/10.0
  • Rent growth +5.0/5.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$135,000

327 & 329 Howard St · Butler, PA 16001
None bd · None ba · — sqft · MultiFamily · 171 Days on market
Built 1916 Fair condition 3,876 sqft lot Est $156k · 13% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

320 W. Birch St. is a fully occupied duplex located in Butler. The property is 100% occupied and consistently leased, generating $4800.00 in quarterly rental income, or $19,200.00 annually. With a strong and reliable income stream, the duplex produces an approximate Net Operating Income (NOI) of $16,957.46 per year. Its central location and stable tenancy make this a solid investment opportunity with dependable cash flow.

Key facts

  • 3,876 sq ft lot
  • Built 1916
  • Listed 171 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $135k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $560 ($7k/yr) — positive. Per door: $280/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.3% vs local median 3.8% in Butler — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#705 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, schools A-; Watch: crime D-, amenities F, commute F.
  • Butler Area SD (town): math 41% / reading 59% proficiency, ranked #181 of 539 in PA (top 34%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+20.4%/yr); 206 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 987 units permitted in Butler County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Butler County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $38k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 171 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 23y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $64k; list at $135k implies a 111% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $118,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 171 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.40%
Cap rate
11.27%
Cash-on-cash
17.78%
DSCR
1.79
GRM
6.0

CMA / ARV

ARV (median comp)
$155,958
List price
$135,000
Delta
-13.44%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
322 E Locust St 0.18mi 2/2.0 2mo $90,000 77
401 N Mckean St 0.18mi 5/2.0 7mo $145,000 73
312 Spruce St 0.26mi 3/2.0 8mo $150,000 69
209 211 College St 0.35mi 7/3.0 5mo $69,500 67
201 2nd St 0.40mi 4/2.0 2mo $58,000 67
468 E Jefferson St 0.38mi —/— 4mo $66,501 67
303 & 305 2nd St 0.35mi 7/3.5 8mo $194,900 65
528 Carbon St 0.49mi 3/3.0 2mo $54,000 63
134 S Main St 0.41mi 16/7.0 7mo $399,900 62
236 W Brady St 0.47mi 4/2.0 6mo $111,000 61
332 S Main St 0.62mi 4/3.0 7mo $189,900 52
518 W Penn St 0.69mi 2/2.0 4mo $55,000 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
14.8%
Equity multiple
1.63×
Total profit
$23,817
Equity at exit
$20,129
10-year hold
IRR
27.0%
Equity multiple
3.97×
Total profit
$112,254
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16001

Home prices YoY
-31.7%
Rents YoY
20.4%
Active inventory
206
Price-to-rent
11.9×

Monthly cashflow live

Estimated rent
$1,890 high interval (Pro) →
Mortgage (P&I)
$708
Tax est. 1.5%
$169 /mo · $2,025/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$397
Net cashflow
$560

Break-even live

Break-even rent $1,181
Max offer price $135,000
Occupancy floor 65%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,890

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
208 E Walnut St Butler, PA 3.0 1.5 1297 $1,050 $0.81 23d 1 0.19mi
179 N Elm St Unit A Butler, PA 1.0 1.0 $750 43d 1 0.19mi
712 E Brady St Unit Rear Butler, PA 1.0 1.0 $950 43d 1 0.24mi
530 N Main St Butler, PA 2.0 2.0 1052 $1,088 $1.03 1d 2 0.34mi
420 E Jefferson St Apt 2 Butler, PA 2.0 1.0 $715 23d 1 0.35mi
600 N Main St Butler, PA 1.0 1.0 564 $715 $1.27 43d 1 0.35mi
600 N Main St Unit T 15 Butler, PA 1.0 1.0 564 $725 $1.29 12d 1 0.35mi
315 N Washington St Unit 25 Butler, PA 2.0 1.0 $980 43d 1 0.36mi
1 Lumar Vlg Butler, PA 2.0 1.0 $799 1d 1 0.37mi
298 Lumar Dr Unit 1 Butler, PA 2.0 1.0 $950 23d 1 0.37mi
137 N Main St Unit D Butler, PA 2.0 1.0 $1,075 16d 1 0.39mi
455 E Jefferson St Butler, PA 3.0 1.0 $1,150 43d 1 0.40mi
120 S Washington St Unit A Butler, PA 2.0 1.0 $1,200 43d 1 0.55mi
327 W Brady St Unit 2 Butler, PA 2.0 1.0 900 $850 $0.94 21d 1 0.56mi
331 W North St Butler, PA 2.0 2.0 $945 23d 1 0.60mi
125 N Chestnut St Unit 1/2 Butler, PA 3.0 1.0 $1,095 43d 1 0.61mi
313 Wilson Ave Butler, PA 3.0 1.0 894 $1,005 $1.12 16d 1 0.69mi
404 W Cunningham St Butler, PA 2.0 1.0 800 $850 $1.06 43d 1 0.69mi
303 Wilson Ave Unit Wilson-313 Butler, PA 3.0 1.0 894 $1,005 $1.12 16d 1 0.69mi
115 Spring St #1 Butler, PA 2.0 1.0 800 $800 $1.00 43d 1 0.70mi
529 Federal St Unit 2 Butler, PA 2.0 1.0 900 $850 $0.94 43d 1 0.72mi
414 S Washington St Butler, PA 3.0 1.0 3000 $1,672 $0.56 12d 1 0.75mi
404 Center Ave Butler, PA 2.0 1.0 $995 43d 1 0.80mi
404 Center Ave Unit 5 Butler, PA 2.0 1.0 $995 16d 1 0.80mi
400 W Wayne St Butler, PA 2.0 1.0 $950 7d 1 0.82mi
340 Virginia Ave Unit 3 Butler, PA 3.0 1.0 3792 $899 $0.24 10d 1 0.84mi
113 Morton Ave Butler, PA 2.0 1.0 $995 43d 1 0.92mi
4th Ave Butler, PA 2.0 1.0 $950 43d 1 0.93mi
604 Center Ave Butler, PA 2.0 1.0 $1,200 43d 1 0.94mi
37 Hickory St Butler, PA 2.0 1.0 760 $800 $1.05 4d 1 0.94mi
1 South St Unit BC-37 Butler, PA 2.0 1.0 760 $800 $1.05 4d 1 0.97mi
415 Brown Ave Butler, PA 3.0 2.5 1640 $1,500 $0.91 12d 1 0.98mi
715 New Castle St Butler, PA 3.0 1.0 $950 23d 1 1.00mi
305 American Ave Butler, PA 2.0 1.0 986 $995 $1.01 43d 1 1.08mi
105 Chicora Rd Unit 57 Butler, PA 1.0 1.0 450 $750 $1.67 16d 1 1.09mi
570 Kendall Ave Unit 575 Lyndora, PA 3.0 1.0 $1,250 43d 1 1.38mi

Listing history 17 events

  1. 2026-06-18
    days on market $135,000 Active 171 DOM
  2. 2026-06-17
    days on market $135,000 Active 170 DOM
  3. 2026-06-16
    days on market $135,000 Active 169 DOM
  4. 2026-06-15
    days on market $135,000 Active 168 DOM
  5. 2026-06-13
    days on market $135,000 Active 166 DOM
  6. 2026-06-13
    days on market $135,000 Active 165 DOM
  7. 2026-06-09
    days on market $135,000 Active 162 DOM
  8. 2026-06-08
    days on market $135,000 Active 161 DOM
  9. 2026-06-07
    days on market $135,000 Active 160 DOM
  10. 2026-06-03
    days on market $135,000 Active 156 DOM
  11. 2026-06-02
    days on market $135,000 Active 155 DOM
  12. 2026-06-01
    days on market $135,000 Active 154 DOM
  13. 2026-05-31
    days on market $135,000 Active 153 DOM
  14. 2026-03-18
    price $135,000 425-char remark
    Show marketing remark (425 chars)

    320 W. Birch St. is a fully occupied duplex located in Butler. The property is 100% occupied and consistently leased, generating $4800.00 in quarterly rental income, or $19,200.00 annually. With a strong and reliable income stream, the duplex produces an approximate Net Operating Income (NOI) of $16,957.46 per year. Its central location and stable tenancy make this a solid investment opportunity with dependable cash flow.

  15. 2025-12-28
    listed $150,000 Active 425-char remark
    Show marketing remark (425 chars)

    320 W. Birch St. is a fully occupied duplex located in Butler. The property is 100% occupied and consistently leased, generating $4800.00 in quarterly rental income, or $19,200.00 annually. With a strong and reliable income stream, the duplex produces an approximate Net Operating Income (NOI) of $16,957.46 per year. Its central location and stable tenancy make this a solid investment opportunity with dependable cash flow.

  16. 2004-03-31
    soldstatus $64,000 177-char remark
    Show marketing remark (177 chars)

    Tenant works 11pm-7am, pls b considerate :) utilities separate except sewer. New window & siding in 1993 & insulated at that time, Owner financing will be considered

  17. 2003-10-28
    listed $64,900 177-char remark
    Show marketing remark (177 chars)

    Tenant works 11pm-7am, pls b considerate :) utilities separate except sewer. New window & siding in 1993 & insulated at that time, Owner financing will be considered

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,680
− Mortgage interest
−$7,562
− Property taxes
−$2,025
− Insurance
−$675
− Repairs & maintenance
−$1,814
− Management
−$1,814
− Depreciation
−$3,927
Taxable income
$4,862
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,167
After-tax cash flow
$5,555/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This multi-family property requires significant repairs and maintenance to restore it to a livable condition. Immediate attention to structural issues and aesthetics is crucial for both resale and rental value.

Repairs flagged

  • Major Exposed framing and debris in the kitchen and bathroom — Structural damage
  • Major Metal roof with visible damage — Structural damage
  • Major Exposed flooring in the kitchen and bathroom — Structural damage
  • Major Exposed walls and debris — Structural damage
  • Major Exposed HVAC and mechanical components — Structural damage
  • Major Overgrown and unkempt landscaping — Aesthetics

Value-add opportunities

  • Both Painting the exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping and yard maintenance — Improves curb appeal and enhances property value
  • Both Reframing and debris removal — Restores structural integrity and enhances safety
  • Both Roof repair — Ensures structural integrity and protects against weather damage
  • Both HVAC and mechanical repairs — Improves comfort and energy efficiency

Renovation cost estimate screening

Repair itemSeverityEst. cost
Exposed framing and debris in the kitchen and bathroom · Structural damage Major $15,000–50,000
Metal roof with visible damage · Structural damage Major $15,000–50,000
Exposed flooring in the kitchen and bathroom · Structural damage Major $15,000–50,000
Exposed walls and debris · Structural damage Major $15,000–50,000
Exposed HVAC and mechanical components · Structural damage Major $15,000–50,000
Overgrown and unkempt landscaping · Aesthetics Major $15,000–50,000
Total estimated repair cost · 6 items $90,000–300,000

Value-add ROI direction

  • Both Painting the exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping and yard maintenance — Improves curb appeal and enhances property value
  • Both Reframing and debris removal — Restores structural integrity and enhances safety
  • Both Roof repair — Ensures structural integrity and protects against weather damage
  • Both HVAC and mechanical repairs — Improves comfort and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Butler Area SD
NCES district ID
4204590
Math proficiency
41% ▼ -11.00%
Reading proficiency
59% ▼ -10.00%
Median HH income
$49,348
Composite
42.65/100
National rank
#3180
State rank
#181 of 539 in PA

Livability — Butler

Score
71/100
State rank
#705
US rank
#6951

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A- Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Butler, PA
County
Butler County · 73,107 people
City population
39,234
Metro
Pittsburgh, PA
Population (ZIP)
39,234
Household income
$63,635
Rent vs Own
31.6% rent · 68.4% own
Severe rent burden
1441.0

Population outlook (Butler County) Hauer SSP2

Today (2025)
190,777 people
By 2030
191,476 · +0.4%
By 2040
189,474 · -0.7%
By 2050
182,050 · -4.6%
By 2075
159,526 · -16.4%
By 2100
129,028 · -32.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 4% Hispanic / Latino 2% Black 1%
Common ancestry
Romanian 8% Serbian 4% Slovak 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Butler

2024 margin
Solid R (+32.2) · D 33.5% · R 65.7%
2008→2024 swing
-4.8pp toward R · 2008: -27.4pp · 2024: -32.2pp
All cycles
2024: R+32.2 2020: R+32.5 2016: R+37.5 2012: R+34.9 2008: R+27.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -103.40%
Current HPI
222.4445
Rent YoY
▲ 20.36%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+108.0% since first listed
4 events — show timeline
  • 2026-03-18 Price Changed $135,000 West Penn MLS
  • 2025-12-28 Listed $150,000 West Penn MLS
  • 2004-03-31 Sold (MLS) $64,000 West Penn MLS
  • 2003-10-28 Listed $64,900 West Penn MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…